当前位置:首页 - 行情中心 - 渝开发(000514) - 财务分析 - 现金流量表

渝开发

(000514)

  

流通市值:37.97亿  总市值:37.97亿
流通股本:8.44亿   总股本:8.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,596,680.64792,516,374.58355,129,649.35246,093,696.43
  收到其他与经营活动有关的现金105,469,630.33245,424,235.9100,139,752.9476,259,878.98
  经营活动现金流入小计190,066,310.971,037,940,610.48455,269,402.29322,353,575.41
  购买商品、接受劳务支付的现金129,759,102.13314,864,214.69233,555,602.11162,611,359.8
  支付给职工以及为职工支付的现金29,493,867.5179,996,982.6861,829,476.4441,669,455.3
  支付的各项税费2,657,537.3633,069,262.1120,530,845.4316,126,859.23
  支付其他与经营活动有关的现金37,125,277.35108,657,133.3278,946,258.4652,966,968
  经营活动现金流出小计199,035,784.35536,587,592.8394,862,182.44273,374,642.33
  经营活动产生的现金流量净额-8,969,473.38501,353,017.6860,407,219.8548,978,933.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,100,8009,236,505.039,138,505.039,138,505.03
  处置固定资产、无形资产和其他长期资产收回的现金净额0109,083109,083109,083
  处置子公司及其他营业单位收到的现金净额0-19,435,00019,435,000
  收到的其他与投资活动有关的现金7,060,000-0-
  投资活动现金流入小计13,160,8009,345,588.0328,682,588.0328,682,588.03
  购建固定资产、无形资产和其他长期资产支付的现金306,769.522,990,100.992,233,100.251,774,761.23
  投资支付的现金---0
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金80,00031,448,804.3350,883,804.3341,573,804.33
  投资活动现金流出小计386,769.5234,438,905.3253,116,904.5843,348,565.56
  投资活动产生的现金流量净额12,774,030.48-25,093,317.29-24,434,316.55-14,665,977.53
三、筹资活动产生的现金流量:
  取得借款收到的现金418,776,757.38669,013,759.63631,681,862.04583,660,716.21
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计418,776,757.38669,013,759.63631,681,862.04583,660,716.21
  偿还债务支付的现金745,831,874.79699,860,996.22625,979,078.35621,895,663.92
  分配股利、利润或偿付利息支付的现金22,120,885.656,456,319.0444,183,860.1927,755,719.53
  支付其他与筹资活动有关的现金0364,442.1364,442.1364,442.1
  筹资活动现金流出小计767,952,760.39756,681,757.36670,527,380.64650,015,825.55
  筹资活动产生的现金流量净额-349,176,003.01-87,667,997.73-38,845,518.6-66,355,109.34
五、现金及现金等价物净增加额-345,371,445.91388,591,702.66-2,872,615.3-32,042,153.79
  加:期初现金及现金等价物余额916,055,400.17527,463,697.51527,463,697.51527,463,697.51
  期末现金及现金等价物余额570,683,954.26916,055,400.17524,591,082.21495,421,543.72
补充资料:
  净利润-7,906,782.57-192,060,656.98
  资产减值准备-104,349,667.4-18,116,159.43
  固定资产和投资性房地产折旧-40,519,909.21-20,260,660.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,519,909.21-20,260,660.78
  无形资产摊销-29,812,354.56-14,917,466.28
  长期待摊费用摊销-74,159.16-37,079.58
  处置固定资产、无形资产和其他长期资产的损失--25,792.4--25,022.79
  固定资产报废损失-704.47--
  公允价值变动损失--12,300,000--32,700,000
  财务费用-48,391,909.12-25,094,133.8
  投资损失--155,479,488.44--249,725,531.29
  递延所得税-5,903,975.56-39,345,274.65
  其中:递延所得税资产减少--43,865,859.06--16,528,732.08
    递延所得税负债增加-49,769,834.62-55,874,006.73
  存货的减少-42,942,478.7--5,766,888.88
  经营性应收项目的减少-261,938,461.91--9,657,918.82
  经营性应付项目的增加-127,317,895.86-37,022,863.36
  现金的期末余额-916,055,400.17-495,421,543.72
  减:现金的期初余额-527,463,697.51-527,463,697.51
  现金及现金等价物的净增加额-388,591,702.66--32,042,153.79
公告日期2026-04-252026-04-182025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑