当前位置:首页 - 行情中心 - 国际医学(000516) - 财务分析 - 现金流量表

国际医学

(000516)

  

流通市值:97.42亿  总市值:99.41亿
流通股本:21.94亿   总股本:22.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,012,856,058.54,285,911,202.083,153,653,668.292,200,827,393.69
  收到的税费返还---318,160.42
  收到其他与经营活动有关的现金13,562,844.3133,316,889.7646,600,111.6434,402,519.62
  经营活动现金流入小计1,026,418,902.814,319,228,091.843,200,253,779.932,235,548,073.73
  购买商品、接受劳务支付的现金302,823,564.721,391,863,199.961,006,477,727.23751,796,285.47
  支付给职工以及为职工支付的现金374,387,250.361,390,276,980.121,071,804,755.69765,828,105.56
  支付的各项税费18,978,379.3672,290,624.654,350,457.9734,629,588.6
  支付其他与经营活动有关的现金80,778,267.05188,327,765.39146,616,983.4990,752,130.05
  经营活动现金流出小计776,967,461.493,042,758,570.072,279,249,924.381,643,006,109.68
  经营活动产生的现金流量净额249,451,441.321,276,469,521.77921,003,855.55592,541,964.05
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,00088,919,468.7488,194,869.3987,768,127.82
  取得投资收益收到的现金4,083,43213,243,897.2717,141.5440,751.07
  处置固定资产、无形资产和其他长期资产收回的现金净额-34,192,0304,0001,800
  投资活动现金流入小计19,083,432136,355,396.0188,216,010.8988,210,678.89
  购建固定资产、无形资产和其他长期资产支付的现金43,324,330.78262,467,565.06234,876,144.3206,982,673.01
  投资支付的现金15,000,0001,000,000500,000500,000
  投资活动现金流出小计58,324,330.78263,467,565.06235,376,144.3207,482,673.01
  投资活动产生的现金流量净额-39,240,898.78-127,112,169.05-147,160,133.41-119,271,994.12
三、筹资活动产生的现金流量:
  取得借款收到的现金344,350,000493,010,000266,310,000203,010,000
  筹资活动现金流入小计344,350,000493,010,000266,310,000203,010,000
  偿还债务支付的现金556,221,166.641,593,198,433.681,173,669,421.48822,251,754.84
  分配股利、利润或偿付利息支付的现金30,544,411.02149,212,139.12115,948,824.580,753,108.79
  支付其他与筹资活动有关的现金14,100,00059,383,755.5256,024,709.8656,024,709.86
  筹资活动现金流出小计600,865,577.661,801,794,328.321,345,642,955.84959,029,573.49
  筹资活动产生的现金流量净额-256,515,577.66-1,308,784,328.32-1,079,332,955.84-756,019,573.49
五、现金及现金等价物净增加额-46,305,035.12-159,426,975.6-305,489,233.7-282,749,603.56
  加:期初现金及现金等价物余额389,135,027.78548,562,003.38548,562,003.38548,562,003.38
  期末现金及现金等价物余额342,829,992.66389,135,027.78243,072,769.68265,812,399.82
补充资料:
  净利润--421,027,140.03--218,312,970.23
  资产减值准备-2,398,127.54--
  固定资产和投资性房地产折旧-654,717,326.28-327,431,413.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-654,717,326.28-327,431,413.35
  无形资产摊销-33,315,187.67-17,285,154.42
  长期待摊费用摊销-17,113,454.51-8,563,798.48
  处置固定资产、无形资产和其他长期资产的损失--177,685.46--
  固定资产报废损失-247,546.55-152,928.83
  公允价值变动损失-5,975,852.8--2,320,448.33
  财务费用-136,819,875.07-74,534,722.28
  投资损失--33,957,393.43--20,940,436.87
  递延所得税-12,493,551.41-229,237.98
  其中:递延所得税资产减少-12,177,654.86-229,237.98
    递延所得税负债增加-315,896.55--
  存货的减少-13,776,188.8-20,123,557.12
  经营性应收项目的减少-177,737,207.62-59,756,220.96
  经营性应付项目的增加-695,044,360.83-333,647,064.13
  现金的期末余额-389,135,027.78-265,812,399.82
  减:现金的期初余额-548,562,003.38-548,562,003.38
  现金及现金等价物的净增加额--159,426,975.6--282,749,603.56
公告日期2026-04-242026-04-242025-10-302025-08-22
审计意见(境内)标准无保留意见
TOP↑