当前位置:首页 - 行情中心 - 申万宏源(000166) - 财务分析 - 现金流量表

申万宏源

(000166)

  

流通市值:1000.58亿  总市值:1111.77亿
流通股本:225.36亿   总股本:250.40亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金22,448,751,84317,059,569,306.4512,074,415,739.765,473,304,977.79
代理买卖证券收到的现金净额--2,335,762,224.77-
回购业务资金净增加额11,283,647,698.535,781,671,095.56,863,160,807.7911,863,412,052.78
收到其他与经营活动有关的现金22,505,871,225.0214,727,615,276.753,921,157,812.442,912,804,670.03
经营活动现金流入的其他项目44,163,807,311.8643,593,677,686.2738,374,339,260.2322,254,278,509.78
经营活动现金流入平衡项目0000
经营活动现金流入小计100,402,078,078.4181,162,533,364.9763,568,835,844.9942,503,800,210.38
支付利息、手续费及佣金的现金6,265,547,910.284,338,966,300.973,085,940,205.722,025,402,847.23
拆入资金净减少额1,024,682,575.732,884,322,5702,418,786,5703,073,677,890
支付给职工及为职工支付现金7,948,067,123.066,126,137,032.983,866,782,223.761,748,062,782.58
支付的各项税费1,503,211,585.791,475,448,160.231,096,272,584.47449,448,516.37
代理买卖证券支付的现金净额(净减少额)3,911,508,351.2411,740,261,986.19-563,888,695.71
支付其他与经营活动有关的现金7,776,209,384.633,868,544,252.944,856,323,300.433,737,084,253.13
经营活动现金流出其他项目2,725,574,785.29564,737,735.17-1,336,589,576.1
经营活动现金流出平衡项目000-0.01
经营活动现金流出小计31,154,801,716.0230,998,418,038.4815,324,104,884.3812,934,154,561.11
经营活动产生的现金流量净额平衡项目000-0.01
经营活动产生的现金流量净额69,247,276,362.3950,164,115,326.4948,244,730,960.6129,569,645,649.26
二、投资活动产生的现金流量:
取得投资收益收到的现金4,220,829,008.633,236,192,535.661,894,044,745.68864,017,203.78
处置固定资产、无形资产及其他长期资产收回的现金净额21,513,463.736,214,175.094,726,682.26991,751.49
收到其他与投资活动有关的现金-928,958.34--
投资活动现金流入平衡项目0000
投资活动现金流入小计4,242,342,472.363,243,335,669.091,898,771,427.94865,008,955.27
投资支付的现金79,073,662,273.7875,186,658,054.0648,895,288,104.6338,369,911,864.02
购建固定资产、无形资产和其他长期资产支付的现金585,563,441.33423,730,315.38319,685,796.52210,208,963.24
投资活动现金流出平衡项目0000
投资活动现金流出小计79,659,225,715.1175,610,388,369.4449,214,973,901.1538,580,120,827.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-75,416,883,242.75-72,367,052,700.35-47,316,202,473.21-37,715,111,871.99
三、筹资活动产生的现金流量:
吸收投资收到的现金6,884,716,981.113,600,000,0001,776,650,943.37-
其中:子公司吸收少数股东投资收到的现金6,884,716,981.113,600,000,000--
取得借款收到的现金879,283,045.03614,284,308.08406,177,757.71621,684,400.92
发行债券收到的现金96,000,269,707.3267,682,106,377.7143,628,570,196.3823,853,518,684.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计103,764,269,733.4671,896,390,685.7945,811,398,897.4624,475,203,085.84
偿还债务支付的现金105,570,660,753.476,042,450,958.9948,543,339,789.4525,921,516,387.73
分配股利、利润或偿付利息支付的现金6,552,392,283.517,522,843,439.433,684,848,291.191,445,407,542.66
其中:子公司支付给少数股东的股利、利润724,342,172.78-82,000,000-
支付其他与筹资活动有关的现金28,867,924.5523,349,056.63-16,981,132.08
筹资活动现金流出其他项目432,149,870.84344,871,333.98202,306,115.67119,086,810.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计112,584,070,832.383,933,514,789.0352,430,494,196.3127,502,991,872.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,819,801,098.84-12,037,124,103.24-6,619,095,298.85-3,027,788,786.78
四、汇率变动对现金及现金等价物的影响31,488,649.1624,145,611.31-27,605,300.525,225,718.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-14,957,919,330.04-34,215,915,865.79-5,718,172,111.95-11,148,029,290.78
加:期初现金及现金等价物余额147,257,879,699.84147,257,879,699.84147,257,879,699.84147,257,879,699.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额132,299,960,369.8113,041,963,834.05141,539,707,587.89136,109,850,409.06
补充资料:
净利润5,475,202,954.22-4,270,038,623.06-
固定资产和投资性房地产折旧243,713,024.67-117,853,849.21-
固定资产折旧、油气资产折耗、生产性生物资产折旧239,227,373.01-115,611,023.38-
无形资产及长期待摊费用等摊销227,251,386.84-101,967,503.41-
其中:无形资产摊销172,999,480.21-81,990,147.92-
长期待摊费用摊销54,251,906.63-19,977,355.49-
处置固定资产、无形资产和其他长期资产的损失-1,981,256.99-2,480,208.71-
公允价值变动损失-1,757,758,095.71--2,251,314,719.06-
投资损失-2,411,525,105.3--1,141,745,853.82-
汇兑损失-31,488,649.16-27,605,300.5-
递延所得税746,994,173.45-775,828,013.03-
其中:递延所得税资产减少721,854,396.56-749,287,693.69-
递延所得税负债增加25,139,776.89-26,540,319.34-
交易性金融资产的减少43,272,192,234.16-29,111,872,478.31-
经营性应收项目的减少3,432,275,237.9--766,735,857.02-
经营性应付项目的增加16,556,965,069.38-16,260,965,480.58-
现金的期末余额128,222,103,791.17-135,128,904,702.61-
减:现金的期初余额133,740,393,632.38-133,740,393,632.38-
加:现金等价物的期末余额4,077,856,578.63-6,410,802,885.28-
减:现金等价物的期初余额13,517,486,067.46-13,517,486,067.46-
公告日期2024-03-292023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑