当前位置:首页 - 行情中心 - 华映科技(000536) - 财务分析 - 现金流量表

华映科技

(000536)

  

流通市值:127.10亿  总市值:127.24亿
流通股本:27.63亿   总股本:27.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,488,431.791,504,965,274.841,055,978,782.39698,579,613.35
  收到的税费返还-1,053,366.531,053,366.53921,717.72
  收到其他与经营活动有关的现金17,505,346.8419,184,613.2114,612,165.4112,546,011.08
  经营活动现金流入小计265,993,778.631,525,203,254.581,071,644,314.33712,047,342.15
  购买商品、接受劳务支付的现金252,284,619.61,005,736,546.47785,931,443.05546,429,695.49
  支付给职工以及为职工支付的现金54,891,840.25299,923,883.96239,989,315.19175,493,571.03
  支付的各项税费24,836,010.6158,040,415.3142,451,912.6921,575,086.06
  支付其他与经营活动有关的现金10,836,380.8654,930,160.7143,141,890.8339,067,958.49
  经营活动现金流出小计342,848,851.321,418,631,006.451,111,514,561.76782,566,311.07
  经营活动产生的现金流量净额-76,855,072.69106,572,248.13-39,870,247.43-70,518,968.92
二、投资活动产生的现金流量:
  取得投资收益收到的现金202,605.56102,378.08102,378.0871,541.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,535,3711,548,9001,548,900139,000
  投资活动现金流入小计1,737,976.561,651,278.081,651,278.08210,541.51
  购建固定资产、无形资产和其他长期资产支付的现金17,562,144.7892,878,346.6855,423,194.6329,757,021.81
  投资活动现金流出小计17,562,144.7892,878,346.6855,423,194.6329,757,021.81
  投资活动产生的现金流量净额-15,824,168.22-91,227,068.6-53,771,916.55-29,546,480.3
三、筹资活动产生的现金流量:
  取得借款收到的现金813,738,835.853,278,407,908.582,462,907,908.581,025,007,908.58
  收到其他与筹资活动有关的现金245,100,0001,338,884,720.271,117,651,619.68826,684,582.18
  筹资活动现金流入小计1,058,838,835.854,617,292,628.853,580,559,528.261,851,692,490.76
  偿还债务支付的现金717,200,0003,548,878,178.622,573,485,298.511,369,987,633.23
  分配股利、利润或偿付利息支付的现金12,227,553.7774,049,134.9457,659,277.5442,407,130.53
  支付其他与筹资活动有关的现金290,490,453.14890,349,672551,568,910.33342,888,479.63
  筹资活动现金流出小计1,019,918,006.914,513,276,985.563,182,713,486.381,755,283,243.39
  筹资活动产生的现金流量净额38,920,828.94104,015,643.29397,846,041.8896,409,247.37
四、汇率变动对现金及现金等价物的影响-193,935.22-3,579,813.14-2,412,296.49-2,156,815.45
五、现金及现金等价物净增加额-53,952,347.19115,781,009.68301,791,581.41-5,813,017.3
  加:期初现金及现金等价物余额165,362,215.8749,581,206.1949,581,206.1949,581,206.19
  期末现金及现金等价物余额111,409,868.68165,362,215.87351,372,787.643,768,188.89
补充资料:
  净利润--1,033,638,347.02--477,059,803.2
  资产减值准备-74,505,340.76-29,955,563.56
  固定资产和投资性房地产折旧-782,032,535.21-390,648,795.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-782,032,535.21-390,648,795.86
  无形资产摊销-12,992,075.84-6,103,747.34
  长期待摊费用摊销-5,290,010-5,882,117.84
  处置固定资产、无形资产和其他长期资产的损失-2,794,107.96--181,762.83
  固定资产报废损失-227,690.48-195,246.7
  财务费用-183,728,462.38-87,460,845.35
  投资损失-49,943,463.02-16,547,111.78
  存货的减少-33,688,235.13-10,490,348.69
  经营性应收项目的减少--20,276,193.59-38,921,968.86
  经营性应付项目的增加-14,075,085.07--180,088,040.32
  现金的期末余额-165,362,215.87-43,768,188.89
  减:现金的期初余额-49,581,206.19-49,581,206.19
  现金及现金等价物的净增加额-115,781,009.68--5,813,017.3
公告日期2026-04-282026-04-282025-10-212025-08-15
审计意见(境内)标准无保留意见
TOP↑