当前位置:首页 - 行情中心 - 荣安地产(000517) - 财务分析 - 现金流量表

荣安地产

(000517)

  

流通市值:46.60亿  总市值:59.54亿
流通股本:24.92亿   总股本:31.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金725,566,735.245,033,912,807.483,703,193,387.062,804,942,403.12
收到的税费返还34,025,458.83333,589,960.0683,805,185.22-
收到其他与经营活动有关的现金1,017,480,988.871,271,390,556.931,864,697,394.02674,037,620.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,777,073,182.946,638,893,324.475,651,695,966.33,478,980,024.11
购买商品、接受劳务支付的现金329,320,398.22,479,223,535.82,094,245,822.471,501,960,621.18
支付给职工以及为职工支付的现金31,609,428.96141,882,532.92116,428,649.4288,845,714.81
支付的各项税费32,110,001.16171,605,871.3154,040,359.3173,104,270.04
支付其他与经营活动有关的现金1,029,537,293.221,850,887,049.132,078,087,974.331,004,657,489.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,422,577,121.544,643,598,989.164,342,802,805.532,668,568,095.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额354,496,061.41,995,294,335.311,308,893,160.77810,411,928.87
二、投资活动产生的现金流量:
收回投资收到的现金2,069,998,217.621,309,011,440.46224,904,013.79219,750,824.05
取得投资收益收到的现金6,691,09024,319,376.9524,676,001.425,943,264
处置固定资产、无形资产和其他长期资产收回的现金净额303,0001,399,677.36198,960172,600
处置子公司及其他营业单位收到的现金净额-1,580,180.331,493,003.111,493,003.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,076,992,307.621,336,310,675.1251,271,978.32227,359,691.16
购建固定资产、无形资产和其他长期资产支付的现金-1,014,618.54--
投资支付的现金2,070,250,4001,378,942,627246,918,345.69221,605,345.69
取得子公司及其他营业单位支付的现金-3,747,433.41--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,070,250,4001,383,704,678.95246,918,345.69221,605,345.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额6,741,907.62-47,394,003.854,353,632.635,754,345.47
三、筹资活动产生的现金流量:
取得借款收到的现金160,000,0001,817,500,0001,777,500,000667,500,000
收到其他与筹资活动有关的现金7,630,000608,594,623.05584,646,025.44579,934,502.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计167,630,0002,426,094,623.052,362,146,025.441,247,434,502.73
偿还债务支付的现金707,550,0005,370,653,7004,350,922,9002,145,940,000
分配股利、利润或偿付利息支付的现金25,993,478.53477,076,697.4434,047,968.82134,844,708.86
其中:子公司支付给少数股东的股利、利润-11,470,00010,000,00010,000,000
支付其他与筹资活动有关的现金3,373,642.24441,335,582.17685,489,296.5654,350,896.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计736,917,120.776,289,065,979.575,470,460,165.322,935,135,605.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-569,287,120.77-3,862,971,356.52-3,108,314,139.88-1,687,701,102.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-208,049,151.75-1,915,071,025.06-1,795,067,346.48-871,534,828.29
加:期初现金及现金等价物余额2,132,615,697.374,047,686,722.434,047,686,722.434,047,686,722.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,924,566,545.622,132,615,697.372,252,619,375.953,176,151,894.14
补充资料:
净利润--1,848,529,033.98-421,178,892.1
资产减值准备-1,349,037,629.54--988,101.87
固定资产和投资性房地产折旧-44,653,767.54-22,135,540.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,653,767.54-22,135,540.87
无形资产摊销-1,985,717.33-1,111,073.84
处置固定资产、无形资产和其他长期资产的损失-410,097.01--232,395.86
固定资产报废损失--127,146.93-2,753.07
公允价值变动损失--20,662,229.87-25,591,169.24
财务费用-168,391,309.61-96,925,987.56
投资损失-6,937,483.75--34,845,378.68
递延所得税-116,753,034.45--3,590,661.32
其中:递延所得税资产减少-124,856,772.42-4,735,496.47
递延所得税负债增加--8,103,737.97--8,326,157.79
存货的减少-22,910,156,449.5-12,425,038,394.73
经营性应收项目的减少-58,320,570.41-404,464,718.02
经营性应付项目的增加--20,827,039,591.97--12,555,377,018.1
其他-0--
现金的期末余额-2,132,615,697.37-3,176,151,894.14
减:现金的期初余额-4,047,686,722.43-4,047,686,722.43
公告日期2025-04-292025-04-292024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑