当前位置:首页 - 行情中心 - 中原环保(000544) - 财务分析 - 现金流量表

中原环保

(000544)

  

流通市值:78.95亿  总市值:78.95亿
流通股本:9.75亿   总股本:9.75亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金210,241,379.182,654,079,850.721,236,688,619.56672,962,464.62
  收到的税费返还65,578.714,425,020.2413,062,107.9113,013,425.74
  收到其他与经营活动有关的现金119,414,870.61539,712,989.82290,889,788.61189,079,268.38
  经营活动现金流入小计329,721,828.493,208,217,860.781,540,640,516.08875,055,158.74
  购买商品、接受劳务支付的现金329,880,233.441,348,613,845.571,006,458,384.43824,817,868.84
  支付给职工以及为职工支付的现金268,606,066.43720,563,130.26546,907,992.47404,766,836.43
  支付的各项税费48,225,386.77182,622,861.56128,636,395.1593,971,315.66
  支付其他与经营活动有关的现金71,989,001.16390,729,316.07215,638,937.9979,890,386.79
  经营活动现金流出小计718,700,687.82,642,529,153.461,897,641,710.041,403,446,407.72
  经营活动产生的现金流量净额-388,978,859.31565,688,707.32-357,001,193.96-528,391,248.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,887,5552,678,2502,678,2502,678,250
  收到的其他与投资活动有关的现金-219,081.95204,629.16151,748.52
  投资活动现金流入小计1,887,5552,897,331.952,882,879.162,829,998.52
  购建固定资产、无形资产和其他长期资产支付的现金387,284,116.582,479,153,339.63742,738,049.96553,784,849.24
  支付其他与投资活动有关的现金1,542,616.48-300,000-
  投资活动现金流出小计388,826,733.062,479,153,339.63743,038,049.96553,784,849.24
  投资活动产生的现金流量净额-386,939,178.06-2,476,256,007.68-740,155,170.8-550,954,850.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金-502,370,0003,800,0003,000,000
  其中:子公司吸收少数股东投资收到的现金-3,000,0003,800,0003,000,000
  取得借款收到的现金1,374,138,901.038,475,409,091.576,300,650,436.234,269,520,005.47
  收到其他与筹资活动有关的现金-1,319,990499,370,000-
  筹资活动现金流入小计1,374,138,901.038,979,099,081.576,803,820,436.234,272,520,005.47
  偿还债务支付的现金727,110,169.484,989,981,089.364,269,681,056.652,249,334,599.65
  分配股利、利润或偿付利息支付的现金194,389,011.051,023,504,320.78865,399,732.15648,053,647.96
  其中:子公司支付给少数股东的股利、利润9,855,0001,500,0001,500,000-
  支付其他与筹资活动有关的现金296,498,301.9853,009,075.5846,398,650.5316,551,915.45
  筹资活动现金流出小计1,217,997,482.516,066,494,485.725,181,479,439.332,913,940,163.06
  筹资活动产生的现金流量净额156,141,418.522,912,604,595.851,622,340,996.91,358,579,842.41
五、现金及现金等价物净增加额-619,776,618.851,002,037,295.49525,184,632.14279,233,742.71
  加:期初现金及现金等价物余额2,578,892,347.741,459,233,300.51,459,233,300.51,459,233,300.5
  期末现金及现金等价物余额1,959,115,728.892,461,270,595.991,984,417,932.641,738,467,043.21
补充资料:
  净利润-1,094,536,818.01-724,057,822.41
  资产减值准备-268,087,866.67-71,143,881.35
  固定资产和投资性房地产折旧-166,491,344.68-82,956,654.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-166,491,344.68-82,956,654.66
  无形资产摊销-328,633,614.83-164,949,068.79
  长期待摊费用摊销-1,063,677.5-553,922.59
  处置固定资产、无形资产和其他长期资产的损失-18,777.34-18,783.9
  固定资产报废损失--137,247.59-155,754.34
  财务费用-731,225,332.99-363,229,218.8
  投资损失--1,597,891.61--821,395.45
  递延所得税--47,510,843.69--14,294,657.25
  其中:递延所得税资产减少--34,160,753.86--10,677,259.42
    递延所得税负债增加--13,350,089.83--3,617,397.83
  存货的减少--9,251,321.96--15,568,507.53
  经营性应收项目的减少--1,994,618,019.66--1,539,317,087.98
  经营性应付项目的增加-24,022,317.52--367,779,927.63
  现金的期末余额-2,461,270,595.99-1,738,467,043.21
  减:现金的期初余额-1,459,233,300.5-1,459,233,300.5
  现金及现金等价物的净增加额-1,002,037,295.49-279,233,742.71
公告日期2026-04-292026-04-032025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑