当前位置:首页 - 行情中心 - 申万宏源(000166) - 财务分析 - 现金流量表

申万宏源

(000166)

  

流通市值:987.06亿  总市值:1096.75亿
流通股本:225.36亿   总股本:250.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金12,978,420,732.665,898,020,161.5823,732,001,356.2915,048,560,421.08
  拆入资金净增加额761,200,000---
  代理买卖证券收到的现金净额18,004,404,546.5924,427,876,508.7319,549,071,828.8214,729,924,652.99
  代理承销证券收到的现金净额--119,258,874.38-
  回购业务资金净增加额7,348,364,777.35--4,698,880,601.73
  收到其他与经营活动有关的现金14,036,498,737.164,645,597,936.388,685,180,193.036,115,201,066.54
  经营活动现金流入的其他项目-10,030,541,147.8211,181,512,480.075,163,007,930.22
  经营活动现金流入小计53,128,888,793.7645,002,035,754.5163,267,024,732.5945,755,574,672.56
  支付利息、手续费及佣金的现金3,678,667,986.971,815,192,465.726,375,671,173.854,424,507,396.82
  拆入资金净减少额-663,800,000636,222,2221,886,222,222
  支付给职工及为职工支付现金4,563,945,839.641,784,477,040.387,222,916,220.964,421,498,169.02
  支付的各项税费1,606,371,092.67884,240,830.713,086,954,444.261,512,567,491.87
  回购业务资金净减少额-20,729,259,817.461,195,952,500.58-
  支付其他与经营活动有关的现金8,588,092,131.576,880,793,633.0322,998,821,226.6313,737,458,881.99
  经营活动现金流出其他项目44,621,392,020.853,309,747,332.9420,226,641,405.5116,409,958,125.92
  经营活动现金流出小计63,058,469,071.736,067,511,120.2461,743,179,193.7942,392,212,287.62
  经营活动产生的现金流量净额-9,929,580,277.948,934,524,634.271,523,845,538.83,363,362,384.94
二、投资活动产生的现金流量:
  收回投资收到的现金1,678,841,653.888,060,503,167.734,855,302,303.037,407,059,017.19
  取得投资收益收到的现金1,756,875,092.28936,122,493.655,851,897,589.034,678,040,952.06
  处置固定资产、无形资产及其他长期资产收回的现金净额4,629,639.3212,857,000.912,117,868.715,102,126.9
  投资活动现金流入小计3,440,346,385.489,009,482,662.2810,719,317,760.7712,090,202,096.15
  购建固定资产、无形资产和其他长期资产支付的现金133,712,331.7762,264,814.82417,841,197.33208,809,134.41
  投资活动现金流出小计133,712,331.7762,264,814.82417,841,197.33208,809,134.41
  投资活动产生的现金流量净额3,306,634,053.718,947,217,847.4610,301,476,563.4411,881,392,961.74
三、筹资活动产生的现金流量:
  取得借款收到的现金1,341,373,584.631,560,138,732.392,581,890,429.111,778,432,982.04
  发行债券收到的现金103,660,909,444.8544,886,696,181.86166,819,730,279.76111,519,126,774.6
  筹资活动现金流入小计105,002,283,029.4846,446,834,914.25169,401,620,708.87113,297,559,756.64
  偿还债务支付的现金75,688,508,750.4339,031,885,900.81147,858,966,581.72111,594,138,148.31
  分配股利、利润或偿付利息支付的现金2,196,689,981.172,220,005,156.917,561,568,656.745,531,463,081.91
  其中:子公司支付给少数股东的股利、利润143,920,000-1,017,230,096.05-
  支付其他与筹资活动有关的现金101,211,610.75---
  筹资活动现金流出其他项目2,178,988,602.8885,898,162.21463,794,143.44324,305,838.84
  筹资活动现金流出小计80,165,398,945.2341,337,789,219.93155,884,329,381.9117,449,907,069.06
  筹资活动产生的现金流量净额24,836,884,084.255,109,045,694.3213,517,291,326.97-4,152,347,312.42
四、汇率变动对现金及现金等价物的影响-77,066,108.94-48,238,904.43-17,764,784.861,191,787.43
五、现金及现金等价物净增加额18,136,871,751.0822,942,549,271.6225,324,848,644.3511,093,599,821.69
  加:期初现金及现金等价物余额188,390,775,345.04188,390,775,345.04163,065,926,700.69163,065,926,700.69
  期末现金及现金等价物余额206,527,647,096.12211,333,324,616.66188,390,775,345.04174,159,526,522.38
补充资料:
  净利润6,244,995,307.49-10,527,406,364.33-
  资产减值准备16,657,220.26---
  固定资产和投资性房地产折旧108,553,501.77-246,187,307.8-
  固定资产折旧、油气资产折耗、生产性生物资产折旧106,516,984.97-241,701,656.14-
  无形资产及长期待摊费用等摊销147,922,396.95-291,178,427.16-
  其中:无形资产摊销120,346,329.01-233,326,220.08-
  长期待摊费用摊销27,576,067.94-57,852,207.08-
  处置固定资产、无形资产和其他长期资产的损失-873,188.86--2,473,257.09-
  公允价值变动损失1,858,729,567.05--713,065,457-
  投资损失-2,021,868,657.96--4,184,748,388.24-
  汇兑损失77,066,108.94-17,764,784.86-
  递延所得税-50,940,330.75-700,896,637.85-
  其中:递延所得税资产减少-178,080,971.04-690,979,812.86-
  递延所得税负债增加127,140,640.29-9,916,824.99-
  交易性金融资产的减少-35,082,149,566.62-5,229,094,019.08-
  经营性应收项目的减少-20,209,970,981.07--30,403,241,866.21-
  经营性应付项目的增加37,134,682,651.88-16,606,630,811.81-
  经营活动产生的现金流量净额其他项目1,674,095,299.35-2,778,825,083.1-
  经营活动产生的现金流量净额-9,929,580,277.94-1,523,845,538.8-
  现金的期末余额198,678,939,855.71-174,922,234,041-
  减:现金的期初余额174,922,234,041-151,028,084,283.67-
  加:现金等价物的期末余额7,848,707,240.41-13,468,541,304.04-
  减:现金等价物的期初余额13,468,541,304.04-12,037,842,417.02-
  现金及现金等价物的净增加额18,136,871,751.08-25,324,848,644.35-
公告日期2026-08-282026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑