当前位置:首页 - 行情中心 - 泰山石油(000554) - 财务分析 - 现金流量表

泰山石油

(000554)

  

流通市值:25.46亿  总市值:33.75亿
流通股本:3.63亿   总股本:4.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,802,805,466.66904,957,918.483,757,748,024.732,875,711,217.41
  收到其他与经营活动有关的现金85,891.6425,581.686,995,021.84104,299.21
  经营活动现金流入小计1,802,891,358.3904,983,500.163,764,743,046.572,875,815,516.62
  购买商品、接受劳务支付的现金1,566,238,089.72742,190,659.723,014,042,875.22,215,056,110.42
  支付给职工以及为职工支付的现金44,045,076.3232,833,099.497,991,987.5774,706,107.61
  支付的各项税费60,753,541.6830,262,494.99127,874,217.77100,025,371.61
  支付其他与经营活动有关的现金34,027,636.1118,384,526.38142,836,175.4474,261,237.52
  经营活动现金流出小计1,705,064,343.83823,670,780.493,382,745,255.982,464,048,827.16
  经营活动产生的现金流量净额97,827,014.4781,312,719.67381,997,790.59411,766,689.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--485,757.216,531.5
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--485,757.216,531.5
  购建固定资产、无形资产和其他长期资产支付的现金18,664,820.2213,497,516.3282,505,928.3747,599,689.98
  投资支付的现金2,204.91---
  支付其他与投资活动有关的现金---10,000
  投资活动现金流出小计18,667,025.1313,497,516.3282,505,928.3747,609,689.98
  投资活动产生的现金流量净额-18,667,025.13-13,497,516.32-82,020,171.16-47,603,158.48
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金40,974,343.84-26,039,639.6620,674,112.67
  其中:子公司支付给少数股东的股利、利润587,705.13-98,146.7215,594,087.47
  支付其他与筹资活动有关的现金20,001,450.511,734,892.2331,963,119.5627,330,272.74
  筹资活动现金流出小计60,975,794.351,734,892.2358,002,759.2248,004,385.41
  筹资活动产生的现金流量净额-60,975,794.35-1,734,892.23-58,002,759.22-48,004,385.41
五、现金及现金等价物净增加额18,184,194.9966,080,311.12241,974,860.21316,159,145.57
  加:期初现金及现金等价物余额348,762,531.15348,762,531.15106,787,670.94106,787,670.94
  期末现金及现金等价物余额366,946,726.14414,842,842.27348,762,531.15422,946,816.51
补充资料:
  净利润91,765,644.24-100,169,047.91-
  资产减值准备--47,392.49-
  固定资产和投资性房地产折旧24,582,737.19-77,404,977.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,582,737.19-77,404,977.44-
  无形资产摊销5,872,767.05-11,571,188.65-
  长期待摊费用摊销698,610.18-1,356,169.96-
  处置固定资产、无形资产和其他长期资产的损失-23,378.07-443,235.08-
  固定资产报废损失379,280.46-753,356.87-
  财务费用2,290,500.55-5,267,380.27-
  递延所得税3,467,917.32--4,182,322.31-
  其中:递延所得税资产减少12,824,692.7-4,353,832.33-
    递延所得税负债增加-9,356,775.38--8,536,154.64-
  存货的减少86,243,095.66-104,033,451.29-
  经营性应收项目的减少-21,089,080.48-13,228,468.3-
  经营性应付项目的增加-143,427,305.94-32,388,148.41-
  其他30,059,869.5-210,077-
  现金的期末余额366,946,726.14-348,762,531.15-
  减:现金的期初余额348,762,531.15-106,787,670.94-
  现金及现金等价物的净增加额18,184,194.99-241,974,860.21-
公告日期2025-08-282025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑