当前位置:首页 - 行情中心 - 长虹华意(000404) - 财务分析 - 现金流量表

长虹华意

(000404)

  

流通市值:49.11亿  总市值:49.35亿
流通股本:6.93亿   总股本:6.96亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,484,227,286.6311,078,339,223.68,080,784,594.535,052,896,629.15
收到的税费返还104,144,291.44358,450,130.69276,258,511.11176,984,189.37
收到其他与经营活动有关的现金18,268,589.3370,355,862.9938,721,265.9527,250,271.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,606,640,167.411,507,145,217.288,395,764,371.595,257,131,090.48
购买商品、接受劳务支付的现金2,410,506,986.919,408,960,728.026,536,890,524.034,196,255,861.05
支付给职工以及为职工支付的现金280,459,470.18947,339,339.37689,126,284.97478,333,472.28
支付的各项税费57,593,794.35186,846,128.17135,765,174.32107,528,386.35
支付其他与经营活动有关的现金47,306,978.43194,149,339.38176,200,415.97105,887,332.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,795,867,229.8710,737,295,534.947,537,982,399.294,888,005,052.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-189,227,062.47769,849,682.34857,781,972.3369,126,038.35
二、投资活动产生的现金流量:
收回投资收到的现金4,250,000,00010,817,034,791.796,262,500,0002,808,000,000
取得投资收益收到的现金21,546,573.8857,145,473.8246,247,457.5139,708,548.72
处置固定资产、无形资产和其他长期资产收回的现金净额1,226,0002,824,922.522,767,822.522,536,738
处置子公司及其他营业单位收到的现金净额-93,566,086.6493,566,086.6493,566,086.64
收到的其他与投资活动有关的现金15,913,236.33148,820,084.16130,942,855.35106,902,691.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,288,685,810.2111,119,391,358.936,536,024,222.023,050,714,064.41
购建固定资产、无形资产和其他长期资产支付的现金57,188,334.64320,753,138.97232,394,112.92144,907,664.19
投资支付的现金4,155,000,00010,874,000,0006,644,541,6002,544,541,600
支付其他与投资活动有关的现金10,306,155.19,521,964.866,721,612.594,308,738.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,222,494,489.7411,204,275,103.836,883,657,325.512,693,758,002.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额66,191,320.47-84,883,744.9-347,633,103.49356,956,061.7
三、筹资活动产生的现金流量:
取得借款收到的现金1,677,346,901.892,209,801,715.922,039,492,784.511,732,530,650.29
收到其他与筹资活动有关的现金17,680,364.451,862,896.6134,305,215.66184,262,552.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,695,027,266.292,261,664,612.532,073,798,000.171,916,793,202.86
偿还债务支付的现金365,462,1923,136,484,960.192,357,357,390.261,183,436,832.69
分配股利、利润或偿付利息支付的现金12,597,900.23304,302,104.39217,567,543.94202,528,598.52
其中:子公司支付给少数股东的股利、利润-69,330,000--
支付其他与筹资活动有关的现金204,279,383.21119,211,230.52179,868,555.16176,815,927.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计582,339,475.443,559,998,295.12,754,793,489.361,562,781,358.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,112,687,790.85-1,298,333,682.57-680,995,489.19354,011,843.89
四、汇率变动对现金及现金等价物的影响22,872,876.0215,527,034.993,596,944.839,658,728.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,012,524,924.87-597,840,710.14-167,249,675.551,089,752,672.93
加:期初现金及现金等价物余额3,864,806,237.524,462,646,947.664,462,646,947.664,462,646,947.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,877,331,162.393,864,806,237.524,295,397,272.115,552,399,620.59
补充资料:
净利润-635,013,362.42-320,178,761.04
资产减值准备-81,886,314.15--885,391.78
固定资产和投资性房地产折旧-163,646,160.24-81,510,646.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-163,646,160.24-81,510,646.16
无形资产摊销-11,442,690.51-6,099,272.29
长期待摊费用摊销-176,669.43--
处置固定资产、无形资产和其他长期资产的损失-3,190,059.04-3,112,957
固定资产报废损失----14,722.33
公允价值变动损失-24,885,903.83-15,006,926.51
财务费用--45,981,235.26--57,054,392.28
投资损失--91,235,103.21--48,433,981.01
递延所得税--13,639,237.87--25,960,882.87
其中:递延所得税资产减少--18,353,027.42--25,035,474.73
递延所得税负债增加-4,713,789.55--925,408.14
存货的减少--159,459,306.67-410,251,079.87
经营性应收项目的减少--546,835,268.5--1,216,835,568.56
经营性应付项目的增加-687,612,332.1-873,670,843.68
其他-6,213,497.82--
现金的期末余额-3,864,806,237.52-5,552,399,620.59
减:现金的期初余额-4,462,646,947.66-4,462,646,947.66
公告日期2025-04-192025-04-192024-10-232024-08-08
审计意见(境内)标准无保留意见
TOP↑