当前位置:首页 - 行情中心 - 华金资本(000532) - 财务分析 - 现金流量表

华金资本

(000532)

  

流通市值:51.74亿  总市值:51.91亿
流通股本:3.44亿   总股本:3.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,400,069.23199,649,230.63415,692,163.76299,270,088.37
  收到的税费返还7,755,287.76120,052.617,234,653.6211,655,271.83
  收到其他与经营活动有关的现金2,628,880.041,060,293.623,228,258.1311,144,726.4
  经营活动现金流入小计286,784,237.03200,829,576.84446,155,075.51322,070,086.6
  购买商品、接受劳务支付的现金26,260,813.0514,326,410.8959,949,518.9649,850,701.89
  支付给职工以及为职工支付的现金64,895,02742,464,884.3127,656,263.7874,686,264.09
  支付的各项税费34,056,659.7419,843,384.8851,483,107.7743,717,691.79
  支付其他与经营活动有关的现金9,125,034.024,115,583.4128,054,798.7334,389,086.88
  经营活动现金流出小计134,337,533.8180,750,263.48267,143,689.24202,643,744.65
  经营活动产生的现金流量净额152,446,703.22120,079,313.36179,011,386.27119,426,341.95
二、投资活动产生的现金流量:
  收回投资收到的现金19,135,792.720,133,417.9245,650,911.3845,531,228.21
  取得投资收益收到的现金6,128,296.8722,657.0629,783,593.4326,141,572.05
  处置固定资产、无形资产和其他长期资产收回的现金净额1,790.1-1,324.8-
  投资活动现金流入小计25,265,879.620,856,074.9875,435,829.6171,672,800.26
  购建固定资产、无形资产和其他长期资产支付的现金7,266,090.756,208,920.1950,803,377.1326,223,028.54
  投资支付的现金3,499,014.783,000,0006,000,0006,000,000
  投资活动现金流出小计10,765,105.539,208,920.1956,803,377.1332,223,028.54
  投资活动产生的现金流量净额14,500,774.0711,647,154.7918,632,452.4839,449,771.72
三、筹资活动产生的现金流量:
  取得借款收到的现金137,682,81586,792,161.5480,000,000480,000,000
  收到其他与筹资活动有关的现金543.84-2,254,083.811,805,812.97
  筹资活动现金流入小计137,683,358.8486,792,161.5482,254,083.81481,805,812.97
  偿还债务支付的现金140,179,178.521,239,589.26647,122,700622,330,915
  分配股利、利润或偿付利息支付的现金30,266,601.344,304,784.650,894,025.5945,893,496.59
  其中:子公司支付给少数股东的股利、利润1,600,000-9,363,793.278,692,438.53
  支付其他与筹资活动有关的现金13,772,860.756,964,306.7925,328,842.220,088,980.29
  筹资活动现金流出小计184,218,640.6112,508,680.65723,345,567.79688,313,391.88
  筹资活动产生的现金流量净额-46,535,281.7774,283,480.85-241,091,483.98-206,507,578.91
四、汇率变动对现金及现金等价物的影响-628,360.14-79,939.98563,762.34298,095.89
五、现金及现金等价物净增加额119,783,835.38205,930,009.02-42,883,882.89-47,333,369.35
  加:期初现金及现金等价物余额184,098,377.63184,098,377.63226,982,260.52226,818,382.76
  期末现金及现金等价物余额303,882,213.01390,028,386.65184,098,377.63179,485,013.41
补充资料:
  净利润38,207,027.62-237,768,297.46-
  资产减值准备13,268,855.18-5,147,329.7-
  固定资产和投资性房地产折旧11,383,279.85-21,692,784.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,383,279.85-21,692,784.65-
  无形资产摊销8,524,125.08-16,253,470.75-
  长期待摊费用摊销1,160,585.42-2,303,094.09-
  固定资产报废损失28,394.95-65,801.94-
  公允价值变动损失-6,427,439.4--115,999,186.04-
  财务费用9,015,398.25-21,168,883.8-
  投资损失-5,413,568.89-4,835,988.68-
  递延所得税5,196,960.73--1,669,276.63-
  其中:递延所得税资产减少844,595.21--5,793,190.78-
    递延所得税负债增加4,352,365.52-4,123,914.15-
  存货的减少-3,493,367.89--11,617,620.49-
  经营性应收项目的减少-12,378,861.57--19,746,821.73-
  经营性应付项目的增加87,853,892.88-7,650,892.95-
  不涉及现金收支的投资和筹资活动金额其他项目--1,046,754.81-
  现金的期末余额303,882,213.01-184,098,377.63-
  减:现金的期初余额184,098,377.63-226,982,260.52-
  现金及现金等价物的净增加额119,783,835.38--42,883,882.89-
公告日期2025-08-282025-04-252025-03-272024-10-25
审计意见(境内)标准无保留意见
TOP↑