当前位置:首页 - 行情中心 - 金浦钛业(000545) - 财务分析 - 现金流量表

金浦钛业

(000545)

  

流通市值:21.68亿  总市值:21.71亿
流通股本:9.85亿   总股本:9.87亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,922,795.44228,992,044.34995,466,733.68758,112,198.47
  收到的税费返还2,000,741.07-13,218.09-
  收到其他与经营活动有关的现金6,891,320.213,193,217.837,001,528.6921,190,941.88
  经营活动现金流入小计455,814,856.71242,185,262.141,032,481,480.46779,303,140.35
  购买商品、接受劳务支付的现金387,170,804.12216,532,546.14875,900,448.36643,923,286.5
  支付给职工以及为职工支付的现金47,130,562.6524,134,150.27137,117,113.73107,831,080.44
  支付的各项税费7,915,755.252,808,865.8424,757,928.2415,260,537.52
  支付其他与经营活动有关的现金26,588,446.2510,388,268.31115,233,437.7197,394,271.63
  经营活动现金流出小计468,805,568.27253,863,830.561,153,008,928.04864,409,176.09
  经营活动产生的现金流量净额-12,990,711.56-11,678,568.42-120,527,447.58-85,106,035.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--33,0000
  处置子公司及其他营业单位收到的现金净额0-164,976,767.4167,862,770.73
  收到的其他与投资活动有关的现金48,313,798.2748,313,798.2783,103,427.775,158,302.63
  投资活动现金流入小计48,313,798.2748,313,798.27248,113,195.1243,021,073.36
  购建固定资产、无形资产和其他长期资产支付的现金17,983,038.4716,909,743.1483,343,519.8776,630,644.23
  投资支付的现金---5,350,000
  支付其他与投资活动有关的现金42,869,859.0541,302,179.0564,920,00062,037,843.88
  投资活动现金流出小计60,852,897.5258,211,922.19148,263,519.87144,018,488.11
  投资活动产生的现金流量净额-12,539,099.25-9,898,123.9299,849,675.2399,002,585.25
三、筹资活动产生的现金流量:
  取得借款收到的现金250,471,610192,471,610578,790,000607,600,000
  收到其他与筹资活动有关的现金27,100,000-6,163,600.570
  筹资活动现金流入小计277,571,610192,471,610584,953,600.57607,600,000
  偿还债务支付的现金244,750,000160,400,000661,570,000696,400,000
  分配股利、利润或偿付利息支付的现金7,829,531.122,263,623.0919,345,144.3614,719,887.64
  支付其他与筹资活动有关的现金6,239,9746,239,974-0
  筹资活动现金流出小计258,819,505.12168,903,597.09680,915,144.36711,119,887.64
  筹资活动产生的现金流量净额18,752,104.8823,568,012.91-95,961,543.79-103,519,887.64
四、汇率变动对现金及现金等价物的影响-589,825.88-232,880.151,658,939.681,492,622.34
五、现金及现金等价物净增加额-7,367,531.811,758,440.42-114,980,376.46-88,130,715.79
  加:期初现金及现金等价物余额13,383,003.8313,383,003.83128,363,380.29128,363,380.29
  期末现金及现金等价物余额6,015,472.0215,141,444.2513,383,003.8340,232,664.5
补充资料:
  净利润1,902,957.06--497,130,224.67-
  资产减值准备-3,170,234.5-208,182,396.54-
  固定资产和投资性房地产折旧39,518,372.4-91,562,660.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,518,372.4-91,562,660.49-
  无形资产摊销685,403.58-2,017,476.5-
  长期待摊费用摊销627,104.5-1,913,204.65-
  处置固定资产、无形资产和其他长期资产的损失--1,332,552.32-
  固定资产报废损失472,127.41-423,135.93-
  财务费用6,540,161.71-18,619,291.29-
  投资损失-7,541,348-24,509,107.7-
  递延所得税-9,618,300.12--13,918,449.89-
  其中:递延所得税资产减少-9,504,958.26--8,273,238.02-
    递延所得税负债增加-113,341.86--5,645,211.87-
  存货的减少-42,819,697.31-80,324,884.68-
  经营性应收项目的减少4,285,246.39--89,022,424.42-
  经营性应付项目的增加-4,388,333.79-52,399,274.49-
  其他515,829.11--1,740,333.19-
  现金的期末余额6,015,472.02-13,383,003.83-
  减:现金的期初余额13,383,003.83-128,363,380.29-
  现金及现金等价物的净增加额-7,367,531.81--114,980,376.46-
公告日期2026-08-212026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑