当前位置:首页 - 行情中心 - 申万宏源(000166) - 财务分析 - 现金流量表

申万宏源

(000166)

  

流通市值:1068.18亿  总市值:1186.89亿
流通股本:225.36亿   总股本:250.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金5,629,615,423.6218,997,702,376.515,948,020,634.2810,873,569,505.42
拆入资金净增加额-875,016,957.731,234,656,952534,558,648.83
代理买卖证券收到的现金净额-25,238,636,666.9956,615,547,112.07-
代理承销证券收到的现金净额-129,821,125.62--
回购业务资金净增加额-23,273,099,000.28--
收到其他与经营活动有关的现金2,773,009,735.1920,020,172,886.247,363,416,931.886,225,290,953.2
经营活动现金流入的其他项目29,961,596,561.21-19,069,175,144.618,207,605,728.82
经营活动现金流入平衡项目0000
经营活动现金流入小计38,364,221,720.0288,534,449,013.36100,230,816,774.8425,841,024,836.27
支付利息、手续费及佣金的现金1,610,140,635.755,898,450,317.83,813,367,109.912,865,292,095.72
拆入资金净减少额2,059,304,222---
支付给职工及为职工支付现金1,560,294,951.497,625,854,168.735,816,168,646.964,114,866,306.98
支付的各项税费422,513,269.661,228,802,469.63929,269,696.85746,049,184.97
回购业务资金净减少额3,725,340,375.69-16,386,686,824.7123,566,887,406.87
代理买卖证券支付的现金净额(净减少额)4,330,054,662.94--8,956,291,909.7
支付其他与经营活动有关的现金6,089,033,051.7420,638,017,708.868,794,961,166.185,853,085,328.73
经营活动现金流出其他项目1,710,522,137.1126,725,644,555.9--
经营活动现金流出平衡项目0000
经营活动现金流出小计21,507,203,306.3862,116,769,220.9235,740,453,444.6146,102,472,232.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额16,857,018,413.6426,417,679,792.4464,490,363,330.23-20,261,447,396.7
二、投资活动产生的现金流量:
收回投资收到的现金-9,749,893,154.9611,411,131,598.3315,304,814,541.89
取得投资收益收到的现金1,652,044,975.456,384,192,023.415,576,132,869.753,754,771,335.14
处置固定资产、无形资产及其他长期资产收回的现金净额-62,409,549.6639,345,339.672,057,099.42
投资活动现金流入平衡项目0000
投资活动现金流入小计1,652,044,975.4516,196,494,728.0317,026,609,807.7519,061,642,976.45
投资支付的现金13,975,164,066.59---
购建固定资产、无形资产和其他长期资产支付的现金56,738,654.71541,594,439.94349,222,111.56254,617,616.08
投资活动现金流出平衡项目0000
投资活动现金流出小计14,031,902,721.3541,594,439.94349,222,111.56254,617,616.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,379,857,745.8515,654,900,288.0916,677,387,696.1918,807,025,360.37
三、筹资活动产生的现金流量:
取得借款收到的现金902,084,444.95798,619,343.8453,760,633.28453,760,633.28
发行债券收到的现金26,858,069,161.16128,724,181,597.6978,962,211,860.0550,770,011,078.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计27,760,153,606.11129,522,800,941.4979,415,972,493.3351,223,771,711.46
偿还债务支付的现金40,238,888,611.22132,726,346,028.2896,195,564,338.0656,741,041,661.55
分配股利、利润或偿付利息支付的现金1,176,988,011.027,642,759,744.075,946,518,352.942,814,763,637.39
其中:子公司支付给少数股东的股利、利润96,757.62957,240,000761,160,274.82245,015,744.68
筹资活动现金流出其他项目103,837,667.35439,891,398.18370,659,422.52208,687,345.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计41,519,714,289.59140,808,997,170.53102,512,742,113.5259,764,492,644.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-13,759,560,683.48-11,286,196,229.04-23,096,769,620.19-8,540,720,932.9
四、汇率变动对现金及现金等价物的影响-1,265,823.09-20,417,520.6-16,990,129.73-10,617,438.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-9,283,665,838.7830,765,966,330.8958,053,991,276.5-10,005,760,407.86
加:期初现金及现金等价物余额163,065,926,700.69132,299,960,369.8132,299,960,369.8132,299,960,369.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额153,782,260,861.91163,065,926,700.69190,353,951,646.3122,294,199,961.94
补充资料:
净利润-6,250,514,391.62-2,862,730,033.15
固定资产和投资性房地产折旧-255,164,482.2-126,418,143.78
固定资产折旧、油气资产折耗、生产性生物资产折旧-250,678,830.54-124,175,317.95
无形资产及长期待摊费用等摊销-265,180,269.75-126,960,438.29
其中:无形资产摊销-206,989,560.17-98,931,604.89
长期待摊费用摊销-58,190,709.58-28,028,833.4
处置固定资产、无形资产和其他长期资产的损失--32,837,533.07-1,801,738.12
公允价值变动损失-476,628,028.29--3,229,799,946.33
投资损失--4,166,501,353.56--2,093,119,538.37
汇兑损失-20,417,520.6-10,617,438.63
递延所得税-763,979,482.04-356,173,155.06
其中:递延所得税资产减少-713,287,930.42-308,084,619.46
递延所得税负债增加-50,691,551.62-48,088,535.6
交易性金融资产的减少---6,536,340,901.76
经营性应收项目的减少--9,248,381,168.99-4,018,817,219.29
经营性应付项目的增加-49,753,292,000.58--30,539,942,692.85
现金的期末余额-151,028,084,283.67-111,160,501,494.36
减:现金的期初余额-128,222,103,791.17-128,222,103,791.17
加:现金等价物的期末余额-12,037,842,417.02-11,133,698,467.58
减:现金等价物的期初余额-4,077,856,578.63-4,077,856,578.63
公告日期2025-04-302025-03-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑