当前位置:首页 - 行情中心 - 红棉股份(000523) - 财务分析 - 现金流量表

红棉股份

(000523)

  

流通市值:44.39亿  总市值:61.49亿
流通股本:13.25亿   总股本:18.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,168,755,867.75589,632,344.92,299,495,529.341,918,333,479.87
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还294,050.770201,899.81201,899.81
  收到其他与经营活动有关的现金54,385,026.6530,509,641.09370,482,233.7254,664,427.27
  经营活动现金流入的其他项目000-
  经营活动现金流入小计1,223,434,945.17620,141,985.992,670,179,662.871,973,199,806.95
  购买商品、接受劳务支付的现金729,660,316.44308,852,739.691,930,105,062.751,712,409,485.15
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金67,614,229.1639,979,411.86111,659,957.0892,451,308.45
  支付的各项税费24,550,477.059,524,276.58198,085,523.61150,518,175.23
  支付其他与经营活动有关的现金76,400,480.8720,297,459.18295,085,447.8453,534,139.77
  经营活动现金流出的其他项目000-
  经营活动现金流出小计898,225,503.52378,653,887.312,534,935,991.282,008,913,108.6
  经营活动产生的现金流量净额325,209,441.65241,488,098.68135,243,671.59-35,713,301.65
二、投资活动产生的现金流量:
  收回投资收到的现金18,237,762.267,129,113.6965,000,00073,428,289.87
  取得投资收益收到的现金00157,991.79157,991.79
  处置固定资产、无形资产和其他长期资产收回的现金净额004,7004,700
  收到的其他与投资活动有关的现金078,60000
  投资活动现金流入小计18,237,762.267,207,713.6965,162,691.7973,590,981.66
  购建固定资产、无形资产和其他长期资产支付的现金34,638,328.4115,338,783.6558,426,143.5338,115,223.39
  投资支付的现金107,621,241.39107,318,700.1465,000,00086,528,625.92
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金150,00050,0000900,000
  投资活动现金流出小计142,409,569.8122,707,483.79123,426,143.53125,543,849.31
  投资活动产生的现金流量净额-124,171,807.54-115,499,770.1-58,263,451.74-51,952,867.65
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,0000297,975,600197,975,600
  收到其他与筹资活动有关的现金0673.990155,860,000
  筹资活动现金流入小计50,000,000673.99297,975,600353,835,600
  偿还债务支付的现金117,524,940.355,598,011.42169,689,665.49149,309,147.53
  分配股利、利润或偿付利息支付的现金12,035,109.461,811,039.77,540,280.836,013,684.7
  其中:子公司支付给少数股东的股利、利润8,586,662.32002,400,000
  支付其他与筹资活动有关的现金113,089,657.1385,573,313.6395,336,256.56140,814,699.02
  筹资活动现金流出小计242,649,706.89142,982,364.75272,566,202.88296,137,531.25
  筹资活动产生的现金流量净额-192,649,706.89-142,981,690.7625,409,397.1257,698,068.75
四、汇率变动对现金及现金等价物的影响778.41000
五、现金及现金等价物净增加额8,388,705.63-16,993,362.18102,389,616.97-29,968,100.55
  加:期初现金及现金等价物余额1,182,883,200.141,182,883,200.141,080,493,583.171,080,493,583.17
  期末现金及现金等价物余额1,191,271,905.771,165,889,837.961,182,883,200.141,050,525,482.62
补充资料:
  净利润49,407,155.92-544,645,767.62-
  资产减值准备78,719.13-1,920,737.75-
  固定资产和投资性房地产折旧18,556,077.38-37,066,340.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,556,077.38-37,066,340.52-
  无形资产摊销694,107.97-1,390,072.32-
  长期待摊费用摊销24,547,121.1-45,825,140.25-
  处置固定资产、无形资产和其他长期资产的损失-28,934,613.19--55,056,417.06-
  固定资产报废损失86,591.7-130,397.13-
  公允价值变动损失0---
  财务费用18,959,220.52-32,570,373.29-
  投资损失20,364,275.02--5,197,413.41-
  递延所得税-50,301.06--423,675,092.55-
  其中:递延所得税资产减少659,987.74-169,539,596.6-
    递延所得税负债增加-710,288.8--593,214,689.15-
  存货的减少199,643,662.82--181,019,093.38-
  经营性应收项目的减少66,867,035.94-27,022,176.57-
  经营性应付项目的增加-60,357,358.58-23,434,293.54-
  其他-26,205,998.2-15,336,597.41-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额1,191,271,905.77-1,182,883,200.14-
  减:现金的期初余额1,182,883,200.14-1,080,493,583.17-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额8,388,705.63-102,389,616.97-
公告日期2025-08-292025-04-292025-04-012024-10-30
审计意见(境内)标准无保留意见
TOP↑