当前位置:首页 - 行情中心 - 常山北明(000158) - 财务分析 - 现金流量表

常山北明

(000158)

  

流通市值:163.36亿  总市值:164.18亿
流通股本:15.91亿   总股本:15.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,324,278,410.85,089,877,496.212,089,535,821.928,498,168,152.36
  收到的税费返还1,217,977.441,072,903.79873,714.38,859,421.54
  收到其他与经营活动有关的现金1,598,548,115.371,166,768,994.838,903,994.85512,906,222.33
  经营活动现金流入小计7,924,044,503.616,257,719,394.832,099,313,531.079,019,933,796.23
  购买商品、接受劳务支付的现金7,603,754,640.246,034,034,972.893,408,105,272.897,460,981,340.91
  支付给职工以及为职工支付的现金388,020,878.14266,820,820.33145,334,712.87491,448,935.84
  支付的各项税费55,583,986.8840,674,930.2527,048,935.05156,245,355.31
  支付其他与经营活动有关的现金1,631,414,734.681,253,308,096.1161,256,554.76493,366,603.68
  经营活动现金流出小计9,678,774,239.947,594,838,819.583,641,745,475.578,602,042,235.74
  经营活动产生的现金流量净额-1,754,729,736.33-1,337,119,424.75-1,542,431,944.5417,891,560.49
二、投资活动产生的现金流量:
  收回投资收到的现金2,450,0002,450,0002,450,00012,773,328.57
  取得投资收益收到的现金887,597.45857,964.9401,305.114,215,244.19
  处置固定资产、无形资产和其他长期资产收回的现金净额2,128,8002,037,9001,197,90054,231,040
  处置子公司及其他营业单位收到的现金净额---983,404,557.48
  收到的其他与投资活动有关的现金---44,275,570.71
  投资活动现金流入小计5,466,397.455,345,864.94,049,205.111,098,899,740.95
  购建固定资产、无形资产和其他长期资产支付的现金107,472,414.2793,801,649.2944,457,132.671,087,816,791.4
  投资支付的现金-30,000,000--
  投资活动现金流出小计107,472,414.27123,801,649.2944,457,132.671,087,816,791.4
  投资活动产生的现金流量净额-102,006,016.82-118,455,784.39-40,407,927.5611,082,949.55
三、筹资活动产生的现金流量:
  取得借款收到的现金3,895,183,592.453,065,596,587.641,383,605,191.155,989,857,891.14
  收到其他与筹资活动有关的现金500,000,000100,000,000100,000,000725,299,981.29
  筹资活动现金流入小计4,395,183,592.453,165,596,587.641,483,605,191.156,715,157,872.43
  偿还债务支付的现金3,382,250,143.12,199,566,487.651,065,476,353.116,425,352,212.83
  分配股利、利润或偿付利息支付的现金220,396,990.06155,760,675.3850,007,031.91248,231,115.67
  支付其他与筹资活动有关的现金192,490,688.7587,392,971.8643,951,626.87228,623,371.22
  筹资活动现金流出小计3,795,137,821.912,442,720,134.891,159,435,011.896,902,206,699.72
  筹资活动产生的现金流量净额600,045,770.54722,876,452.75324,170,179.26-187,048,827.29
四、汇率变动对现金及现金等价物的影响-2,590,239.91-1,287,597.8-271,727.18-1,195,446.92
五、现金及现金等价物净增加额-1,259,280,222.52-733,986,354.19-1,258,941,419.98240,730,235.83
  加:期初现金及现金等价物余额2,240,088,608.882,240,088,608.882,240,088,608.881,999,358,373.05
  期末现金及现金等价物余额980,808,386.361,506,102,254.69981,147,188.92,240,088,608.88
补充资料:
  净利润--115,161,750.16-29,986,699.41
  资产减值准备--12,383,939.49-95,614,041.14
  固定资产和投资性房地产折旧-134,693,438.24-222,475,058.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,693,438.24-222,475,058.75
  无形资产摊销-45,897,039.2-93,950,532.45
  长期待摊费用摊销-3,843,324.26-8,516,024.98
  处置固定资产、无形资产和其他长期资产的损失--26,314.54-54,766,393.28
  固定资产报废损失---24,836.05
  公允价值变动损失---247,113.87
  财务费用-122,645,169.43-262,729,887.36
  投资损失-1,105,899.99--6,116,938.69
  递延所得税--941,625.08--23,285,957.47
  其中:递延所得税资产减少-1,296,955.51--18,950,100.57
    递延所得税负债增加--2,238,580.59--4,335,856.9
  存货的减少--660,625,276.46-421,346,369.89
  经营性应收项目的减少--1,352,191,909.69-667,361,654.57
  经营性应付项目的增加-481,994,026.37--1,436,908,876.47
  现金的期末余额-1,506,102,254.69-2,240,088,608.88
  减:现金的期初余额-2,240,088,608.88-1,999,358,373.05
  现金及现金等价物的净增加额--733,986,354.19-240,730,235.83
公告日期2026-10-282026-08-292026-04-302026-04-03
审计意见(境内)标准无保留意见
TOP↑