当前位置:首页 - 行情中心 - 中兵红箭(000519) - 财务分析 - 现金流量表

中兵红箭

(000519)

  

流通市值:277.12亿  总市值:277.12亿
流通股本:13.93亿   总股本:13.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,487,683,893.944,670,172,468.432,256,314,667.741,379,516,899.3
收到的税费返还2,119,017.2812,882,788.9513,275,090.5313,267,500.7
收到其他与经营活动有关的现金110,029,502.53305,341,502.88175,772,554.21113,008,790.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,599,832,413.754,988,396,760.262,445,362,312.481,505,793,190.05
购买商品、接受劳务支付的现金1,085,966,0232,789,467,807.412,226,890,182.121,522,352,878.2
支付给职工以及为职工支付的现金389,891,645.381,444,107,627.141,026,668,853.34706,525,890.43
支付的各项税费57,639,424.67184,441,653.89141,322,948.65121,115,716.76
支付其他与经营活动有关的现金65,207,206.28297,187,485.39238,676,952.28171,044,840.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,598,704,299.334,715,204,573.833,633,558,936.392,521,039,325.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,128,114.42273,192,186.43-1,188,196,623.91-1,015,246,135.59
二、投资活动产生的现金流量:
收回投资收到的现金-50,000,00050,000,000-
取得投资收益收到的现金-724,541.1724,541.1-
处置固定资产、无形资产和其他长期资产收回的现金净额-687,256651,660650,660
收到的其他与投资活动有关的现金-31,778,67142,629,578.7819,171,422.24
投资活动现金流入的平衡项目-000
投资活动现金流入小计-83,190,468.194,005,779.8819,822,082.24
购建固定资产、无形资产和其他长期资产支付的现金254,592,031.06570,232,762.47341,674,169.51230,510,845.77
投资支付的现金-50,000,00050,000,00050,000,000
支付其他与投资活动有关的现金46,400-29,00096,167
投资活动现金流出的平衡项目0000
投资活动现金流出小计254,638,431.06620,232,762.47391,703,169.51280,607,012.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-254,638,431.06-537,042,294.37-297,697,389.63-260,784,930.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-25,100,000--
取得借款收到的现金150,000,000944,890,000861,000,000679,000,000
收到其他与筹资活动有关的现金8,121,80099,592,20029,133,365.9321,980,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计158,121,8001,069,582,200890,133,365.93700,980,200
偿还债务支付的现金11,416,080.08843,414,285.86293,412,514.43133,000,000
分配股利、利润或偿付利息支付的现金1,384,678.7690,912,317.6583,574,867.4279,062,970.02
支付其他与筹资活动有关的现金2,633,929.6535,243,142.631,356,049.2422,872,249.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,434,688.49969,569,746.11408,343,431.09234,935,219.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额142,687,111.51100,012,453.89481,789,934.84466,044,980.74
四、汇率变动对现金及现金等价物的影响15,722.7437,094.2531,760.9532,784.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-110,807,482.39-163,800,559.8-1,004,072,317.75-809,953,300.93
加:期初现金及现金等价物余额6,314,402,338.126,478,202,897.926,478,202,897.926,478,202,897.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,203,594,855.736,314,402,338.125,474,130,580.175,668,249,596.99
补充资料:
净利润--367,843,281.72-46,616,056.9
资产减值准备-184,320,471.76--3,047,384.07
固定资产和投资性房地产折旧-468,495,953.34-237,998,352.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-468,495,953.34-237,998,352.63
无形资产摊销-24,130,459.81-11,764,253.93
长期待摊费用摊销-1,109,636.8-943,395.66
处置固定资产、无形资产和其他长期资产的损失---1,604.96
固定资产报废损失-629,721.37-494,541.44
财务费用-15,363,647.42-2,906,293.8
投资损失--724,541.1--
递延所得税--7,744,665.16-2,780,357.06
其中:递延所得税资产减少--3,914,484.14-2,605,648.01
递延所得税负债增加--3,830,181.02-174,709.05
存货的减少--651,896,920.42--194,964,853.46
经营性应收项目的减少-184,982,657.96--183,740,120.21
经营性应付项目的增加-409,673,393.03--943,913,075.22
现金的期末余额-6,314,402,338.12-5,668,249,596.99
减:现金的期初余额-6,478,202,897.92-6,478,202,897.92
公告日期2025-04-292025-04-242024-10-282024-08-26
审计意见(境内)标准无保留意见
TOP↑