当前位置:首页 - 行情中心 - ST晨鸣(000488) - 财务分析 - 现金流量表

ST晨鸣

(000488)

  

流通市值:31.78亿  总市值:55.01亿
流通股本:16.99亿   总股本:29.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,855,814,015.947,576,134,184.353,222,761,664.936,367,801,857.35
  收到的税费返还---210,826.5
  收到其他与经营活动有关的现金28,151,460.1919,855,037.811,786,502.73430,045,314.74
  经营活动现金流入小计11,883,965,476.137,595,989,222.153,234,548,167.666,798,057,998.59
  购买商品、接受劳务支付的现金9,979,082,498.016,272,085,572.512,786,774,484.835,153,209,683.83
  支付给职工以及为职工支付的现金749,562,568.99486,933,849.93186,529,392.34864,310,684.63
  支付的各项税费288,713,937.3205,903,492.62110,309,705.64188,339,153.27
  支付其他与经营活动有关的现金482,695,236.19308,683,321.21125,293,096.35348,990,069.15
  经营活动现金流出小计11,500,054,240.497,273,606,236.273,208,906,679.166,554,849,590.88
  经营活动产生的现金流量净额383,911,235.64322,382,985.8825,641,488.5243,208,407.71
二、投资活动产生的现金流量:
  收回投资收到的现金630,389.55630,389.55265,015.52211,417.43
  取得投资收益收到的现金1,850,880.82850,880.82669,023.581,384,673.77
  处置固定资产、无形资产和其他长期资产收回的现金净额12,111,547.289,184,305.682,219,153.2846,489,157.63
  处置子公司及其他营业单位收到的现金净额491,929,993.24491,929,993.24-330,186,207.35
  投资活动现金流入小计506,522,810.89502,595,569.293,153,192.38378,271,456.18
  购建固定资产、无形资产和其他长期资产支付的现金77,262,338.2845,956,129.2212,893,4003,213,890.45
  取得子公司及其他营业单位支付的现金---508,955,916.13
  投资活动现金流出小计77,262,338.2845,956,129.2212,893,400512,169,806.58
  投资活动产生的现金流量净额429,260,472.61456,639,440.07-9,740,207.62-133,898,350.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金98,000,00098,000,000--
  其中:子公司吸收少数股东投资收到的现金98,000,00098,000,000--
  取得借款收到的现金10,831,608,421.6610,060,929,669.916,637,443,781.3719,143,466,156.59
  收到其他与筹资活动有关的现金25,400,000--5,690,418,955.84
  筹资活动现金流入小计10,955,008,421.6610,158,929,669.916,637,443,781.3724,833,885,112.43
  偿还债务支付的现金11,135,570,341.8710,498,345,681.126,472,569,941.7223,730,790,366.4
  分配股利、利润或偿付利息支付的现金571,205,210.38390,767,689.58154,584,726.11,000,742,987.66
  其中:子公司支付给少数股东的股利、利润2,949,315.072,949,315.072,949,315.07-
  支付其他与筹资活动有关的现金136,228,471.2877,799,514.1220,226,791.59224,416,388.93
  筹资活动现金流出小计11,843,004,023.5310,966,912,884.826,647,381,459.4124,955,949,742.99
  筹资活动产生的现金流量净额-887,995,601.87-807,983,214.91-9,937,678.04-122,064,630.56
四、汇率变动对现金及现金等价物的影响-3,485,609.42-1,782,580.74-2,820,182-1,891,790.72
五、现金及现金等价物净增加额-78,309,503.04-30,743,369.73,143,420.84-14,646,363.97
  加:期初现金及现金等价物余额137,296,882.34137,296,882.34137,296,882.34151,943,246.31
  期末现金及现金等价物余额58,987,379.3106,553,512.64140,440,303.18137,296,882.34
补充资料:
  净利润--918,863,472.9--8,962,842,969.45
  资产减值准备--24,951,312.51-2,651,633,781.48
  固定资产和投资性房地产折旧-1,087,744,333.08-2,266,800,642.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---2,266,800,642.52
  无形资产摊销-24,236,201.22-48,754,528.36
  长期待摊费用摊销-28,071,579.12-57,720,390.67
  处置固定资产、无形资产和其他长期资产的损失-5,096,931.79--9,606,143.67
  固定资产报废损失-1,263,281.18-8,858,559.16
  公允价值变动损失--6,305,627.24-148,726,915.03
  财务费用-597,393,968.38-1,603,023,405.76
  投资损失--246,703,873.46-1,548,823,477.26
  递延所得税--316,309,825.2--244,378,526.06
  其中:递延所得税资产减少--327,048,576.6--241,449,819.39
    递延所得税负债增加-10,738,751.4--2,928,706.67
  存货的减少--520,832,862.5--682,563,995.34
  经营性应收项目的减少--756,866,372.73-1,969,584,950.08
  经营性应付项目的增加-1,366,282,986.53--175,862,967.42
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-106,553,512.64-137,296,882.34
  减:现金的期初余额-137,296,882.34-151,943,246.31
  现金及现金等价物的净增加额--30,743,369.7--14,646,363.97
公告日期2026-10-312026-08-292026-04-302026-03-31
审计意见(境内)带强调事项段的无保留意见
TOP↑