当前位置:首页 - 行情中心 - 中兵红箭(000519) - 财务分析 - 现金流量表

中兵红箭

(000519)

  

流通市值:260.27亿  总市值:260.27亿
流通股本:13.93亿   总股本:13.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,255,287,719.431,487,683,893.944,670,172,468.432,256,314,667.74
  收到的税费返还2,304,299.782,119,017.2812,882,788.9513,275,090.53
  收到其他与经营活动有关的现金211,384,274.55110,029,502.53305,341,502.88175,772,554.21
  经营活动现金流入小计2,468,976,293.761,599,832,413.754,988,396,760.262,445,362,312.48
  购买商品、接受劳务支付的现金2,677,140,459.121,085,966,0232,789,467,807.412,226,890,182.12
  支付给职工以及为职工支付的现金713,059,720.07389,891,645.381,444,107,627.141,026,668,853.34
  支付的各项税费99,412,757.1657,639,424.67184,441,653.89141,322,948.65
  支付其他与经营活动有关的现金172,151,940.0965,207,206.28297,187,485.39238,676,952.28
  经营活动现金流出小计3,661,764,876.441,598,704,299.334,715,204,573.833,633,558,936.39
  经营活动产生的现金流量净额-1,192,788,582.681,128,114.42273,192,186.43-1,188,196,623.91
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,00050,000,000
  取得投资收益收到的现金--724,541.1724,541.1
  处置固定资产、无形资产和其他长期资产收回的现金净额491,000-687,256651,660
  收到的其他与投资活动有关的现金6,500,000-31,778,67142,629,578.78
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计6,991,000-83,190,468.194,005,779.88
  购建固定资产、无形资产和其他长期资产支付的现金361,153,208.5254,592,031.06570,232,762.47341,674,169.51
  投资支付的现金--50,000,00050,000,000
  支付其他与投资活动有关的现金550,617.646,400-29,000
  投资活动现金流出小计361,703,826.1254,638,431.06620,232,762.47391,703,169.51
  投资活动产生的现金流量净额-354,712,826.1-254,638,431.06-537,042,294.37-297,697,389.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,100,000-
  取得借款收到的现金492,000,000150,000,000944,890,000861,000,000
  收到其他与筹资活动有关的现金17,343,4188,121,80099,592,20029,133,365.93
  筹资活动现金流入小计509,343,418158,121,8001,069,582,200890,133,365.93
  偿还债务支付的现金21,414,28411,416,080.08843,414,285.86293,412,514.43
  分配股利、利润或偿付利息支付的现金3,582,724.11,384,678.7690,912,317.6583,574,867.42
  支付其他与筹资活动有关的现金34,100,871.962,633,929.6535,243,142.631,356,049.24
  筹资活动现金流出小计59,097,880.0615,434,688.49969,569,746.11408,343,431.09
  筹资活动产生的现金流量净额450,245,537.94142,687,111.51100,012,453.89481,789,934.84
四、汇率变动对现金及现金等价物的影响18,623.2815,722.7437,094.2531,760.95
五、现金及现金等价物净增加额-1,097,237,247.56-110,807,482.39-163,800,559.8-1,004,072,317.75
  加:期初现金及现金等价物余额6,314,402,338.126,314,402,338.126,478,202,897.926,478,202,897.92
  期末现金及现金等价物余额5,217,165,090.566,203,594,855.736,314,402,338.125,474,130,580.17
补充资料:
  净利润-50,893,049.26--367,843,281.72-
  资产减值准备-2,148,960.23-184,320,471.76-
  固定资产和投资性房地产折旧247,238,815.75-468,495,953.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧247,238,815.75-468,495,953.34-
  无形资产摊销12,846,834.9-24,130,459.81-
  长期待摊费用摊销679,465.89-1,109,636.8-
  固定资产报废损失-112,743.85-629,721.37-
  财务费用-7,253,334.51-15,363,647.42-
  投资损失---724,541.1-
  递延所得税759,918.7--7,744,665.16-
  其中:递延所得税资产减少784,185.81--3,914,484.14-
    递延所得税负债增加-24,267.11--3,830,181.02-
  存货的减少-526,513,790.89--651,896,920.42-
  经营性应收项目的减少123,714,388.45-184,982,657.96-
  经营性应付项目的增加-997,338,528.84-409,673,393.03-
  现金的期末余额5,217,165,090.56-6,314,402,338.12-
  减:现金的期初余额6,314,402,338.12-6,478,202,897.92-
  现金及现金等价物的净增加额-1,097,237,247.56--163,800,559.8-
公告日期2025-08-222025-04-292025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑