当前位置:首页 - 行情中心 - 新金路(000510) - 财务分析 - 现金流量表

新金路

(000510)

  

流通市值:100.52亿  总市值:107.40亿
流通股本:6.07亿   总股本:6.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金760,046,240.27306,939,255.341,329,917,390.951,226,694,122.78
  收到的税费返还1,836,781.1714,199.1215,360.92975,534.8
  收到其他与经营活动有关的现金164,825,993.0970,599,937.55134,521,328.0627,969,384.69
  经营活动现金流入小计926,709,014.53377,553,391.991,464,654,079.931,255,639,042.27
  购买商品、接受劳务支付的现金620,661,304.94242,571,762.691,063,299,967.06897,707,036.73
  支付给职工以及为职工支付的现金92,213,045.8248,623,606246,183,658.88199,506,384.05
  支付的各项税费28,733,052.129,550,731.7342,835,922.0930,884,048.65
  支付其他与经营活动有关的现金175,404,350.18158,772,998.0195,470,076.68128,951,405.99
  经营活动现金流出小计917,011,753.06459,519,098.431,447,789,624.711,257,048,875.42
  经营活动产生的现金流量净额9,697,261.47-81,965,706.4416,864,455.22-1,409,833.15
二、投资活动产生的现金流量:
  收回投资收到的现金--60,000,00063,083,938
  取得投资收益收到的现金--667,401.61288,767.13
  处置固定资产、无形资产和其他长期资产收回的现金净额340,524255,900240,241.43210,102
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--3,083,938-
  投资活动现金流入小计340,524255,90063,991,581.0463,582,807.13
  购建固定资产、无形资产和其他长期资产支付的现金183,870,958.53109,014,866.8160,674,047.32146,585,775.34
  投资支付的现金--40,526,31640,000,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计183,870,958.53109,014,866.8201,200,363.32186,585,775.34
  投资活动产生的现金流量净额-183,530,434.53-108,758,966.8-137,208,782.28-123,002,968.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金207,794,750133,046,000385,642,800245,933,072.23
  收到其他与筹资活动有关的现金199,000,000199,000,000149,753,10081,253,100
  筹资活动现金流入小计406,794,750332,046,000535,395,900327,186,172.23
  偿还债务支付的现金156,794,75099,296,000326,192,800179,251,500
  分配股利、利润或偿付利息支付的现金8,819,094.785,081,261.6819,493,593.8426,746,032.58
  其中:子公司支付给少数股东的股利、利润--6,860,0006,860,000
  支付其他与筹资活动有关的现金76,337,790.3247,135,247.85162,284,566.1591,496,527.75
  筹资活动现金流出小计241,951,635.1151,512,509.53507,970,959.99297,494,060.33
  筹资活动产生的现金流量净额164,843,114.9180,533,490.4727,424,940.0129,692,111.9
五、现金及现金等价物净增加额-8,990,058.16-10,191,182.77-92,919,387.05-94,720,689.46
  加:期初现金及现金等价物余额82,504,241.3582,504,241.35175,423,628.4175,423,628.4
  期末现金及现金等价物余额73,514,183.1972,313,058.5882,504,241.3580,702,938.94
补充资料:
  净利润-73,403,365.6--232,481,922.26-
  资产减值准备15,393,325.11-128,033,555.57-
  固定资产和投资性房地产折旧51,656,084.2-98,459,080.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,656,084.2-98,459,080.49-
  无形资产摊销4,962,496.38-8,673,711.69-
  长期待摊费用摊销9,210,795.23-15,526,008.15-
  处置固定资产、无形资产和其他长期资产的损失51,178.86-154,605.87-
  固定资产报废损失366,474.99-6,983,504.89-
  财务费用12,353,020.55-29,685,648.77-
  投资损失372,486.78--3,962,396.72-
  递延所得税-5,217,107.33--1,195,493.3-
  其中:递延所得税资产减少-5,496,755.38--3,421,316.75-
    递延所得税负债增加279,648.05-2,225,823.45-
  存货的减少-32,578,392.36--16,025,682.9-
  经营性应收项目的减少59,096,759.89-19,996,282.07-
  经营性应付项目的增加-31,775,830.92--38,562,327.65-
  其他-1,597,204.32--338,674.17-
  现金的期末余额73,514,183.19-82,504,241.35-
  减:现金的期初余额82,504,241.35-175,423,628.4-
  现金及现金等价物的净增加额-8,990,058.16--92,919,387.05-
公告日期2026-08-282026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑