当前位置:首页 - 行情中心 - 潍柴动力(000338) - 财务分析 - 现金流量表

潍柴动力

(000338)

  

流通市值:942.21亿  总市值:1642.51亿
流通股本:49.56亿   总股本:86.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金184,795,776,780.84130,101,500,544.354,717,790,060.95240,005,673,378.16
  收到的税费返还2,520,214,425.481,927,602,629.56869,893,893.072,977,223,659.17
  收到其他与经营活动有关的现金6,449,297,579.722,110,048,538.121,065,372,477.633,614,920,717.58
  经营活动现金流入小计193,765,288,786.04134,139,151,711.9856,653,056,431.65246,597,817,754.91
  购买商品、接受劳务支付的现金131,127,125,800.6487,185,917,107.0443,445,462,747.35158,922,765,026.81
  支付给职工以及为职工支付的现金31,201,143,729.5923,597,614,102.1111,864,839,649.5340,164,661,512.19
  支付的各项税费5,941,746,674.014,704,925,339.621,910,723,599.467,446,759,829.82
  支付其他与经营活动有关的现金15,246,781,281.097,301,250,783.762,148,506,192.4411,382,109,090.04
  经营活动现金流出小计183,516,797,485.33122,789,707,332.5359,369,532,188.78217,916,295,458.86
  经营活动产生的现金流量净额10,248,491,300.7111,349,444,379.45-2,716,475,757.1328,681,522,296.05
二、投资活动产生的现金流量:
  收回投资收到的现金76,733,986,223.9947,466,173,506.0622,977,939,173.194,271,316,192.45
  取得投资收益收到的现金577,005,230.25244,218,543.1983,946,097.01739,124,541.52
  处置固定资产、无形资产和其他长期资产收回的现金净额74,086,343.9961,940,337.9141,612,784.32126,719,242.6
  处置子公司及其他营业单位收到的现金净额76,354,285.6--34,995,945.84
  收到的其他与投资活动有关的现金252,097,036.28253,678,491.25896,393.3353,517,010.4
  投资活动现金流入小计77,713,529,120.1148,026,010,878.4123,104,394,447.7395,525,672,932.81
  购建固定资产、无形资产和其他长期资产支付的现金3,667,607,543.552,484,697,489.72878,495,651.96,796,720,341.73
  投资支付的现金80,232,463,274.7457,685,114,027.3817,400,223,772104,701,014,732.09
  取得子公司及其他营业单位支付的现金859,144,965.8368,560,765.8246,951,399.3278,413,712
  支付其他与投资活动有关的现金134,611,871.7889,638,402.57186,247,304.16377,817,568.77
  投资活动现金流出小计84,893,827,655.8760,628,010,685.4918,511,918,127.36112,153,966,354.59
  投资活动产生的现金流量净额-7,180,298,535.76-12,601,999,807.084,592,476,320.37-16,628,293,421.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金177,300,000176,700,000--
  其中:子公司吸收少数股东投资收到的现金177,300,000176,700,000--
  取得借款收到的现金10,979,526,721.092,386,312,664.03626,987,400.479,195,721,056.42
  收到其他与筹资活动有关的现金4,298,267,772.64,325,118,028.924,098,365,301.17885,140,797.64
  筹资活动现金流入小计15,455,094,493.696,888,130,692.954,725,352,701.6410,080,861,854.06
  偿还债务支付的现金12,372,211,214.955,714,183,885.683,308,707,67917,007,488,249.54
  分配股利、利润或偿付利息支付的现金4,463,513,112.731,247,174,125.12182,023,9278,324,217,649.23
  其中:子公司支付给少数股东的股利、利润865,995,617.46869,836,928.57-1,045,160,760.21
  支付其他与筹资活动有关的现金1,406,046,138.03990,282,650.47511,017,753.183,069,477,445.81
  筹资活动现金流出小计18,241,770,465.717,951,640,661.274,001,749,359.1828,401,183,344.58
  筹资活动产生的现金流量净额-2,786,675,972.02-1,063,509,968.32723,603,342.46-18,320,321,490.52
四、汇率变动对现金及现金等价物的影响-483,480,703.89-313,881,403.6-306,825,793.09429,535,646.9
五、现金及现金等价物净增加额-201,963,910.96-2,629,946,799.552,292,778,112.61-5,837,556,969.35
  加:期初现金及现金等价物余额49,116,533,155.1249,116,533,155.1249,116,533,155.1254,954,090,124.47
  期末现金及现金等价物余额48,914,569,244.1646,486,586,355.5751,409,311,267.7349,116,533,155.12
补充资料:
  净利润-9,539,541,384.47-13,680,319,243.39
  资产减值准备-557,992,978.09-1,256,461,203.96
  固定资产和投资性房地产折旧-5,614,238,105.76-11,099,536,906.84
  无形资产摊销-1,252,892,447.51-2,338,570,976.49
  长期待摊费用摊销-35,056,164.42-159,991,246.59
  处置固定资产、无形资产和其他长期资产的损失--15,083,661.74--120,639,736.51
  固定资产报废损失-519,843.48-6,847,521.27
  公允价值变动损失--233,804,522.88-226,408,211.58
  财务费用-2,397,784,632.23-3,076,868,256.51
  投资损失--1,637,502,654.6--450,056,588.58
  递延所得税--302,748,575.28--747,392,532.15
  其中:递延所得税资产减少-173,301,274.2--225,937,371.84
    递延所得税负债增加--476,049,849.48--521,455,160.31
  存货的减少--4,442,083,549.47--575,057,093.8
  经营性应收项目的减少--5,220,506,372.85--4,749,386,204.2
  经营性应付项目的增加-3,563,941,764.36-3,602,804,215.22
  不涉及现金收支的投资和筹资活动金额其他项目-558,267,168.45-1,385,777,582.77
  现金的期末余额-46,486,586,355.57-49,116,533,155.12
  减:现金的期初余额-49,116,533,155.12-54,954,090,124.47
  现金及现金等价物的净增加额--2,629,946,799.55--5,837,556,969.35
公告日期2026-10-302026-08-282026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑