当前位置:首页 - 行情中心 - 新金路(000510) - 财务分析 - 现金流量表

新金路

(000510)

  

流通市值:36.95亿  总市值:39.50亿
流通股本:6.07亿   总股本:6.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,226,694,122.78835,418,561.78319,756,492.061,440,579,729.37
  收到的税费返还975,534.8975,534.8-734,687.97
  收到其他与经营活动有关的现金27,969,384.6925,648,893.3232,668,941.45105,589,153.87
  经营活动现金流入小计1,255,639,042.27862,042,989.9352,425,433.511,546,903,571.21
  购买商品、接受劳务支付的现金897,707,036.73607,228,466.7266,978,451.61,250,776,207.01
  支付给职工以及为职工支付的现金199,506,384.05147,002,969.9794,910,249.33251,311,034.25
  支付的各项税费30,884,048.6515,893,902.917,106,702.3958,415,132.46
  支付其他与经营活动有关的现金128,951,405.9971,307,766.7132,955,797.9392,087,658.23
  经营活动现金流出小计1,257,048,875.42841,433,106.29401,951,201.251,652,590,031.95
  经营活动产生的现金流量净额-1,409,833.1520,609,883.61-49,525,767.74-105,686,460.74
二、投资活动产生的现金流量:
  收回投资收到的现金63,083,93863,083,93830,000,00046,838,797.21
  取得投资收益收到的现金288,767.13288,767.13161,041.15,453,686.9
  处置固定资产、无形资产和其他长期资产收回的现金净额210,10266,282-37,689,528.5
  收到的其他与投资活动有关的现金---30,000,000
  投资活动现金流入小计63,582,807.1363,438,987.1330,161,041.1119,982,012.61
  购建固定资产、无形资产和其他长期资产支付的现金146,585,775.34103,876,599.2362,087,870.960,705,341.46
  投资支付的现金40,000,00040,000,00030,000,00030,000,000
  支付其他与投资活动有关的现金---6,000,000
  投资活动现金流出小计186,585,775.34143,876,599.2392,087,870.996,705,341.46
  投资活动产生的现金流量净额-123,002,968.21-80,437,612.1-61,926,829.823,276,671.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金---156,254,085.6
  取得借款收到的现金245,933,072.2365,623,072.2334,000,000368,500,000
  收到其他与筹资活动有关的现金81,253,10081,253,10041,253,579.0180,010,000
  筹资活动现金流入小计327,186,172.23146,876,172.2375,253,579.01604,764,085.6
  偿还债务支付的现金179,251,50020,400,00010,400,000361,800,000
  分配股利、利润或偿付利息支付的现金26,746,032.589,170,726.44,178,617.4613,683,231.23
  其中:子公司支付给少数股东的股利、利润6,860,000---
  支付其他与筹资活动有关的现金91,496,527.7558,917,862.8119,505,126.92118,791,431.15
  筹资活动现金流出小计297,494,060.3388,488,589.2134,083,744.38494,274,662.38
  筹资活动产生的现金流量净额29,692,111.958,387,583.0241,169,834.63110,489,423.22
五、现金及现金等价物净增加额-94,720,689.46-1,440,145.47-70,282,762.9128,079,633.63
  加:期初现金及现金等价物余额175,423,628.4175,423,628.4175,423,628.4147,343,994.77
  期末现金及现金等价物余额80,702,938.94173,983,482.93105,140,865.49175,423,628.4
补充资料:
  净利润--63,092,254.31--60,465,408.36
  资产减值准备-17,738,857.35-19,059,076.97
  固定资产和投资性房地产折旧-48,913,277.96-90,138,802.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,913,277.96-90,138,802.46
  无形资产摊销-3,431,963.04-6,191,033.03
  长期待摊费用摊销-7,617,632.86-13,047,783.07
  处置固定资产、无形资产和其他长期资产的损失-2,367-2,804,612.98
  固定资产报废损失-460,331.66-333,203.67
  公允价值变动损失---0
  财务费用-12,876,132.25-22,721,200.45
  投资损失--1,023,018.86--8,757,985.9
  递延所得税--1,131,067.79--398,715.54
  其中:递延所得税资产减少--2,976,762.99--404,916.65
    递延所得税负债增加-1,845,695.2-6,201.11
  存货的减少--30,566,394--31,217,693.46
  经营性应收项目的减少-13,304,466.3-245,077,943.56
  经营性应付项目的增加-14,527,842.4--416,699,977.09
  现金的期末余额-173,983,482.93-175,423,628.4
  减:现金的期初余额-175,423,628.4-147,343,994.77
  现金及现金等价物的净增加额--1,440,145.47-28,079,633.63
公告日期2025-10-312025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑