当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:54.86亿  总市值:54.91亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,147,299,910.264,853,473,020.5715,413,254,725.411,440,716,855.81
  收到其他与经营活动有关的现金79,794,683.7628,897,371.92168,258,459.74144,143,794.5
  经营活动现金流入小计8,227,094,594.024,882,370,392.4915,581,513,185.1411,584,860,650.31
  购买商品、接受劳务支付的现金6,648,803,888.983,778,298,142.211,918,159,568.389,127,850,661.86
  支付给职工以及为职工支付的现金407,776,557.6220,216,685.3964,104,566.51663,772,041.14
  支付的各项税费410,446,098.82241,866,423.86657,173,683496,634,169.7
  支付其他与经营活动有关的现金347,508,753.15174,353,110.9808,774,117.13605,484,250.3
  经营活动现金流出小计7,814,535,298.554,414,734,362.2614,348,211,935.0210,893,741,123
  经营活动产生的现金流量净额412,559,295.47467,636,030.231,233,301,250.12691,119,527.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,396,400,000182,000,000--
  取得投资收益收到的现金1,444,164.08100,196.736,067,8876,017,712
  处置固定资产、无形资产和其他长期资产收回的现金净额9,731,652.881,856,368.911,114,024.825,094,860.3
  收到的其他与投资活动有关的现金--144,536,821.9341,442,465.75
  投资活动现金流入小计1,407,575,816.96183,956,565.64151,718,733.7552,555,038.05
  购建固定资产、无形资产和其他长期资产支付的现金619,277,733.28505,311,566.72780,941,169.14583,117,988.17
  投资支付的现金1,426,400,000222,000,00092,985,00092,985,000
  支付其他与投资活动有关的现金--360,000,000360,000,000
  投资活动现金流出小计2,045,677,733.28727,311,566.721,233,926,169.141,036,102,988.17
  投资活动产生的现金流量净额-638,101,916.32-543,355,001.08-1,082,207,435.39-983,547,950.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000-2,480,0002,480,000
  其中:子公司吸收少数股东投资收到的现金300,000-2,480,0002,480,000
  取得借款收到的现金3,571,089,252.452,042,175,423.243,820,471,908.593,320,471,908.59
  收到其他与筹资活动有关的现金1,000,0001,000,000--
  筹资活动现金流入小计3,572,389,252.452,043,175,423.243,822,951,908.593,322,951,908.59
  偿还债务支付的现金2,850,846,7001,599,346,7003,310,141,7792,231,717,060
  分配股利、利润或偿付利息支付的现金164,022,76551,606,645.12489,135,738.83354,423,617.12
  支付其他与筹资活动有关的现金52,542,125.8830,717,050.67118,102,014.2281,681,989.77
  筹资活动现金流出小计3,067,411,590.881,681,670,395.793,917,379,532.052,667,822,666.89
  筹资活动产生的现金流量净额504,977,661.57361,505,027.45-94,427,623.46655,129,241.7
五、现金及现金等价物净增加额279,435,040.72285,786,056.656,666,191.27362,700,818.89
  加:期初现金及现金等价物余额2,691,626,716.742,691,626,716.742,634,960,525.472,634,960,525.47
  期末现金及现金等价物余额2,971,061,757.462,977,412,773.342,691,626,716.742,997,661,344.36
补充资料:
  净利润131,385,139.82-179,781,089.47-
  固定资产和投资性房地产折旧216,165,103.34-435,591,146.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧216,165,103.34-435,591,146.8-
  无形资产摊销119,357,287.9-238,188,616.68-
  长期待摊费用摊销82,431,647.16-182,478,371.63-
  处置固定资产、无形资产和其他长期资产的损失-20,767,598.27--11,353,288.22-
  固定资产报废损失2,938,732.8-1,925,721.27-
  公允价值变动损失-251,485.2---
  财务费用129,637,361.27-279,138,365.65-
  投资损失-2,558,918.69--18,070,071.12-
  递延所得税401,604.47-5,008,428.6-
  其中:递延所得税资产减少2,853,065.44--10,718,068.34-
    递延所得税负债增加-2,451,460.97-15,726,496.94-
  存货的减少33,909,338.68-34,701,369.73-
  经营性应收项目的减少2,531,640.31-34,217,151.79-
  经营性应付项目的增加-325,036,605.59--221,829,646.97-
  现金的期末余额2,971,061,757.46-2,691,626,716.74-
  减:现金的期初余额2,691,626,716.74-2,634,960,525.47-
  现金及现金等价物的净增加额279,435,040.72-56,666,191.27-
公告日期2026-08-282026-04-302026-03-272025-10-31
审计意见(境内)标准无保留意见
TOP↑