当前位置:首页 - 行情中心 - 凤凰航运(000520) - 财务分析 - 现金流量表

凤凰航运

(000520)

  

流通市值:44.53亿  总市值:44.53亿
流通股本:10.12亿   总股本:10.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金362,714,236.18154,452,200.52972,985,492.45831,990,769.66
  收到的税费返还-12,301.77-84,751.72
  收到其他与经营活动有关的现金8,242,894.324,887,423.9218,721,642.969,634,786.83
  经营活动现金流入小计370,957,130.48179,351,926.21991,707,135.41841,710,308.21
  购买商品、接受劳务支付的现金345,304,267.85159,795,341.48900,802,879.2764,442,911.18
  支付给职工以及为职工支付的现金9,293,701.624,517,536.5226,472,835.4220,802,867.1
  支付的各项税费3,816,083.741,141,228.456,106,256.833,938,710.44
  支付其他与经营活动有关的现金13,256,901.6338,585,781.0817,591,673.7619,569,151.69
  经营活动现金流出小计371,670,954.84204,039,887.53950,973,645.21808,753,640.41
  经营活动产生的现金流量净额-713,824.36-24,687,961.3240,733,490.232,956,667.8
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,670,0001,510,0001,601,367180,368.02
  投资活动现金流入小计1,670,0001,510,0001,601,367180,368.02
  购建固定资产、无形资产和其他长期资产支付的现金4,048,629.552,985,880.786,286,576.152,240,286.8
  投资支付的现金-9,000,000-3,441,520.68
  支付其他与投资活动有关的现金-1,000,000--
  投资活动现金流出小计4,048,629.5512,985,880.786,286,576.155,681,807.48
  投资活动产生的现金流量净额-2,378,629.55-11,475,880.78-4,685,209.15-5,501,439.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,000,000--
  取得借款收到的现金39,098,179.7821,000,00014,097,829.28-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计39,098,179.7831,000,00014,097,829.28-
  偿还债务支付的现金--20,000,00020,167,644.44
  分配股利、利润或偿付利息支付的现金69,027.78-512,044.43344,399.99
  支付其他与筹资活动有关的现金2,644,285.74-7,583,344.457,397,697.64
  筹资活动现金流出小计2,713,313.52028,095,388.8827,909,742.07
  筹资活动产生的现金流量净额36,384,866.2631,000,000-13,997,559.6-27,909,742.07
四、汇率变动对现金及现金等价物的影响-155,667.27-16,949.25436,308.619,286.01
五、现金及现金等价物净增加额33,136,745.08-5,180,791.3522,487,030.05-435,227.72
  加:期初现金及现金等价物余额97,714,651.71106,353,826.6780,514,553.492,058,090.47
  期末现金及现金等价物余额130,851,396.79101,173,035.32103,001,583.4591,622,862.75
补充资料:
  净利润1,230,196.78--82,701,866.14-
  资产减值准备-294,165.94-45,497,477.64-
  固定资产和投资性房地产折旧9,746,013.9-23,259,066.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,746,013.9-23,259,066.78-
  处置固定资产、无形资产和其他长期资产的损失-533,070.14--1,330,366.86-
  财务费用515,175.48--1,817,647.99-
  递延所得税27,917.35-325,422.72-
  其中:递延所得税资产减少493,370.26-5,589,221.06-
    递延所得税负债增加-465,452.91--5,263,798.34-
  存货的减少-2,215,181.99-1,881,264.33-
  经营性应收项目的减少-7,333,949.68-21,530,894.77-
  经营性应付项目的增加-3,718,571.76-25,490,019.62-
  其他--1,372,929.2-
  融资租入固定资产--2,171,246.65-
  现金的期末余额130,851,396.79-103,001,583.45-
  减:现金的期初余额97,714,651.71-80,514,553.4-
  现金及现金等价物的净增加额33,136,745.08-22,487,030.05-
公告日期2025-08-302025-04-292025-04-292024-10-28
审计意见(境内)保留意见
TOP↑