当前位置:首页 - 行情中心 - 华映科技(000536) - 财务分析 - 现金流量表

华映科技

(000536)

  

流通市值:142.30亿  总市值:142.45亿
流通股本:27.63亿   总股本:27.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金698,579,613.35414,812,076.821,973,580,199.671,575,717,029.2
  收到的税费返还921,717.72335,425.067,542,863.844,753,931
  收到其他与经营活动有关的现金12,546,011.087,530,039.151,343,672.07374,913,768.76
  经营活动现金流入小计712,047,342.15422,677,540.982,032,466,735.581,955,384,728.96
  购买商品、接受劳务支付的现金546,429,695.49296,554,942.181,166,549,753.34970,901,778.67
  支付给职工以及为职工支付的现金175,493,571.0379,282,918.8365,417,894.5281,116,575.54
  支付的各项税费21,575,086.0610,872,619.3743,749,111.4637,148,139.22
  支付其他与经营活动有关的现金39,067,958.4919,522,381.863,223,991.38406,213,215.49
  经营活动现金流出小计782,566,311.07406,232,862.151,638,940,750.681,695,379,708.92
  经营活动产生的现金流量净额-70,518,968.9216,444,678.83393,525,984.9260,005,020.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金71,541.5171,541.51163,964.39163,964.39
  处置固定资产、无形资产和其他长期资产收回的现金净额139,000139,00028,053,540.7325,065,376.73
  投资活动现金流入小计210,541.51210,541.5128,217,505.1225,229,341.12
  购建固定资产、无形资产和其他长期资产支付的现金29,757,021.8118,630,607.0792,625,027.0968,983,114.56
  投资活动现金流出小计29,757,021.8118,630,607.0792,625,027.0968,983,114.56
  投资活动产生的现金流量净额-29,546,480.3-18,420,065.56-64,407,521.97-43,753,773.44
三、筹资活动产生的现金流量:
  取得借款收到的现金1,025,007,908.58413,922,993.052,506,127,382.671,980,076,831.59
  收到其他与筹资活动有关的现金826,684,582.18660,302,218.491,753,666,587.121,702,460,001.57
  筹资活动现金流入小计1,851,692,490.761,074,225,211.544,259,793,969.793,682,536,833.16
  偿还债务支付的现金1,369,987,633.23435,598,965.983,658,562,364.362,916,164,127.64
  分配股利、利润或偿付利息支付的现金42,407,130.5319,102,989.13118,576,698.5299,466,607.74
  支付其他与筹资活动有关的现金342,888,479.63623,732,887.09860,198,698.42664,884,241.45
  筹资活动现金流出小计1,755,283,243.391,078,434,842.24,637,337,761.33,680,514,976.83
  筹资活动产生的现金流量净额96,409,247.37-4,209,630.66-377,543,791.512,021,856.33
四、汇率变动对现金及现金等价物的影响-2,156,815.45-727,451.69-4,940,215.84-3,875,276.21
五、现金及现金等价物净增加额-5,813,017.3-6,912,469.08-53,365,544.42214,397,826.72
  加:期初现金及现金等价物余额49,581,206.1949,581,206.19102,946,750.61102,946,750.61
  期末现金及现金等价物余额43,768,188.8942,668,737.1149,581,206.19317,344,577.33
补充资料:
  净利润-477,059,803.2--1,131,108,792.71-
  资产减值准备29,955,563.56-127,182,257.14-
  固定资产和投资性房地产折旧390,648,795.86-793,399,870.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧390,648,795.86-793,399,870.11-
  无形资产摊销6,103,747.34-11,354,029.41-
  长期待摊费用摊销5,882,117.84-9,623,583.27-
  处置固定资产、无形资产和其他长期资产的损失-181,762.83--1,944,139.78-
  固定资产报废损失195,246.7--393,325.02-
  财务费用87,460,845.35-227,851,117.7-
  投资损失16,547,111.78-41,190,247.44-
  存货的减少10,490,348.69--34,268,302.41-
  经营性应收项目的减少38,921,968.86-39,728,110.68-
  经营性应付项目的增加-180,088,040.32-308,812,939.9-
  现金的期末余额43,768,188.89-49,581,206.19-
  减:现金的期初余额49,581,206.19-102,946,750.61-
  现金及现金等价物的净增加额-5,813,017.3--53,365,544.42-
公告日期2025-08-152025-04-222025-04-152024-10-24
审计意见(境内)标准无保留意见
TOP↑