当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:57.77亿  总市值:57.83亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,853,473,020.5715,413,254,725.411,440,716,855.817,974,179,327.17
  收到其他与经营活动有关的现金28,897,371.92168,258,459.74144,143,794.587,567,191.52
  经营活动现金流入小计4,882,370,392.4915,581,513,185.1411,584,860,650.318,061,746,518.69
  购买商品、接受劳务支付的现金3,778,298,142.211,918,159,568.389,127,850,661.866,473,460,884.88
  支付给职工以及为职工支付的现金220,216,685.3964,104,566.51663,772,041.14466,390,038.93
  支付的各项税费241,866,423.86657,173,683496,634,169.7402,896,782.6
  支付其他与经营活动有关的现金174,353,110.9808,774,117.13605,484,250.3378,680,447.26
  经营活动现金流出小计4,414,734,362.2614,348,211,935.0210,893,741,1237,721,428,153.67
  经营活动产生的现金流量净额467,636,030.231,233,301,250.12691,119,527.31340,318,365.02
二、投资活动产生的现金流量:
  收回投资收到的现金182,000,000---
  取得投资收益收到的现金100,196.736,067,8876,017,712-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,856,368.911,114,024.825,094,860.33,089,410.13
  收到的其他与投资活动有关的现金-144,536,821.9341,442,465.7541,442,465.75
  投资活动现金流入小计183,956,565.64151,718,733.7552,555,038.0544,531,875.88
  购建固定资产、无形资产和其他长期资产支付的现金505,311,566.72780,941,169.14583,117,988.17321,888,501.28
  投资支付的现金222,000,00092,985,00092,985,00072,985,000
  支付其他与投资活动有关的现金-360,000,000360,000,000260,000,000
  投资活动现金流出小计727,311,566.721,233,926,169.141,036,102,988.17654,873,501.28
  投资活动产生的现金流量净额-543,355,001.08-1,082,207,435.39-983,547,950.12-610,341,625.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,480,0002,480,0002,480,000
  其中:子公司吸收少数股东投资收到的现金-2,480,0002,480,0002,480,000
  取得借款收到的现金2,042,175,423.243,820,471,908.593,320,471,908.592,695,951,501.55
  收到其他与筹资活动有关的现金1,000,000---
  筹资活动现金流入小计2,043,175,423.243,822,951,908.593,322,951,908.592,698,431,501.55
  偿还债务支付的现金1,599,346,7003,310,141,7792,231,717,0601,897,755,880
  分配股利、利润或偿付利息支付的现金51,606,645.12489,135,738.83354,423,617.12259,922,117.56
  支付其他与筹资活动有关的现金30,717,050.67118,102,014.2281,681,989.7760,549,771.64
  筹资活动现金流出小计1,681,670,395.793,917,379,532.052,667,822,666.892,218,227,769.2
  筹资活动产生的现金流量净额361,505,027.45-94,427,623.46655,129,241.7480,203,732.35
五、现金及现金等价物净增加额285,786,056.656,666,191.27362,700,818.89210,180,471.97
  加:期初现金及现金等价物余额2,691,626,716.742,634,960,525.472,634,960,525.472,634,960,525.47
  期末现金及现金等价物余额2,977,412,773.342,691,626,716.742,997,661,344.362,845,140,997.44
补充资料:
  净利润-179,781,089.47-164,569,096.82
  固定资产和投资性房地产折旧-435,591,146.8-221,746,733.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-435,591,146.8-221,746,733.26
  无形资产摊销-238,188,616.68-119,006,040.68
  长期待摊费用摊销-182,478,371.63-90,118,722.84
  处置固定资产、无形资产和其他长期资产的损失--11,353,288.22--5,550,339.41
  固定资产报废损失-1,925,721.27-1,316,906.18
  财务费用-279,138,365.65-136,809,130.35
  投资损失--18,070,071.12--8,444,776.58
  递延所得税-5,008,428.6-8,028,918.03
  其中:递延所得税资产减少--10,718,068.34-2,595,970.66
    递延所得税负债增加-15,726,496.94-5,432,947.37
  存货的减少-34,701,369.73-47,508,286.74
  经营性应收项目的减少-34,217,151.79--95,205,395.81
  经营性应付项目的增加--221,829,646.97--387,918,846.01
  现金的期末余额-2,691,626,716.74-2,845,140,997.44
  减:现金的期初余额-2,634,960,525.47-2,634,960,525.47
  现金及现金等价物的净增加额-56,666,191.27-210,180,471.97
公告日期2026-04-302026-03-272025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑