当前位置:首页 - 行情中心 - 常山北明(000158) - 财务分析 - 现金流量表

常山北明

(000158)

  

流通市值:411.91亿  总市值:414.68亿
流通股本:15.88亿   总股本:15.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,497,687,922.323,151,515,513.029,719,148,715.366,619,760,060.4
  收到的税费返还905,962.5144,475.6610,445,498.78,132,989.67
  收到其他与经营活动有关的现金11,561,574.1911,203,880.77272,736,832.96146,972,477.43
  经营活动现金流入小计5,510,155,459.013,162,863,869.4510,002,331,047.026,774,865,527.5
  购买商品、接受劳务支付的现金5,776,947,809.654,071,396,872.269,207,098,887.037,419,035,169.32
  支付给职工以及为职工支付的现金263,310,614.07136,909,940.27684,032,414.35421,864,211.18
  支付的各项税费108,198,033.589,746,345.56241,425,003.26191,285,562.5
  支付其他与经营活动有关的现金149,647,846.8899,293,528.42737,557,885.3280,930,650.97
  经营活动现金流出小计6,298,104,304.14,397,346,686.5110,870,114,189.948,313,115,593.97
  经营活动产生的现金流量净额-787,948,845.09-1,234,482,817.06-867,783,142.92-1,538,250,066.47
二、投资活动产生的现金流量:
  收回投资收到的现金11,261,740.16---
  取得投资收益收到的现金2,950,918.572,400,000545,104.13-
  处置固定资产、无形资产和其他长期资产收回的现金净额58,152.3170210,215.38176,482.4
  投资活动现金流入小计14,270,811.032,400,170755,319.51176,482.4
  购建固定资产、无形资产和其他长期资产支付的现金878,043,974.59172,370,100.71295,302,992.9769,337,819.9
  投资支付的现金--16,000,000-
  支付其他与投资活动有关的现金--46,437,211.41-
  投资活动现金流出小计878,043,974.59172,370,100.71357,740,204.3869,337,819.9
  投资活动产生的现金流量净额-863,773,163.56-169,969,930.71-356,984,884.87-69,161,337.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,779,411.666,779,411.66
  其中:子公司吸收少数股东投资收到的现金--6,779,411.666,779,411.66
  取得借款收到的现金3,094,348,479.061,641,117,701.235,441,623,262.943,524,672,611.04
  收到其他与筹资活动有关的现金572,880,000-101,976,383.57-
  筹资活动现金流入小计3,667,228,479.061,641,117,701.235,550,379,058.173,531,452,022.7
  偿还债务支付的现金2,202,876,841.291,274,708,458.255,169,006,536.123,771,444,187.18
  分配股利、利润或偿付利息支付的现金116,327,924.9952,328,730.08269,472,038.71182,888,956.98
  支付其他与筹资活动有关的现金56,988,630.938,708,486.99277,431,338.16106,742,748.86
  筹资活动现金流出小计2,376,193,397.211,335,745,675.325,715,909,912.994,061,075,893.02
  筹资活动产生的现金流量净额1,291,035,081.85305,372,025.91-165,530,854.82-529,623,870.32
四、汇率变动对现金及现金等价物的影响281,898.56179,958.23-3,712,069.34-608,768.68
五、现金及现金等价物净增加额-360,405,028.24-1,098,900,763.63-1,394,010,951.95-2,137,644,042.97
  加:期初现金及现金等价物余额1,999,358,373.051,999,358,373.053,393,369,3253,195,199,321.44
  期末现金及现金等价物余额1,638,953,344.81900,457,609.421,999,358,373.051,057,555,278.47
补充资料:
  净利润-94,230,850.96--617,004,704.35-
  资产减值准备18,293,468.82-223,435,102.19-
  固定资产和投资性房地产折旧85,970,988.86-240,106,147.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,970,988.86-240,106,147.22-
  无形资产摊销46,817,830.27-95,780,627.66-
  长期待摊费用摊销4,177,452.62-8,822,027.04-
  处置固定资产、无形资产和其他长期资产的损失34,882.56--295,635.51-
  固定资产报废损失260.18-8,506,407.85-
  公允价值变动损失247,113.87--2,438,474.73-
  财务费用107,783,494.67-297,633,282.44-
  投资损失-358,763.22--57,397,182.24-
  递延所得税1,628,257.23--31,118,727.44-
  其中:递延所得税资产减少5,234,133.56--33,304,007.8-
    递延所得税负债增加-3,605,876.33-2,185,280.36-
  存货的减少-807,290,164.76--446,702,520.18-
  经营性应收项目的减少163,371,151.8--1,842,686,385.37-
  经营性应付项目的增加-328,054,181.35-1,225,147,661.85-
  现金的期末余额1,638,953,344.81-1,999,358,373.05-
  减:现金的期初余额1,999,358,373.05-3,393,369,325-
  现金及现金等价物的净增加额-360,405,028.24--1,394,010,951.95-
公告日期2025-08-192025-04-302025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑