当前位置:首页 - 行情中心 - 南京公用(000421) - 财务分析 - 现金流量表

南京公用

(000421)

  

流通市值:31.52亿  总市值:31.54亿
流通股本:5.74亿   总股本:5.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,356,760,759.881,411,314,815.375,520,399,145.14,657,311,718.16
  收到的税费返还110,439.32939,721.2172,566,895.2475,214,162.79
  收到其他与经营活动有关的现金169,235,169.81128,695,468.08862,441,234.88485,811,038.92
  经营活动现金流入小计2,526,106,369.011,540,950,004.666,455,407,275.225,218,336,919.87
  购买商品、接受劳务支付的现金1,477,548,345.731,048,760,806.073,505,447,666.852,543,246,703.1
  支付给职工以及为职工支付的现金277,887,327.08150,880,153.21536,450,955.39402,344,267.16
  支付的各项税费63,171,178.0428,443,900.3192,412,735.77165,506,007.86
  支付其他与经营活动有关的现金167,196,059.53139,517,264.381,017,856,288.14530,165,763.07
  经营活动现金流出小计1,985,802,910.381,367,602,123.965,252,167,646.153,641,262,741.19
  经营活动产生的现金流量净额540,303,458.63173,347,880.71,203,239,629.071,577,074,178.68
二、投资活动产生的现金流量:
  收回投资收到的现金28,858,817.0826,016,217.08183,597,344.64158,212,843.33
  取得投资收益收到的现金9,699,426.796,913,921.3224,672,603.7218,595,407.97
  处置固定资产、无形资产和其他长期资产收回的现金净额3,117,207.632,8801,070,562.65162,649
  收到的其他与投资活动有关的现金--381,753,297.46387,072,573.79
  投资活动现金流入小计41,675,451.532,933,018.4591,093,808.47564,043,474.09
  购建固定资产、无形资产和其他长期资产支付的现金194,037,851.41108,104,440.19392,590,898.73248,988,722.85
  投资支付的现金8,489,019.395,954,666.36--
  取得子公司及其他营业单位支付的现金8,178,161.788,178,161.78--
  支付其他与投资活动有关的现金23,400,00023,400,000300,327,368.59-
  投资活动现金流出小计234,105,032.58145,637,268.33692,918,267.32248,988,722.85
  投资活动产生的现金流量净额-192,429,581.08-112,704,249.93-101,824,458.85315,054,751.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,0001,470,00043,500,00042,000,000
  其中:子公司吸收少数股东投资收到的现金1,470,0001,470,00043,500,00042,000,000
  取得借款收到的现金833,367,230.24400,224,574.91,942,470,0001,048,470,000
  收到其他与筹资活动有关的现金4,900,0004,900,0009,800,0009,800,000
  筹资活动现金流入小计839,737,230.24406,594,574.91,995,770,0001,100,270,000
  偿还债务支付的现金1,255,790,078.32444,773,354.673,407,865,161.042,530,145,000
  分配股利、利润或偿付利息支付的现金62,395,407.211,368,320.9212,666,072.56117,612,936
  其中:子公司支付给少数股东的股利、利润6,430,210.62-83,985,570.9813,810,298.49
  支付其他与筹资活动有关的现金19,496,992.284,439,273.88359,347,011.09346,961,744
  筹资活动现金流出小计1,337,682,477.8460,580,949.453,979,878,244.692,994,719,680
  筹资活动产生的现金流量净额-497,945,247.56-53,986,374.55-1,984,108,244.69-1,894,449,680
四、汇率变动对现金及现金等价物的影响-1,932.51-951.75-303.58-399.3
五、现金及现金等价物净增加额-150,073,302.526,656,304.47-882,693,378.05-2,321,149.38
  加:期初现金及现金等价物余额708,468,302.22708,468,302.221,591,161,680.271,591,161,680.27
  期末现金及现金等价物余额558,394,999.7715,124,606.69708,468,302.221,588,840,530.89
补充资料:
  净利润157,489,839.08-88,878,955.67-
  资产减值准备-1,467,982.29-127,028,272.71-
  固定资产和投资性房地产折旧122,632,115.76-240,918,115.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧122,632,115.76-240,918,115.35-
  无形资产摊销2,652,262.72-5,219,848.52-
  长期待摊费用摊销23,279,152.42-42,600,584.64-
  处置固定资产、无形资产和其他长期资产的损失-186.38-15,030.78-
  固定资产报废损失-500,091.24-6,245,753.24-
  财务费用25,614,709.46-60,576,759.94-
  投资损失-16,050,304.66--25,411,101.71-
  递延所得税15,924,840.13--4,274,778.39-
  其中:递延所得税资产减少17,270,191.31--4,766,680.84-
    递延所得税负债增加-1,345,351.18-491,902.45-
  存货的减少1,408,149,771.06-2,686,249,098.37-
  经营性应收项目的减少430,095,866.89-276,987,690.08-
  经营性应付项目的增加-1,650,343,206.32--2,345,692,039.56-
  不涉及现金收支的投资和筹资活动金额其他项目--6,391,533.43-
  现金的期末余额558,394,999.7-708,468,302.22-
  减:现金的期初余额708,468,302.22-1,591,161,680.27-
  现金及现金等价物的净增加额-150,073,302.52--882,693,378.05-
公告日期2026-08-242026-04-282026-04-132025-10-28
审计意见(境内)标准无保留意见
TOP↑