当前位置:首页 - 行情中心 - 荣安地产(000517) - 财务分析 - 现金流量表

荣安地产

(000517)

  

流通市值:55.57亿  总市值:71.00亿
流通股本:24.92亿   总股本:31.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,164,799,984.72642,893,951.282,095,571,553.851,703,713,916.28
  收到的税费返还191,064,921.14-291,672,233.38166,181,429.24
  收到其他与经营活动有关的现金4,585,868,715.551,163,990,753.124,385,081,246.083,854,170,505.11
  经营活动现金流入小计5,941,733,621.411,806,884,704.46,772,325,033.315,724,065,850.63
  购买商品、接受劳务支付的现金230,870,514.59122,030,701.87758,280,006.45630,490,700.42
  支付给职工以及为职工支付的现金30,210,659.5718,211,275.2682,680,937.8666,824,210.22
  支付的各项税费58,279,874.8420,721,256.3885,878,808.0268,540,325.73
  支付其他与经营活动有关的现金4,547,557,665.17936,293,159.164,483,222,645.944,054,705,442.78
  经营活动现金流出小计4,866,918,714.171,097,256,392.675,410,062,398.274,820,560,679.15
  经营活动产生的现金流量净额1,074,814,907.24709,628,311.731,362,262,635.04903,505,171.48
二、投资活动产生的现金流量:
  收回投资收到的现金1,849,407,008.7113,524,961.458,182,749,030.736,592,528,808.42
  取得投资收益收到的现金62,50062,50035,111,618.186,691,090
  处置固定资产、无形资产和其他长期资产收回的现金净额264,000-285,179.13303,000
  处置子公司及其他营业单位收到的现金净额--29,638,912.57-
  投资活动现金流入小计1,849,733,508.7113,587,461.458,247,784,740.616,599,522,898.42
  购建固定资产、无形资产和其他长期资产支付的现金--1,311,336.1-
  投资支付的现金1,976,816,8255,500,0008,645,168,500.436,993,820,834.22
  支付其他与投资活动有关的现金110,467,163.65110,467,163.65--
  投资活动现金流出小计2,087,283,988.65115,967,163.658,646,479,836.536,993,820,834.22
  投资活动产生的现金流量净额-237,550,479.94-102,379,702.2-398,695,095.92-394,297,935.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,035,000
  其中:子公司吸收少数股东投资收到的现金---1,035,000
  取得借款收到的现金398,300,000100,000,000618,500,000558,500,000
  收到其他与筹资活动有关的现金1,310,0001,111,172.347,019,532.3411,058,065.5
  筹资活动现金流入小计399,610,000101,111,172.34625,519,532.34570,593,065.5
  偿还债务支付的现金724,590,000228,570,0001,797,051,3001,667,850,000
  分配股利、利润或偿付利息支付的现金188,515,247.55177,734,192.54154,619,668.5973,405,435.11
  其中:子公司支付给少数股东的股利、利润--332,71088,200
  支付其他与筹资活动有关的现金48,176,67526,417,643.418,663,327.586,973,327.58
  筹资活动现金流出小计961,281,922.55432,721,835.951,960,334,296.171,748,228,762.69
  筹资活动产生的现金流量净额-561,671,922.55-331,610,663.61-1,334,814,763.83-1,177,635,697.19
五、现金及现金等价物净增加额275,592,504.75275,637,945.92-371,247,224.71-668,428,461.51
  加:期初现金及现金等价物余额1,761,368,472.661,761,368,472.662,132,615,697.372,132,615,697.37
  期末现金及现金等价物余额2,036,960,977.412,037,006,418.581,761,368,472.661,464,187,235.86
补充资料:
  净利润-152,394,707.61--1,250,575,662.5-
  资产减值准备67,161,174.16-1,276,314,267.13-
  固定资产和投资性房地产折旧23,002,228.5-43,738,561.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,002,228.5-43,738,561.02-
  无形资产摊销585,953.55-1,504,708.89-
  处置固定资产、无形资产和其他长期资产的损失-189,803.35--240,391.4-
  固定资产报废损失1,455.33---
  公允价值变动损失28,667,391.03--7,311,623.07-
  财务费用23,124,887.08-73,145,907.2-
  投资损失-19,096,388.01--11,515,392.44-
  递延所得税-84,815.75-38,728,931.98-
  其中:递延所得税资产减少-5,631,374.03-40,269,772.24-
    递延所得税负债增加5,546,558.28--1,540,840.26-
  存货的减少1,007,300,713.17-5,456,682,150.16-
  经营性应收项目的减少139,069,369.08-158,928,735.72-
  经营性应付项目的增加-48,105,279.13--4,425,752,407.14-
  现金的期末余额2,036,960,977.41-1,761,368,472.66-
  减:现金的期初余额1,761,368,472.66-2,132,615,697.37-
  现金及现金等价物的净增加额275,592,504.75--371,247,224.71-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑