当前位置:首页 - 行情中心 - 华映科技(000536) - 财务分析 - 现金流量表

华映科技

(000536)

  

流通市值:132.63亿  总市值:132.77亿
流通股本:27.63亿   总股本:27.66亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,055,978,782.39698,579,613.35414,812,076.821,973,580,199.67
  收到的税费返还1,053,366.53921,717.72335,425.067,542,863.84
  收到其他与经营活动有关的现金14,612,165.4112,546,011.087,530,039.151,343,672.07
  经营活动现金流入小计1,071,644,314.33712,047,342.15422,677,540.982,032,466,735.58
  购买商品、接受劳务支付的现金785,931,443.05546,429,695.49296,554,942.181,166,549,753.34
  支付给职工以及为职工支付的现金239,989,315.19175,493,571.0379,282,918.8365,417,894.5
  支付的各项税费42,451,912.6921,575,086.0610,872,619.3743,749,111.46
  支付其他与经营活动有关的现金43,141,890.8339,067,958.4919,522,381.863,223,991.38
  经营活动现金流出小计1,111,514,561.76782,566,311.07406,232,862.151,638,940,750.68
  经营活动产生的现金流量净额-39,870,247.43-70,518,968.9216,444,678.83393,525,984.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金102,378.0871,541.5171,541.51163,964.39
  处置固定资产、无形资产和其他长期资产收回的现金净额1,548,900139,000139,00028,053,540.73
  投资活动现金流入小计1,651,278.08210,541.51210,541.5128,217,505.12
  购建固定资产、无形资产和其他长期资产支付的现金55,423,194.6329,757,021.8118,630,607.0792,625,027.09
  投资活动现金流出小计55,423,194.6329,757,021.8118,630,607.0792,625,027.09
  投资活动产生的现金流量净额-53,771,916.55-29,546,480.3-18,420,065.56-64,407,521.97
三、筹资活动产生的现金流量:
  取得借款收到的现金2,462,907,908.581,025,007,908.58413,922,993.052,506,127,382.67
  收到其他与筹资活动有关的现金1,117,651,619.68826,684,582.18660,302,218.491,753,666,587.12
  筹资活动现金流入小计3,580,559,528.261,851,692,490.761,074,225,211.544,259,793,969.79
  偿还债务支付的现金2,573,485,298.511,369,987,633.23435,598,965.983,658,562,364.36
  分配股利、利润或偿付利息支付的现金57,659,277.5442,407,130.5319,102,989.13118,576,698.52
  支付其他与筹资活动有关的现金551,568,910.33342,888,479.63623,732,887.09860,198,698.42
  筹资活动现金流出小计3,182,713,486.381,755,283,243.391,078,434,842.24,637,337,761.3
  筹资活动产生的现金流量净额397,846,041.8896,409,247.37-4,209,630.66-377,543,791.51
四、汇率变动对现金及现金等价物的影响-2,412,296.49-2,156,815.45-727,451.69-4,940,215.84
五、现金及现金等价物净增加额301,791,581.41-5,813,017.3-6,912,469.08-53,365,544.42
  加:期初现金及现金等价物余额49,581,206.1949,581,206.1949,581,206.19102,946,750.61
  期末现金及现金等价物余额351,372,787.643,768,188.8942,668,737.1149,581,206.19
补充资料:
  净利润--477,059,803.2--1,131,108,792.71
  资产减值准备-29,955,563.56-127,182,257.14
  固定资产和投资性房地产折旧-390,648,795.86-793,399,870.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-390,648,795.86-793,399,870.11
  无形资产摊销-6,103,747.34-11,354,029.41
  长期待摊费用摊销-5,882,117.84-9,623,583.27
  处置固定资产、无形资产和其他长期资产的损失--181,762.83--1,944,139.78
  固定资产报废损失-195,246.7--393,325.02
  财务费用-87,460,845.35-227,851,117.7
  投资损失-16,547,111.78-41,190,247.44
  存货的减少-10,490,348.69--34,268,302.41
  经营性应收项目的减少-38,921,968.86-39,728,110.68
  经营性应付项目的增加--180,088,040.32-308,812,939.9
  现金的期末余额-43,768,188.89-49,581,206.19
  减:现金的期初余额-49,581,206.19-102,946,750.61
  现金及现金等价物的净增加额--5,813,017.3--53,365,544.42
公告日期2025-10-212025-08-152025-04-222025-04-15
审计意见(境内)标准无保留意见
TOP↑