当前位置:首页 - 行情中心 - 华映科技(000536) - 财务分析 - 现金流量表

华映科技

(000536)

  

流通市值:83.73亿  总市值:83.81亿
流通股本:27.63亿   总股本:27.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金987,297,321.46598,000,669.73248,488,431.791,504,965,274.84
  收到的税费返还---1,053,366.53
  收到其他与经营活动有关的现金26,260,975.7820,941,570.0817,505,346.8419,184,613.21
  经营活动现金流入小计1,013,558,297.24618,942,239.81265,993,778.631,525,203,254.58
  购买商品、接受劳务支付的现金712,628,964.74535,826,481.52252,284,619.61,005,736,546.47
  支付给职工以及为职工支付的现金183,135,307.45128,897,134.2454,891,840.25299,923,883.96
  支付的各项税费55,821,110.2335,128,138.0624,836,010.6158,040,415.31
  支付其他与经营活动有关的现金37,580,737.0926,066,337.6610,836,380.8654,930,160.71
  经营活动现金流出小计989,166,119.51725,918,091.48342,848,851.321,418,631,006.45
  经营活动产生的现金流量净额24,392,177.73-106,975,851.67-76,855,072.69106,572,248.13
二、投资活动产生的现金流量:
  收回投资收到的现金35,000,00035,000,000--
  取得投资收益收到的现金202,605.56202,605.56202,605.56102,378.08
  处置固定资产、无形资产和其他长期资产收回的现金净额9,673,141.233,624,2411,535,3711,548,900
  投资活动现金流入小计44,875,746.7938,826,846.561,737,976.561,651,278.08
  购建固定资产、无形资产和其他长期资产支付的现金58,155,273.0736,892,837.5117,562,144.7892,878,346.68
  投资活动现金流出小计58,155,273.0736,892,837.5117,562,144.7892,878,346.68
  投资活动产生的现金流量净额-13,279,526.281,934,009.05-15,824,168.22-91,227,068.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金142,160,654.362,020,593.79--
  取得借款收到的现金3,242,219,377.411,869,319,377.41813,738,835.853,278,407,908.58
  收到其他与筹资活动有关的现金745,121,306745,121,306245,100,0001,338,884,720.27
  筹资活动现金流入小计4,129,501,337.712,676,461,277.21,058,838,835.854,617,292,628.85
  偿还债务支付的现金2,747,311,052.831,607,171,171.8717,200,0003,548,878,178.62
  分配股利、利润或偿付利息支付的现金36,188,862.9624,302,356.712,227,553.7774,049,134.94
  支付其他与筹资活动有关的现金1,352,733,637.32641,809,004.37290,490,453.14890,349,672
  筹资活动现金流出小计4,136,233,553.112,273,282,532.871,019,918,006.914,513,276,985.56
  筹资活动产生的现金流量净额-6,732,215.4403,178,744.3338,920,828.94104,015,643.29
四、汇率变动对现金及现金等价物的影响-858,264.21-463,231.21-193,935.22-3,579,813.14
五、现金及现金等价物净增加额3,522,171.84297,673,670.5-53,952,347.19115,781,009.68
  加:期初现金及现金等价物余额165,362,215.87165,362,215.87165,362,215.8749,581,206.19
  期末现金及现金等价物余额168,884,387.71463,035,886.37111,409,868.68165,362,215.87
补充资料:
  净利润--450,618,311.29--1,033,638,347.02
  资产减值准备--5,896,064.65-74,505,340.76
  固定资产和投资性房地产折旧-389,586,051.25-782,032,535.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-389,586,051.25-782,032,535.21
  无形资产摊销-4,819,214.28-12,992,075.84
  长期待摊费用摊销-309,728.39-5,290,010
  处置固定资产、无形资产和其他长期资产的损失-10,194,942.64-2,794,107.96
  固定资产报废损失-24,768.19-227,690.48
  财务费用-96,788,268.09-183,728,462.38
  投资损失-19,069,693.73-49,943,463.02
  存货的减少--60,840,529.77-33,688,235.13
  经营性应收项目的减少-9,050,010.57--20,276,193.59
  经营性应付项目的增加--119,767,215.61-14,075,085.07
  现金的期末余额-463,035,886.37-165,362,215.87
  减:现金的期初余额-165,362,215.87-49,581,206.19
  现金及现金等价物的净增加额-297,673,670.5-115,781,009.68
公告日期2026-10-202026-08-142026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑