当前位置:首页 - 行情中心 - 京粮控股(000505) - 财务分析 - 现金流量表

京粮控股

(000505)

  

流通市值:36.14亿  总市值:39.69亿
流通股本:6.62亿   总股本:7.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,395,002,464.53,544,345,764.081,853,349,719.529,756,862,086.55
  收到的税费返还5,478,915.573,682,482.861,703,546.28,982,718.87
  收到其他与经营活动有关的现金585,630,325.68556,873,686.92198,167,872.677,253,775,666.89
  经营活动现金流入小计6,986,111,705.754,104,901,933.862,053,221,138.3917,019,620,472.31
  购买商品、接受劳务支付的现金6,047,848,090.32,709,725,947.961,029,248,798.38,832,660,339.64
  支付给职工以及为职工支付的现金242,102,401.49154,227,384.7587,502,176.14318,859,639.11
  支付的各项税费121,163,549.8293,495,832.5553,681,746.79107,131,194.48
  支付其他与经营活动有关的现金1,100,883,095.73757,424,011.72501,548,650.617,114,192,597.58
  经营活动现金流出小计7,511,997,137.343,714,873,176.981,671,981,371.8416,372,843,770.81
  经营活动产生的现金流量净额-525,885,431.59390,028,756.88381,239,766.55646,776,701.5
二、投资活动产生的现金流量:
  收回投资收到的现金---39,781,480
  取得投资收益收到的现金---900,000
  处置固定资产、无形资产和其他长期资产收回的现金净额46,618.4446,318.4430,20026,932,706.62
  投资活动现金流入小计46,618.4446,318.4430,20067,614,186.62
  购建固定资产、无形资产和其他长期资产支付的现金102,505,575.876,195,819.2934,530,614.54100,318,544.87
  投资支付的现金---28,455,594.28
  投资活动现金流出小计102,505,575.876,195,819.2934,530,614.54128,774,139.15
  投资活动产生的现金流量净额-102,458,957.36-76,149,500.85-34,500,414.54-61,159,952.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,500,000
  其中:子公司吸收少数股东投资收到的现金---1,500,000
  取得借款收到的现金1,690,555,727.4724,049,105.7266,538,637.234,183,352,814.46
  筹资活动现金流入小计1,690,555,727.4724,049,105.7266,538,637.234,184,852,814.46
  偿还债务支付的现金1,780,580,038.491,153,637,924.89549,082,670.034,242,136,781.66
  分配股利、利润或偿付利息支付的现金34,472,336.0617,953,141.89,532,962.9973,253,880.92
  其中:子公司支付给少数股东的股利、利润---1,444,489.44
  支付其他与筹资活动有关的现金9,490,141.39,474,709.3156,00048,020,107.53
  筹资活动现金流出小计1,824,542,515.851,181,065,775.99558,771,633.024,363,410,770.11
  筹资活动产生的现金流量净额-133,986,788.45-457,016,670.29-292,232,995.79-178,557,955.65
四、汇率变动对现金及现金等价物的影响28,267,620.6420,094,393.82303,069.44-14,267,358.65
五、现金及现金等价物净增加额-734,063,556.76-123,043,020.4454,809,425.66392,791,434.67
  加:期初现金及现金等价物余额1,788,311,181.441,788,311,181.441,788,311,181.441,395,519,746.77
  期末现金及现金等价物余额1,054,247,624.681,665,268,1611,843,120,607.11,788,311,181.44
补充资料:
  净利润-9,531,965.51--299,181,268.22
  资产减值准备-0-109,096,137.7
  固定资产和投资性房地产折旧-47,109,780.21-98,546,674.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,109,780.21-98,546,674.07
  无形资产摊销-7,760,767.95-13,550,658.86
  长期待摊费用摊销-559,567.92-1,869,913.7
  处置固定资产、无形资产和其他长期资产的损失--314,309.51--14,708,222.06
  固定资产报废损失-20,855-652,186.96
  公允价值变动损失--17,105,743.14-59,953,281.42
  财务费用-18,062,848.16-85,392,590.29
  投资损失--4,266,119.02--983,910.21
  递延所得税--1,212,444.66--15,527,424.12
  其中:递延所得税资产减少-76,549.82--13,244,572.27
    递延所得税负债增加--1,288,994.48--2,282,851.85
  存货的减少--139,163,075.61-924,976,600.21
  经营性应收项目的减少-456,403,827.61--255,490,832.27
  经营性应付项目的增加-8,358,406.65--124,609,392.99
  现金的期末余额-1,665,268,161-1,788,311,181.44
  减:现金的期初余额-1,788,311,181.44-1,395,519,746.77
  现金及现金等价物的净增加额--123,043,020.44-392,791,434.67
公告日期2026-10-272026-08-272026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑