当前位置:首页 - 行情中心 - 顺钠股份(000533) - 财务分析 - 现金流量表

顺钠股份

(000533)

  

流通市值:68.22亿  总市值:68.81亿
流通股本:6.85亿   总股本:6.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,715,348,025.05995,073,360.66434,493,106.581,988,774,174.45
  收到的税费返还3,553,540.443,260,686638,239.25,186,288.81
  收到其他与经营活动有关的现金54,462,616.7938,680,813.0113,979,213.2492,216,931.1
  经营活动现金流入小计1,773,364,182.281,037,014,859.67449,110,559.022,086,177,394.36
  购买商品、接受劳务支付的现金1,267,960,988.57772,438,625.92288,161,223.881,135,901,289.01
  支付给职工以及为职工支付的现金222,913,196.13152,716,128.4890,450,079.2262,461,144.15
  支付的各项税费59,505,568.5232,273,332.588,718,486.3396,947,474
  支付其他与经营活动有关的现金156,527,320.45131,797,976.1157,062,034.38241,250,202.6
  经营活动现金流出小计1,706,907,073.671,089,226,063.09444,391,823.791,736,560,109.76
  经营活动产生的现金流量净额66,457,108.61-52,211,203.424,718,735.23349,617,284.6
二、投资活动产生的现金流量:
  收回投资收到的现金288,000,000288,000,00050,000,00010,000,000
  取得投资收益收到的现金1,044,626.26845,972.34248,827.69133,843.03
  处置固定资产、无形资产和其他长期资产收回的现金净额61,479.561,429.517,629.571,914
  投资活动现金流入小计289,106,105.76288,907,401.8450,266,457.1910,205,757.03
  购建固定资产、无形资产和其他长期资产支付的现金25,460,814.8522,056,895.9414,434,220.1225,888,169.4
  投资支付的现金438,000,000278,000,000138,000,00050,000,000
  投资活动现金流出小计463,460,814.85300,056,895.94152,434,220.1275,888,169.4
  投资活动产生的现金流量净额-174,354,709.09-11,149,494.1-102,167,762.93-65,682,412.37
三、筹资活动产生的现金流量:
  取得借款收到的现金240,000,000240,000,000240,000,000187,300,000
  筹资活动现金流入小计240,000,000240,000,000240,000,000187,300,000
  偿还债务支付的现金245,080,000245,080,000122,180,000427,255,171
  分配股利、利润或偿付利息支付的现金143,966.67143,966.6780,666.6724,638,850.08
  其中:子公司支付给少数股东的股利、利润---21,058,964.64
  支付其他与筹资活动有关的现金153,234120,63688,0381,148,032
  筹资活动现金流出小计245,377,200.67245,344,602.67122,348,704.67453,042,053.08
  筹资活动产生的现金流量净额-5,377,200.67-5,344,602.67117,651,295.33-265,742,053.08
四、汇率变动对现金及现金等价物的影响-1,548,745.45-474,701.5-246,483.53-467,777.74
五、现金及现金等价物净增加额-114,823,546.6-69,180,001.6919,955,784.117,725,041.41
  加:期初现金及现金等价物余额186,950,481.96186,950,481.96186,950,481.96169,225,440.55
  期末现金及现金等价物余额72,126,935.36117,770,480.27206,906,266.06186,950,481.96
补充资料:
  净利润-74,400,066.02-141,491,964.64
  资产减值准备-978,924.13-485,813.01
  固定资产和投资性房地产折旧-14,933,851.48-24,598,144.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,933,851.48-24,598,144.71
  无形资产摊销-3,810,266.43-7,355,666.98
  长期待摊费用摊销-228,113.28-621,490.52
  处置固定资产、无形资产和其他长期资产的损失-131,557.1-23,409.69
  固定资产报废损失--162,532.76-152,757.33
  财务费用-529,286.53-3,893,966.37
  投资损失--921,198.44-16,922.72
  递延所得税-3,417,595.68-240,125.86
  其中:递延所得税资产减少-3,546,610.77-266,644.29
    递延所得税负债增加--129,015.09--26,518.43
  存货的减少--124,754,747.95--22,043,848.08
  经营性应收项目的减少--253,370,028.71-123,046,741.6
  经营性应付项目的增加-228,603,081.42-64,120,640.8
  融资租入固定资产---1,915,712.99
  现金的期末余额-117,770,480.27-186,950,481.96
  减:现金的期初余额-186,950,481.96-169,225,440.55
  现金及现金等价物的净增加额--69,180,001.69-17,725,041.41
公告日期2026-10-292026-08-202026-04-302026-04-16
审计意见(境内)标准无保留意见
TOP↑