当前位置:首页 - 行情中心 - 华塑控股(000509) - 财务分析 - 现金流量表

华塑控股

(000509)

  

流通市值:42.28亿  总市值:42.28亿
流通股本:10.73亿   总股本:10.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,042,168.54802,161,528.83602,437,581.82413,706,006.53
  收到的税费返还12,442,172.0652,891,580.4949,502,726.0440,680,005.48
  收到其他与经营活动有关的现金3,746,898.0318,129,127.1416,860,330.715,013,924.95
  经营活动现金流入小计166,231,238.63873,182,236.46668,800,638.56469,399,936.96
  购买商品、接受劳务支付的现金126,960,161.22805,755,531.98613,374,173.6384,210,181.94
  支付给职工以及为职工支付的现金11,781,919.3339,956,600.8130,565,891.8320,429,129.99
  支付的各项税费2,708,201.048,238,852.015,967,293.533,968,559.19
  支付其他与经营活动有关的现金8,326,061.3225,056,966.1720,508,250.0816,069,269.97
  经营活动现金流出小计149,776,342.91879,007,950.97670,415,609.04424,677,141.09
  经营活动产生的现金流量净额16,454,895.72-5,825,714.51-1,614,970.4844,722,795.87
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金5,000,00010,000,00010,055,007.4910,055,007.49
  投资活动现金流入小计5,000,00010,000,00010,055,007.4910,055,007.49
  购建固定资产、无形资产和其他长期资产支付的现金5,826,545.738,541,922.8835,085,593.9723,077,841.8
  取得子公司及其他营业单位支付的现金-4,344,992.51--
  支付其他与投资活动有关的现金--4,400,0004,400,000
  投资活动现金流出小计5,826,545.742,886,915.3939,485,593.9727,477,841.8
  投资活动产生的现金流量净额-826,545.7-32,886,915.39-29,430,586.48-17,422,834.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,700,0009,750,0001,750,000
  其中:子公司吸收少数股东投资收到的现金-10,700,0009,750,000-
  取得借款收到的现金19,600,000322,000,000217,000,00040,000,000
  收到其他与筹资活动有关的现金12,420,00050,000,000.1450,000,00050,000,000
  筹资活动现金流入小计32,020,000382,700,000.14276,750,00091,750,000
  偿还债务支付的现金10,000,000175,188,000115,188,00020,000,000
  分配股利、利润或偿付利息支付的现金1,864,571.646,388,068.074,705,651.43,382,761.68
  支付其他与筹资活动有关的现金37,734,199.34143,260,494.62140,413,163.05102,548,971.7
  筹资活动现金流出小计49,598,770.98324,836,562.69260,306,814.45125,931,733.38
  筹资活动产生的现金流量净额-17,578,770.9857,863,437.4516,443,185.55-34,181,733.38
四、汇率变动对现金及现金等价物的影响-509,055.381,610,482.171,797,197.221,574,813.65
五、现金及现金等价物净增加额-2,459,476.3420,761,289.72-12,805,174.19-5,306,958.17
  加:期初现金及现金等价物余额71,136,885.6550,375,595.9350,375,595.9350,375,595.93
  期末现金及现金等价物余额68,677,409.3171,136,885.6537,570,421.7445,068,637.76
补充资料:
  净利润--10,118,579.83-91,083.93
  资产减值准备-1,579,930.58--
  固定资产和投资性房地产折旧-17,071,686.53-8,017,666.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,071,686.53-8,017,666.3
  无形资产摊销-3,657,087.23-1,578,482.19
  长期待摊费用摊销-1,064.04--
  处置固定资产、无形资产和其他长期资产的损失--59,571.56--26,544.03
  财务费用-13,813,000.66-5,001,230.87
  递延所得税--1,473,559.82-617,800.67
  其中:递延所得税资产减少--3,469,106.93--83,119.76
    递延所得税负债增加-1,995,547.11-700,920.43
  存货的减少--21,653,788.36-21,090,892.92
  经营性应收项目的减少--22,869,592.13-7,376,805.15
  经营性应付项目的增加-9,221,354.22-28,385.73
  现金的期末余额-71,136,885.65-45,068,637.76
  减:现金的期初余额-50,375,595.93-50,375,595.93
  现金及现金等价物的净增加额-20,761,289.72--5,306,958.17
公告日期2026-04-302026-03-252025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑