当前位置:首页 - 行情中心 - 泰山石油(000554) - 财务分析 - 现金流量表

泰山石油

(000554)

  

流通市值:23.39亿  总市值:31.08亿
流通股本:3.59亿   总股本:4.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,410,106,456.251,578,434,059.22822,157,300.543,597,463,938.24
  收到其他与经营活动有关的现金118,356.74117,995.6691,842.2811,935,014.44
  经营活动现金流入小计2,410,224,812.991,578,552,054.88822,249,142.823,609,398,952.68
  购买商品、接受劳务支付的现金1,987,527,061.961,355,753,883.34692,452,134.183,144,247,636.32
  支付给职工以及为职工支付的现金50,391,517.0136,209,529.4916,491,221.0699,920,709.46
  支付的各项税费126,050,368.36105,380,348.7226,497,257.39122,989,049.86
  支付其他与经营活动有关的现金47,256,709.229,861,354.616,273,126.39118,887,473.78
  经营活动现金流出小计2,211,225,656.531,527,205,116.15751,713,739.023,486,044,869.42
  经营活动产生的现金流量净额198,999,156.4651,346,938.7370,535,403.8123,354,083.26
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额458,219.18--574,494.69
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计458,219.180-574,494.69
  购建固定资产、无形资产和其他长期资产支付的现金19,863,769.1712,750,4149,169,717.2947,958,541.6
  投资支付的现金00--
  投资活动现金流出小计19,863,769.1712,750,4149,169,717.2947,958,541.6
  投资活动产生的现金流量净额-19,405,549.99-12,750,414-9,169,717.29-47,384,046.91
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金41,408,652.33541,585.54-76,624,530.91
  其中:子公司支付给少数股东的股利、利润---587,705.13
  支付其他与筹资活动有关的现金48,951,031.932,439,500.137,971,682.0643,545,314.5
  筹资活动现金流出小计90,359,684.2332,981,085.677,971,682.06120,169,845.41
  筹资活动产生的现金流量净额-90,359,684.23-32,981,085.67-7,971,682.06-120,169,845.41
五、现金及现金等价物净增加额89,233,922.245,615,439.0653,394,004.45-44,199,809.06
  加:期初现金及现金等价物余额304,570,188.4304,570,188.4304,570,188.4348,762,531.15
  期末现金及现金等价物余额393,804,110.64310,185,627.46357,964,192.85304,562,722.09
补充资料:
  净利润-107,936,989.75-155,426,574.24
  资产减值准备---842,395.64
  固定资产和投资性房地产折旧-20,900,338.74-45,779,480.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,900,338.74-45,779,480.23
  无形资产摊销-5,753,790.04-11,754,118.85
  长期待摊费用摊销-727,265.73-1,520,012.74
  处置固定资产、无形资产和其他长期资产的损失-1,155,384.82--225,812.15
  固定资产报废损失-105,366.91-4,434,474.91
  财务费用-3,351,510.59-5,841,001.37
  递延所得税-6,407,345.24--611,994.47
  其中:递延所得税资产减少-6,524,397.68--9,547,776.39
    递延所得税负债增加--117,052.44-8,935,781.92
  存货的减少-89,625,301.1-241,953,709.08
  经营性应收项目的减少-15,377,327.09-4,973,987.45
  经营性应付项目的增加--231,897,109--389,375,482.55
  其他-12,942,866.3-4,059,279.24
  现金的期末余额-310,185,627.46-304,562,722.09
  减:现金的期初余额-304,570,188.4-348,762,531.15
  现金及现金等价物的净增加额-5,615,439.06--44,199,809.06
公告日期2026-10-282026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑