当前位置:首页 - 行情中心 - 潍柴动力(000338) - 财务分析 - 现金流量表

潍柴动力

(000338)

  

流通市值:1450.31亿  总市值:2536.28亿
流通股本:49.53亿   总股本:86.62亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,717,790,060.95240,005,673,378.16165,819,359,231.3107,871,038,841.8
  收到的税费返还869,893,893.072,977,223,659.172,363,179,452.671,525,332,544.78
  收到其他与经营活动有关的现金1,065,372,477.633,614,920,717.582,185,322,772.961,634,935,567.12
  经营活动现金流入小计56,653,056,431.65246,597,817,754.91170,367,861,456.93111,031,306,953.7
  购买商品、接受劳务支付的现金43,445,462,747.35158,922,765,026.81111,905,222,266.5574,643,611,685
  支付给职工以及为职工支付的现金11,864,839,649.5340,164,661,512.1929,880,270,030.521,450,987,970.35
  支付的各项税费1,910,723,599.467,446,759,829.825,003,620,587.63,877,000,324.62
  支付其他与经营活动有关的现金2,148,506,192.4411,382,109,090.048,564,000,520.094,222,130,475.99
  经营活动现金流出小计59,369,532,188.78217,916,295,458.86155,353,113,404.74104,193,730,455.96
  经营活动产生的现金流量净额-2,716,475,757.1328,681,522,296.0515,014,748,052.196,837,576,497.74
二、投资活动产生的现金流量:
  收回投资收到的现金22,977,939,173.194,271,316,192.4563,391,751,592.8542,252,536,672.6
  取得投资收益收到的现金83,946,097.01739,124,541.52666,103,795.04314,373,585.15
  处置固定资产、无形资产和其他长期资产收回的现金净额41,612,784.32126,719,242.695,053,473.4155,529,806.16
  处置子公司及其他营业单位收到的现金净额-34,995,945.84--
  收到的其他与投资活动有关的现金896,393.3353,517,010.4687,708,348.24253,236,366.07
  投资活动现金流入小计23,104,394,447.7395,525,672,932.8164,840,617,209.5442,875,676,429.98
  购建固定资产、无形资产和其他长期资产支付的现金878,495,651.96,796,720,341.734,989,765,654.813,467,864,436.06
  投资支付的现金17,400,223,772104,701,014,732.0968,741,780,331.4448,273,411,008.73
  取得子公司及其他营业单位支付的现金46,951,399.3278,413,712235,259,515.887,327,630
  支付其他与投资活动有关的现金186,247,304.16377,817,568.775,038,062,684.5659,289,289.35
  投资活动现金流出小计18,511,918,127.36112,153,966,354.5979,004,868,186.6151,887,892,364.14
  投资活动产生的现金流量净额4,592,476,320.37-16,628,293,421.78-14,164,250,977.07-9,012,215,934.16
三、筹资活动产生的现金流量:
  取得借款收到的现金626,987,400.479,195,721,056.427,845,193,512.452,373,793,074.5
  收到其他与筹资活动有关的现金4,098,365,301.17885,140,797.64106,144,110.8877,306,543.1
  筹资活动现金流入小计4,725,352,701.6410,080,861,854.067,951,337,623.332,451,099,617.6
  偿还债务支付的现金3,308,707,67917,007,488,249.5413,494,159,391.492,952,177,033.4
  分配股利、利润或偿付利息支付的现金182,023,9278,324,217,649.234,807,682,398.881,344,227,002.82
  其中:子公司支付给少数股东的股利、利润-1,045,160,760.21603,876,356.34589,182,762.28
  支付其他与筹资活动有关的现金511,017,753.183,069,477,445.812,135,412,974.741,048,718,974.79
  筹资活动现金流出小计4,001,749,359.1828,401,183,344.5820,437,254,765.115,345,123,011.01
  筹资活动产生的现金流量净额723,603,342.46-18,320,321,490.52-12,485,917,141.78-2,894,023,393.41
四、汇率变动对现金及现金等价物的影响-306,825,793.09429,535,646.9485,130,025.35626,796,538.64
五、现金及现金等价物净增加额2,292,778,112.61-5,837,556,969.35-11,150,290,041.31-4,441,866,291.19
  加:期初现金及现金等价物余额49,116,533,155.1254,954,090,124.4754,954,090,124.4754,954,090,124.47
  期末现金及现金等价物余额51,409,311,267.7349,116,533,155.1243,803,800,083.1650,512,223,833.28
补充资料:
  净利润-13,680,319,243.39-6,563,483,366.33
  资产减值准备-1,256,461,203.96-786,848,692.38
  固定资产和投资性房地产折旧-11,099,536,906.84-5,377,708,096.51
  无形资产摊销-2,338,570,976.49-1,305,541,463.2
  长期待摊费用摊销-159,991,246.59-27,825,889.69
  处置固定资产、无形资产和其他长期资产的损失--120,639,736.51--23,779,654.48
  固定资产报废损失-6,847,521.27-1,650,791.48
  公允价值变动损失-226,408,211.58-308,292,117.67
  财务费用-3,076,868,256.51-1,185,802,954.14
  投资损失--450,056,588.58--230,833,785.96
  递延所得税--747,392,532.15--336,758,768.77
  其中:递延所得税资产减少--225,937,371.84--250,284,002.68
    递延所得税负债增加--521,455,160.31--86,474,766.09
  存货的减少--575,057,093.8--1,843,219,372.26
  经营性应收项目的减少--4,749,386,204.2--8,964,850,304.13
  经营性应付项目的增加-3,602,804,215.22-2,368,617,767.87
  不涉及现金收支的投资和筹资活动金额其他项目-1,385,777,582.77-370,848,702.83
  现金的期末余额-49,116,533,155.12-50,512,223,833.28
  减:现金的期初余额-54,954,090,124.47-54,954,090,124.47
  现金及现金等价物的净增加额--5,837,556,969.35--4,441,866,291.19
公告日期2026-04-302026-03-272025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑