当前位置:首页 - 行情中心 - ST旭电(000413) - 财务分析 - 现金流量表

ST旭电

(000413)

  

流通市值:18.61亿  总市值:20.84亿
流通股本:50.29亿   总股本:56.33亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,831,646,538.7935,532,044.044,349,996,200.363,552,118,512.54
收到的税费返还2,432,065.952,426,543.5730,944,384.9436,992,671.94
收到其他与经营活动有关的现金128,131,319.29300,061,883.37981,009,367.88372,258,830.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,962,209,923.941,238,020,470.985,361,949,953.183,961,370,015.29
购买商品、接受劳务支付的现金1,333,983,993.17631,769,542.042,719,043,458.092,832,290,257.37
支付给职工以及为职工支付的现金235,402,627.65116,232,011.9489,447,089.06354,794,763.24
支付的各项税费85,707,126.2439,991,564.36167,118,967.08108,356,850.84
支付其他与经营活动有关的现金237,161,714.44336,908,478.191,215,077,303.9430,170,242.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,892,255,461.51,124,901,596.494,590,686,818.133,725,612,113.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额69,954,462.44113,118,874.49771,263,135.05235,757,901.34
二、投资活动产生的现金流量:
收回投资收到的现金--43,466,66743,466,667
取得投资收益收到的现金16,595,128.14-15,745,639.215,745,639.2
处置固定资产、无形资产和其他长期资产收回的现金净额--24,310,357.3214,467,175
收到的其他与投资活动有关的现金284,198,223.7159,491,340.26547,115,302.69519,305,030.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计300,793,351.8559,491,340.26630,637,966.21592,984,511.89
购建固定资产、无形资产和其他长期资产支付的现金80,618,291.2634,672,164.85210,626,798.5794,717,525.48
支付其他与投资活动有关的现金261,599,208.58240,730,610.8492,847,984.46691,998,708.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计342,217,499.84275,402,775.65703,474,783.03786,716,234.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-41,424,147.99-215,911,435.39-72,836,816.82-193,731,722.47
三、筹资活动产生的现金流量:
吸收投资收到的现金--4,900,0003,430,000
其中:子公司吸收少数股东投资收到的现金--4,900,0003,430,000
取得借款收到的现金139,900,000139,900,000399,752,000218,150,000
收到其他与筹资活动有关的现金105,926,413.28214,746,127.82245,810,022.39435,405,161.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计245,826,413.28354,646,127.82650,462,022.39656,985,161.45
偿还债务支付的现金249,559,777.93189,809,290.91,016,654,028.16693,401,230.81
分配股利、利润或偿付利息支付的现金15,703,119.9610,024,751.26108,828,420.5260,087,862.79
支付其他与筹资活动有关的现金19,029,195.359,106,747.72102,860,001.7243,063,792.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计284,292,093.24208,940,789.881,228,342,450.4796,552,885.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-38,465,679.96145,705,337.94-577,880,428.01-139,567,724.18
四、汇率变动对现金及现金等价物的影响-264,170.21-92,071.79-480,558.44498,320.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-10,199,535.7242,820,705.25120,065,331.78-97,043,224.38
加:期初现金及现金等价物余额531,162,537.43531,162,537.43411,097,205.65411,097,205.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额520,963,001.71573,983,242.68531,162,537.43314,053,981.27
补充资料:
净利润-254,117,925.77--1,671,129,012.1-
资产减值准备-2,970,543.32-1,516,772,920.2-
固定资产和投资性房地产折旧250,267,406.08-483,300,787.2-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧250,267,406.08-483,300,787.2-
无形资产摊销201,530,246.51-386,383,999.32-
长期待摊费用摊销6,705,313.88-9,520,526.78-
处置固定资产、无形资产和其他长期资产的损失0--4,167,743.15-
固定资产报废损失--1,559,236.29-
财务费用95,715,995.66-300,023,854.79-
投资损失36,540,485.23-64,383,848.09-
递延所得税9,754,254.28--243,307,403.95-
其中:递延所得税资产减少13,750,028.3--255,717,354.54-
递延所得税负债增加-3,995,774.02-12,409,950.59-
存货的减少-165,934,324.89-363,390,840.67-
经营性应收项目的减少-189,721,715.28--2,020,982,414.02-
经营性应付项目的增加68,950,407.26-1,562,965,985.14-
其他0---
现金的期末余额520,963,001.71-531,162,537.43-
减:现金的期初余额531,162,537.43-411,097,205.65-
公告日期2024-08-312024-07-052024-07-052023-10-30
审计意见(境内)保留意见
TOP↑