流通市值:83.74亿 | 总市值:83.82亿 | ||
流通股本:7.68亿 | 总股本:7.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 7,974,179,327.17 | 4,670,474,932.45 | 16,219,135,034.89 | 12,387,054,044.97 |
收到其他与经营活动有关的现金 | 87,567,191.52 | 23,626,360.47 | 322,069,528.73 | 131,611,757.3 |
经营活动现金流入小计 | 8,061,746,518.69 | 4,694,101,292.92 | 16,541,204,563.62 | 12,518,665,802.27 |
购买商品、接受劳务支付的现金 | 6,473,460,884.88 | 3,888,219,443.23 | 12,778,481,403.47 | 9,699,658,483.57 |
支付给职工以及为职工支付的现金 | 466,390,038.93 | 258,438,840.59 | 992,405,442.19 | 708,010,787.67 |
支付的各项税费 | 402,896,782.6 | 258,216,682.63 | 675,003,968.23 | 525,859,571.6 |
支付其他与经营活动有关的现金 | 378,680,447.26 | 182,672,248.22 | 809,131,618.85 | 637,458,584.12 |
经营活动现金流出小计 | 7,721,428,153.67 | 4,587,547,214.67 | 15,255,022,432.74 | 11,570,987,426.96 |
经营活动产生的现金流量净额 | 340,318,365.02 | 106,554,078.25 | 1,286,182,130.88 | 947,678,375.31 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | - | 61,696,013.7 | 86,970 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,089,410.13 | 450,557.27 | 84,479,007.27 | 83,406,511.02 |
收到的其他与投资活动有关的现金 | 41,442,465.75 | - | - | - |
投资活动现金流入小计 | 44,531,875.88 | 450,557.27 | 146,175,020.97 | 83,493,481.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 321,888,501.28 | 172,280,705.23 | 487,388,378.18 | 447,016,678.19 |
投资支付的现金 | 72,985,000 | - | 20,000,000 | - |
支付其他与投资活动有关的现金 | 260,000,000 | 120,000,000 | 50,000,000 | - |
投资活动现金流出小计 | 654,873,501.28 | 292,280,705.23 | 557,388,378.18 | 447,016,678.19 |
投资活动产生的现金流量净额 | -610,341,625.4 | -291,830,147.96 | -411,213,357.21 | -363,523,197.17 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 2,480,000 | 2,480,000 | 1,980,000 | 1,980,000 |
其中:子公司吸收少数股东投资收到的现金 | 2,480,000 | 2,480,000 | 1,980,000 | - |
取得借款收到的现金 | 2,695,951,501.55 | 745,951,501.55 | 4,854,224,722.68 | 3,581,806,508.06 |
筹资活动现金流入小计 | 2,698,431,501.55 | 748,431,501.55 | 4,856,204,722.68 | 3,583,786,508.06 |
偿还债务支付的现金 | 1,897,755,880 | 512,155,880 | 5,176,105,313.6 | 3,215,427,080 |
分配股利、利润或偿付利息支付的现金 | 259,922,117.56 | 47,535,062.27 | 498,195,700.47 | 310,722,747.48 |
支付其他与筹资活动有关的现金 | 60,549,771.64 | 44,620,545.72 | 450,671,458.03 | 340,733,494.87 |
筹资活动现金流出小计 | 2,218,227,769.2 | 604,311,487.99 | 6,124,972,472.1 | 3,866,883,322.35 |
筹资活动产生的现金流量净额 | 480,203,732.35 | 144,120,013.56 | -1,268,767,749.42 | -283,096,814.29 |
五、现金及现金等价物净增加额 | 210,180,471.97 | -41,156,056.15 | -393,798,975.75 | 301,058,363.85 |
加:期初现金及现金等价物余额 | 2,634,960,525.47 | 2,634,960,525.47 | 3,028,759,501.22 | 3,028,759,501.22 |
期末现金及现金等价物余额 | 2,845,140,997.44 | 2,593,804,469.32 | 2,634,960,525.47 | 3,329,817,865.07 |
补充资料: | ||||
净利润 | 164,569,096.82 | - | 215,392,353.47 | - |
固定资产和投资性房地产折旧 | 221,746,733.26 | - | 445,821,316.23 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 221,746,733.26 | - | 445,821,316.23 | - |
无形资产摊销 | 119,006,040.68 | - | 238,249,924.71 | - |
长期待摊费用摊销 | 90,118,722.84 | - | 165,431,896.56 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,550,339.41 | - | -61,538,753.33 | - |
固定资产报废损失 | 1,316,906.18 | - | 4,327,242.43 | - |
财务费用 | 136,809,130.35 | - | 341,271,200.77 | - |
投资损失 | -8,444,776.58 | - | -7,641,154 | - |
递延所得税 | 8,028,918.03 | - | 14,896,832.77 | - |
其中:递延所得税资产减少 | 2,595,970.66 | - | 56,002,823.16 | - |
递延所得税负债增加 | 5,432,947.37 | - | -41,105,990.39 | - |
存货的减少 | 47,508,286.74 | - | 252,280,564.11 | - |
经营性应收项目的减少 | -95,205,395.81 | - | -82,412,712.3 | - |
经营性应付项目的增加 | -387,918,846.01 | - | -383,084,701.25 | - |
现金的期末余额 | 2,845,140,997.44 | - | 2,634,960,525.47 | - |
减:现金的期初余额 | 2,634,960,525.47 | - | 3,028,759,501.22 | - |
现金及现金等价物的净增加额 | 210,180,471.97 | - | -393,798,975.75 | - |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-03-29 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |