当前位置:首页 - 行情中心 - 华塑控股(000509) - 财务分析 - 现金流量表

华塑控股

(000509)

  

流通市值:36.38亿  总市值:36.38亿
流通股本:10.73亿   总股本:10.73亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金602,437,581.82413,706,006.53253,074,918.431,032,412,636.54
  收到的税费返还49,502,726.0440,680,005.4827,545,598.7145,861,029.7
  收到其他与经营活动有关的现金16,860,330.715,013,924.957,992,432.965,039,301.08
  经营活动现金流入小计668,800,638.56469,399,936.96288,612,950.11,083,312,967.32
  购买商品、接受劳务支付的现金613,374,173.6384,210,181.94221,062,282.13949,642,756.41
  支付给职工以及为职工支付的现金30,565,891.8320,429,129.9911,323,211.2537,142,373.07
  支付的各项税费5,967,293.533,968,559.191,816,294.997,316,555.86
  支付其他与经营活动有关的现金20,508,250.0816,069,269.9711,331,078.2434,193,089.62
  经营活动现金流出小计670,415,609.04424,677,141.09245,532,866.611,028,294,774.96
  经营活动产生的现金流量净额-1,614,970.4844,722,795.8743,080,083.4955,018,192.36
二、投资活动产生的现金流量:
  收到的其他与投资活动有关的现金10,055,007.4910,055,007.4910,048,160.134,165,427.98
  投资活动现金流入小计10,055,007.4910,055,007.4910,048,160.134,165,427.98
  购建固定资产、无形资产和其他长期资产支付的现金35,085,593.9723,077,841.82,114,936.214,663,107.86
  支付其他与投资活动有关的现金4,400,0004,400,0004,400,00017,472,240.76
  投资活动现金流出小计39,485,593.9727,477,841.86,514,936.232,135,348.62
  投资活动产生的现金流量净额-29,430,586.48-17,422,834.313,533,223.93-27,969,920.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,750,0001,750,000--
  其中:子公司吸收少数股东投资收到的现金9,750,000---
  取得借款收到的现金217,000,00040,000,00010,000,000193,000,000
  收到其他与筹资活动有关的现金50,000,00050,000,00030,000,00042,969,404.7
  筹资活动现金流入小计276,750,00091,750,00040,000,000235,969,404.7
  偿还债务支付的现金115,188,00020,000,00010,000,000175,000,000
  分配股利、利润或偿付利息支付的现金4,705,651.43,382,761.681,739,643.920,882,984.57
  其中:子公司支付给少数股东的股利、利润---14,700,000
  支付其他与筹资活动有关的现金140,413,163.05102,548,971.766,124,150.9103,010,229.83
  筹资活动现金流出小计260,306,814.45125,931,733.3877,863,794.8298,893,214.4
  筹资活动产生的现金流量净额16,443,185.55-34,181,733.38-37,863,794.8-62,923,809.7
四、汇率变动对现金及现金等价物的影响1,797,197.221,574,813.651,345,279.635,571,711.27
五、现金及现金等价物净增加额-12,805,174.19-5,306,958.1710,094,792.25-30,303,826.71
  加:期初现金及现金等价物余额50,375,595.9350,375,595.9350,375,595.9380,679,422.64
  期末现金及现金等价物余额37,570,421.7445,068,637.7660,470,388.1850,375,595.93
补充资料:
  净利润-91,083.93--10,456,221.01
  资产减值准备---3,164,876.23
  固定资产和投资性房地产折旧-8,017,666.3-12,713,748.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,017,666.3--
  无形资产摊销-1,578,482.19-3,444,978.22
  处置固定资产、无形资产和其他长期资产的损失--26,544.03-71,729.55
  财务费用-5,001,230.87-10,745,740.6
  递延所得税-617,800.67--511,099.46
  其中:递延所得税资产减少--83,119.76--245,369.79
    递延所得税负债增加-700,920.43--265,729.67
  存货的减少-21,090,892.92--14,680,194.79
  经营性应收项目的减少-7,376,805.15--40,152,635.87
  经营性应付项目的增加-28,385.73-89,646,795.96
  现金的期末余额-45,068,637.76-50,375,595.93
  减:现金的期初余额-50,375,595.93-80,679,422.64
  现金及现金等价物的净增加额--5,306,958.17--30,303,826.71
公告日期2025-10-312025-08-292025-04-302025-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑