当前位置:首页 - 行情中心 - 申万宏源(000166) - 财务分析 - 现金流量表

申万宏源

(000166)

  

流通市值:1194.38亿  总市值:1327.12亿
流通股本:225.36亿   总股本:250.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金11,118,657,440.925,629,615,423.6218,997,702,376.515,948,020,634.28
  拆入资金净增加额703,777,778-875,016,957.731,234,656,952
  代理买卖证券收到的现金净额--25,238,636,666.9956,615,547,112.07
  代理承销证券收到的现金净额--129,821,125.62-
  回购业务资金净增加额4,183,279,265.57-23,273,099,000.28-
  收到其他与经营活动有关的现金4,543,237,923.512,773,009,735.1920,020,172,886.247,363,416,931.88
  经营活动现金流入的其他项目12,315,262,431.8629,961,596,561.21-19,069,175,144.61
  经营活动现金流入小计32,864,214,839.8638,364,221,720.0288,534,449,013.36100,230,816,774.84
  支付利息、手续费及佣金的现金3,135,206,545.051,610,140,635.755,898,450,317.83,813,367,109.91
  拆入资金净减少额-2,059,304,222--
  支付给职工及为职工支付现金3,029,988,9971,560,294,951.497,625,854,168.735,816,168,646.96
  支付的各项税费1,080,663,762.61422,513,269.661,228,802,469.63929,269,696.85
  回购业务资金净减少额-3,725,340,375.69-16,386,686,824.71
  代理买卖证券支付的现金净额(净减少额)537,417,113.964,330,054,662.94--
  支付其他与经营活动有关的现金8,367,876,593.46,089,033,051.7420,638,017,708.868,794,961,166.18
  经营活动现金流出其他项目129,821,125.621,710,522,137.1126,725,644,555.9-
  经营活动现金流出小计16,280,974,137.6421,507,203,306.3862,116,769,220.9235,740,453,444.61
  经营活动产生的现金流量净额16,583,240,702.2216,857,018,413.6426,417,679,792.4464,490,363,330.23
二、投资活动产生的现金流量:
  收回投资收到的现金1,531,181,794.16-9,749,893,154.9611,411,131,598.33
  取得投资收益收到的现金3,340,134,669.251,652,044,975.456,384,192,023.415,576,132,869.75
  处置固定资产、无形资产及其他长期资产收回的现金净额4,536,314.34-62,409,549.6639,345,339.67
  投资活动现金流入小计4,875,852,777.751,652,044,975.4516,196,494,728.0317,026,609,807.75
  投资支付的现金-13,975,164,066.59--
  购建固定资产、无形资产和其他长期资产支付的现金134,252,817.9656,738,654.71541,594,439.94349,222,111.56
  投资活动现金流出小计134,252,817.9614,031,902,721.3541,594,439.94349,222,111.56
  投资活动产生的现金流量净额4,741,599,959.79-12,379,857,745.8515,654,900,288.0916,677,387,696.19
三、筹资活动产生的现金流量:
  取得借款收到的现金1,109,912,980.61902,084,444.95798,619,343.8453,760,633.28
  发行债券收到的现金51,300,570,053.7526,858,069,161.16128,724,181,597.6978,962,211,860.05
  筹资活动现金流入小计52,410,483,034.3627,760,153,606.11129,522,800,941.4979,415,972,493.33
  偿还债务支付的现金71,694,800,270.4840,238,888,611.22132,726,346,028.2896,195,564,338.06
  分配股利、利润或偿付利息支付的现金2,497,651,430.241,176,988,011.027,642,759,744.075,946,518,352.94
  其中:子公司支付给少数股东的股利、利润144,016,757.6296,757.62957,240,000761,160,274.82
  筹资活动现金流出其他项目212,260,136.18103,837,667.35439,891,398.18370,659,422.52
  筹资活动现金流出小计74,404,711,836.941,519,714,289.59140,808,997,170.53102,512,742,113.52
  筹资活动产生的现金流量净额-21,994,228,802.54-13,759,560,683.48-11,286,196,229.04-23,096,769,620.19
四、汇率变动对现金及现金等价物的影响-24,860,105.38-1,265,823.09-20,417,520.6-16,990,129.73
五、现金及现金等价物净增加额-694,248,245.91-9,283,665,838.7830,765,966,330.8958,053,991,276.5
  加:期初现金及现金等价物余额163,065,926,700.69163,065,926,700.69132,299,960,369.8132,299,960,369.8
  期末现金及现金等价物余额162,371,678,454.78153,782,260,861.91163,065,926,700.69190,353,951,646.3
补充资料:
  净利润4,803,096,663.89-6,250,514,391.62-
  固定资产和投资性房地产折旧126,296,354.46-255,164,482.2-
  固定资产折旧、油气资产折耗、生产性生物资产折旧124,053,528.65-250,678,830.54-
  无形资产及长期待摊费用等摊销139,611,184-265,180,269.75-
  其中:无形资产摊销112,660,107.64-206,989,560.17-
  长期待摊费用摊销26,951,076.36-58,190,709.58-
  处置固定资产、无形资产和其他长期资产的损失1,042,260.7--32,837,533.07-
  公允价值变动损失29,923,472.1-476,628,028.29-
  投资损失-2,187,402,409.4--4,166,501,353.56-
  汇兑损失24,860,105.38-20,417,520.6-
  递延所得税615,920,046.73-763,979,482.04-
  其中:递延所得税资产减少7,681,074.18-713,287,930.42-
  递延所得税负债增加608,238,972.55-50,691,551.62-
  交易性金融资产的减少7,152,681,733.8---
  经营性应收项目的减少-38,622,958.26--9,248,381,168.99-
  经营性应付项目的增加4,513,955,182.81-49,753,292,000.58-
  经营活动产生的现金流量净额其他项目1,203,206,840.53--18,326,603,069.3-
  经营活动产生的现金流量净额16,583,240,702.22-26,417,679,792.44-
  现金的期末余额149,985,819,202.33-151,028,084,283.67-
  减:现金的期初余额151,028,084,283.67-128,222,103,791.17-
  加:现金等价物的期末余额12,385,859,252.45-12,037,842,417.02-
  减:现金等价物的期初余额12,037,842,417.02-4,077,856,578.63-
  现金及现金等价物的净增加额-694,248,245.91-30,765,966,330.89-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑