当前位置:首页 - 行情中心 - 武商集团(000501) - 财务分析 - 现金流量表

武商集团

(000501)

  

流通市值:77.60亿  总市值:77.67亿
流通股本:7.68亿   总股本:7.69亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,219,135,034.8912,387,054,044.978,825,538,103.465,142,682,665.58
收到其他与经营活动有关的现金322,069,528.73131,611,757.388,689,246.5130,338,902.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,541,204,563.6212,518,665,802.278,914,227,349.975,173,021,568.12
购买商品、接受劳务支付的现金12,778,481,403.479,699,658,483.577,055,740,680.613,852,947,932.59
支付给职工以及为职工支付的现金992,405,442.19708,010,787.67495,681,952.06288,001,519.55
支付的各项税费675,003,968.23525,859,571.6404,031,293.76252,243,300.95
支付其他与经营活动有关的现金809,131,618.85637,458,584.12408,138,054.9204,710,179.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,255,022,432.7411,570,987,426.968,363,591,981.334,597,902,932.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,286,182,130.88947,678,375.31550,635,368.64575,118,635.51
二、投资活动产生的现金流量:
取得投资收益收到的现金61,696,013.786,970--
处置固定资产、无形资产和其他长期资产收回的现金净额84,479,007.2783,406,511.0281,035,069.6380,535,872.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计146,175,020.9783,493,481.0281,035,069.6380,535,872.81
购建固定资产、无形资产和其他长期资产支付的现金487,388,378.18447,016,678.19339,064,427.13288,996,587.09
投资支付的现金20,000,000---
支付其他与投资活动有关的现金50,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计557,388,378.18447,016,678.19339,064,427.13288,996,587.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-411,213,357.21-363,523,197.17-258,029,357.5-208,460,714.28
三、筹资活动产生的现金流量:
吸收投资收到的现金1,980,0001,980,000980,000-
其中:子公司吸收少数股东投资收到的现金1,980,000---
取得借款收到的现金4,854,224,722.683,581,806,508.061,791,821,435.331,091,077,433.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,856,204,722.683,583,786,508.061,792,801,435.331,091,077,433.59
偿还债务支付的现金5,176,105,313.63,215,427,0801,763,605,990683,505,990
分配股利、利润或偿付利息支付的现金498,195,700.47310,722,747.48154,124,294.8772,900,145.84
支付其他与筹资活动有关的现金450,671,458.03340,733,494.87102,650,280.9176,442,372.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,124,972,472.13,866,883,322.352,020,380,565.78832,848,508.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,268,767,749.42-283,096,814.29-227,579,130.45258,228,925.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-393,798,975.75301,058,363.8565,026,880.69624,886,846.78
加:期初现金及现金等价物余额3,028,759,501.223,028,759,501.223,028,759,501.223,028,759,501.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,634,960,525.473,329,817,865.073,093,786,381.913,653,646,348
补充资料:
净利润215,392,353.47-153,693,016.53-
固定资产和投资性房地产折旧445,821,316.23-223,303,825.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧445,821,316.23-223,303,825.66-
无形资产摊销238,249,924.71-119,207,594.7-
长期待摊费用摊销165,431,896.56-82,587,771.1-
处置固定资产、无形资产和其他长期资产的损失-61,538,753.33--36,180,799.02-
固定资产报废损失4,327,242.43-1,672,574.8-
财务费用341,271,200.77-180,865,859.64-
投资损失-7,641,154-121,963.18-
递延所得税14,896,832.77-13,510,016.03-
其中:递延所得税资产减少56,002,823.16-28,420,623.54-
递延所得税负债增加-41,105,990.39--14,910,607.51-
存货的减少252,280,564.11-269,531,745.88-
经营性应收项目的减少-82,412,712.3-86,012,534.63-
经营性应付项目的增加-383,084,701.25--622,953,794.06-
现金的期末余额2,634,960,525.47-3,093,786,381.91-
减:现金的期初余额3,028,759,501.22-3,028,759,501.22-
公告日期2025-03-292024-10-292024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑