当前位置:首页 - 行情中心 - 中原环保(000544) - 财务分析 - 现金流量表

中原环保

(000544)

  

流通市值:66.67亿  总市值:66.67亿
流通股本:9.75亿   总股本:9.75亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,066,501,011.031,386,353,626.961,021,840,046.95302,815,495.82
收到的税费返还60,780,090.578,953,614.312,481,258.8670,151.65
收到其他与经营活动有关的现金135,451,814.15123,511,671.0487,401,572.661,308,013.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,262,732,915.751,518,818,912.311,111,722,878.41364,193,660.75
购买商品、接受劳务支付的现金3,344,489,521.792,602,752,776.022,020,995,1901,094,671,155.42
支付给职工以及为职工支付的现金629,727,922.89435,860,947.25309,491,638.26152,534,708.11
支付的各项税费218,648,437.61185,023,679.37127,308,369.2150,263,627.51
支付其他与经营活动有关的现金92,145,079.7358,436,286.9653,342,549.6541,238,192.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,285,010,962.023,282,073,689.62,511,137,747.121,338,707,683.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,022,278,046.27-1,763,254,777.29-1,399,414,868.71-974,514,023.18
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,167,496.95---
收到的其他与投资活动有关的现金3,551,355.223,002,550.62,688,930.33-
投资活动现金流入的平衡项目000-
投资活动现金流入小计4,718,852.173,002,550.62,688,930.33-
购建固定资产、无形资产和其他长期资产支付的现金1,344,076,732.3947,758,571.94697,901,368249,048,576.66
投资支付的现金---1,326,203,040
支付其他与投资活动有关的现金7,558,919.891,176,169.57747,379.53467,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,351,635,652.19948,934,741.51698,648,747.531,575,719,016.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,346,916,800.02-945,932,190.91-695,959,817.2-1,575,719,016.66
三、筹资活动产生的现金流量:
吸收投资收到的现金1,062,6001,062,6001,062,6001,062,600
其中:子公司吸收少数股东投资收到的现金1,062,6001,062,6001,062,6001,062,600
取得借款收到的现金8,969,352,968.076,417,001,489.634,149,392,296.622,751,145,638.33
收到其他与筹资活动有关的现金480,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,970,895,568.076,418,064,089.634,150,454,896.622,752,208,238.33
偿还债务支付的现金4,719,542,471.922,799,374,870.931,465,558,455.34453,088,788.58
分配股利、利润或偿付利息支付的现金890,570,529.45704,373,752.38531,078,764.1132,616,737.14
其中:子公司支付给少数股东的股利、利润21,922,50021,922,50021,922,500-
支付其他与筹资活动有关的现金2,380,169,808.071,338,413,131.421,329,826,224.223,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,990,282,809.444,842,161,754.733,326,463,443.66588,705,525.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额980,612,758.631,575,902,334.9823,991,452.962,163,502,712.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,388,582,087.66-1,133,284,633.3-1,271,383,232.95-386,730,327.23
加:期初现金及现金等价物余额3,953,280,473.013,953,280,473.013,953,280,473.012,943,200,717.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,564,698,385.352,819,995,839.712,681,897,240.062,556,470,390.42
补充资料:
净利润904,658,123.36-620,505,204.25-
资产减值准备96,366,031.45--41,954,584.63-
固定资产和投资性房地产折旧174,132,828.84-90,210,311.09-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧174,132,828.84-90,210,311.09-
无形资产摊销221,346,426.99-107,521,336.19-
长期待摊费用摊销3,708,078.2-735,577.33-
处置固定资产、无形资产和其他长期资产的损失9,895.98---
固定资产报废损失848,042.58---
财务费用768,630,373.43-375,225,900.85-
投资损失28,103.44--234,106.97-
递延所得税-8,842,908.53-3,815,240.52-
其中:递延所得税资产减少-11,234,929.33-4,267,818.62-
递延所得税负债增加2,392,020.8--452,578.1-
存货的减少9,441,202.05--10,048,007.66-
经营性应收项目的减少-3,760,289,139.49--1,785,148,158.5-
经营性应付项目的增加-439,551,233.47--764,144,204.41-
现金的期末余额1,564,698,385.35-2,681,897,240.06-
减:现金的期初余额3,953,280,473.01-3,953,280,473.01-
公告日期2024-03-302023-10-282023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑