当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:83.74亿  总市值:83.82亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,974,179,327.174,670,474,932.4516,219,135,034.8912,387,054,044.97
  收到其他与经营活动有关的现金87,567,191.5223,626,360.47322,069,528.73131,611,757.3
  经营活动现金流入小计8,061,746,518.694,694,101,292.9216,541,204,563.6212,518,665,802.27
  购买商品、接受劳务支付的现金6,473,460,884.883,888,219,443.2312,778,481,403.479,699,658,483.57
  支付给职工以及为职工支付的现金466,390,038.93258,438,840.59992,405,442.19708,010,787.67
  支付的各项税费402,896,782.6258,216,682.63675,003,968.23525,859,571.6
  支付其他与经营活动有关的现金378,680,447.26182,672,248.22809,131,618.85637,458,584.12
  经营活动现金流出小计7,721,428,153.674,587,547,214.6715,255,022,432.7411,570,987,426.96
  经营活动产生的现金流量净额340,318,365.02106,554,078.251,286,182,130.88947,678,375.31
二、投资活动产生的现金流量:
  取得投资收益收到的现金--61,696,013.786,970
  处置固定资产、无形资产和其他长期资产收回的现金净额3,089,410.13450,557.2784,479,007.2783,406,511.02
  收到的其他与投资活动有关的现金41,442,465.75---
  投资活动现金流入小计44,531,875.88450,557.27146,175,020.9783,493,481.02
  购建固定资产、无形资产和其他长期资产支付的现金321,888,501.28172,280,705.23487,388,378.18447,016,678.19
  投资支付的现金72,985,000-20,000,000-
  支付其他与投资活动有关的现金260,000,000120,000,00050,000,000-
  投资活动现金流出小计654,873,501.28292,280,705.23557,388,378.18447,016,678.19
  投资活动产生的现金流量净额-610,341,625.4-291,830,147.96-411,213,357.21-363,523,197.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,480,0002,480,0001,980,0001,980,000
  其中:子公司吸收少数股东投资收到的现金2,480,0002,480,0001,980,000-
  取得借款收到的现金2,695,951,501.55745,951,501.554,854,224,722.683,581,806,508.06
  筹资活动现金流入小计2,698,431,501.55748,431,501.554,856,204,722.683,583,786,508.06
  偿还债务支付的现金1,897,755,880512,155,8805,176,105,313.63,215,427,080
  分配股利、利润或偿付利息支付的现金259,922,117.5647,535,062.27498,195,700.47310,722,747.48
  支付其他与筹资活动有关的现金60,549,771.6444,620,545.72450,671,458.03340,733,494.87
  筹资活动现金流出小计2,218,227,769.2604,311,487.996,124,972,472.13,866,883,322.35
  筹资活动产生的现金流量净额480,203,732.35144,120,013.56-1,268,767,749.42-283,096,814.29
五、现金及现金等价物净增加额210,180,471.97-41,156,056.15-393,798,975.75301,058,363.85
  加:期初现金及现金等价物余额2,634,960,525.472,634,960,525.473,028,759,501.223,028,759,501.22
  期末现金及现金等价物余额2,845,140,997.442,593,804,469.322,634,960,525.473,329,817,865.07
补充资料:
  净利润164,569,096.82-215,392,353.47-
  固定资产和投资性房地产折旧221,746,733.26-445,821,316.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧221,746,733.26-445,821,316.23-
  无形资产摊销119,006,040.68-238,249,924.71-
  长期待摊费用摊销90,118,722.84-165,431,896.56-
  处置固定资产、无形资产和其他长期资产的损失-5,550,339.41--61,538,753.33-
  固定资产报废损失1,316,906.18-4,327,242.43-
  财务费用136,809,130.35-341,271,200.77-
  投资损失-8,444,776.58--7,641,154-
  递延所得税8,028,918.03-14,896,832.77-
  其中:递延所得税资产减少2,595,970.66-56,002,823.16-
    递延所得税负债增加5,432,947.37--41,105,990.39-
  存货的减少47,508,286.74-252,280,564.11-
  经营性应收项目的减少-95,205,395.81--82,412,712.3-
  经营性应付项目的增加-387,918,846.01--383,084,701.25-
  现金的期末余额2,845,140,997.44-2,634,960,525.47-
  减:现金的期初余额2,634,960,525.47-3,028,759,501.22-
  现金及现金等价物的净增加额210,180,471.97--393,798,975.75-
公告日期2025-08-272025-04-302025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑