当前位置:首页 - 行情中心 - 中兵红箭(000519) - 财务分析 - 现金流量表

中兵红箭

(000519)

  

流通市值:249.41亿  总市值:249.41亿
流通股本:13.93亿   总股本:13.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,629,317,995.977,744,042,824.174,937,118,675.542,255,287,719.43
  收到的税费返还2,528,510.133,691,215.522,304,299.782,304,299.78
  收到其他与经营活动有关的现金46,276,529.44338,821,557.44273,343,284.46211,384,274.55
  经营活动现金流入小计3,678,123,035.548,086,555,597.135,212,766,259.782,468,976,293.76
  购买商品、接受劳务支付的现金2,023,412,745.955,507,024,072.054,567,191,796.022,677,140,459.12
  支付给职工以及为职工支付的现金413,270,694.781,521,983,568.961,052,803,359.16713,059,720.07
  支付的各项税费148,790,377.83194,341,822.45148,703,694.199,412,757.16
  支付其他与经营活动有关的现金438,126,961.43380,212,737.15229,749,292.52172,151,940.09
  经营活动现金流出小计3,023,600,779.997,603,562,200.615,998,448,141.83,661,764,876.44
  经营活动产生的现金流量净额654,522,255.55482,993,396.52-785,681,882.02-1,192,788,582.68
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额140,6002,085,104519,600491,000
  收到的其他与投资活动有关的现金-124,694,466.716,500,0006,500,000
  投资活动现金流入小计140,600126,779,570.717,019,6006,991,000
  购建固定资产、无形资产和其他长期资产支付的现金143,669,340.22867,269,801.31517,982,691.01361,153,208.5
  投资支付的现金9,000,000---
  支付其他与投资活动有关的现金0-552,017.6550,617.6
  投资活动现金流出小计152,669,340.22867,269,801.31518,534,708.61361,703,826.1
  投资活动产生的现金流量净额-152,528,740.22-740,490,230.6-511,515,108.61-354,712,826.1
三、筹资活动产生的现金流量:
  取得借款收到的现金64,612,222.47799,247,485.99624,749,967.7492,000,000
  收到其他与筹资活动有关的现金3,708,90817,343,41819,973,429.317,343,418
  筹资活动现金流入小计68,321,130.47816,590,903.99644,723,397509,343,418
  偿还债务支付的现金184,559,285.71682,438,410.06432,237,410.0621,414,284
  分配股利、利润或偿付利息支付的现金1,877,021.179,983,783.526,828,779.33,582,724.1
  支付其他与筹资活动有关的现金998,80076,842,966.8675,602,908.3834,100,871.96
  筹资活动现金流出小计187,435,106.88769,265,160.44514,669,097.7459,097,880.06
  筹资活动产生的现金流量净额-119,113,976.4147,325,743.55130,054,299.26450,245,537.94
四、汇率变动对现金及现金等价物的影响-67,637.14-277,421.3420,142.4718,623.28
五、现金及现金等价物净增加额382,811,901.78-210,448,511.87-1,167,122,548.9-1,097,237,247.56
  加:期初现金及现金等价物余额6,103,953,826.256,314,402,338.126,321,702,338.126,314,402,338.12
  期末现金及现金等价物余额6,486,765,728.036,103,953,826.255,154,579,789.225,217,165,090.56
补充资料:
  净利润-60,522,423.62--50,893,049.26
  资产减值准备-206,054,078.39--2,148,960.23
  固定资产和投资性房地产折旧-499,943,589.47-247,238,815.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-499,943,589.47-247,238,815.75
  无形资产摊销-27,194,798.05-12,846,834.9
  长期待摊费用摊销-1,541,301.51-679,465.89
  处置固定资产、无形资产和其他长期资产的损失--81,228.7--
  固定资产报废损失-1,171,065.1--112,743.85
  财务费用-1,859,412.59--7,253,334.51
  递延所得税-1,388,211.56-759,918.7
  其中:递延所得税资产减少--12,726,575.68-784,185.81
    递延所得税负债增加-14,114,787.24--24,267.11
  存货的减少-2,173,137.45--526,513,790.89
  经营性应收项目的减少--2,666,516,452.1-123,714,388.45
  经营性应付项目的增加-2,333,998,197.9--997,338,528.84
  现金的期末余额-6,103,953,826.25-5,217,165,090.56
  减:现金的期初余额-6,314,402,338.12-6,314,402,338.12
  现金及现金等价物的净增加额--210,448,511.87--1,097,237,247.56
公告日期2026-04-282026-04-242025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑