当前位置:首页 - 行情中心 - 西部创业(000557) - 财务分析 - 现金流量表

西部创业

(000557)

  

流通市值:53.80亿  总市值:53.81亿
流通股本:14.58亿   总股本:14.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,130,870,845.35736,387,601.2365,767,397.391,361,265,256.57
  收到其他与经营活动有关的现金50,535,724.1535,564,365.526,744,433111,317,973.24
  经营活动现金流入小计1,181,406,569.5771,951,966.7392,511,830.391,472,583,229.81
  购买商品、接受劳务支付的现金446,894,374.99287,903,993.57145,472,354.84608,297,028.38
  支付给职工以及为职工支付的现金295,528,266.23207,396,414.28104,920,672.05403,087,327.39
  支付的各项税费46,430,420.0734,723,113.0914,340,505.5349,363,103.54
  支付其他与经营活动有关的现金14,793,041.885,502,996.123,227,466.1128,529,105.09
  经营活动现金流出小计803,646,103.17535,526,517.06267,960,998.531,089,276,564.4
  经营活动产生的现金流量净额377,760,466.33236,425,449.64124,550,831.86383,306,665.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金---2,373,642.56
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,394,154
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---4,767,796.56
  购建固定资产、无形资产和其他长期资产支付的现金214,245,154.36183,852,518.84119,460,435.83648,433,806.2
  支付其他与投资活动有关的现金---141.18
  投资活动现金流出小计214,245,154.36183,852,518.84119,460,435.83648,433,947.38
  投资活动产生的现金流量净额-214,245,154.36-183,852,518.84-119,460,435.83-643,666,150.82
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金29,167,494.7--72,918,736.75
  支付其他与筹资活动有关的现金2,400,090.322,400,090.321,859,603.25,376,229.74
  筹资活动现金流出小计31,567,585.022,400,090.321,859,603.278,294,966.49
  筹资活动产生的现金流量净额-31,567,585.02-2,400,090.32-1,859,603.2-78,294,966.49
五、现金及现金等价物净增加额131,947,726.9550,172,840.483,230,792.83-338,654,451.9
  加:期初现金及现金等价物余额1,791,249,349.561,791,249,349.561,791,249,349.562,129,903,801.46
  期末现金及现金等价物余额1,923,197,076.511,841,422,190.041,794,480,142.391,791,249,349.56
补充资料:
  净利润-74,287,338.14-292,557,430.47
  资产减值准备-693,560.15-1,076,840.8
  固定资产和投资性房地产折旧-113,966,983.55-179,151,902.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-113,966,983.55-179,151,902.6
  无形资产摊销-7,061,276.72-14,278,480.63
  长期待摊费用摊销-362,474.54-504,121.72
  固定资产报废损失---26,725,167.96
  公允价值变动损失----2,961,800
  财务费用-63,783.99-252,361.57
  投资损失----166,873,831.91
  递延所得税--4,089,303.32--7,029,075.37
  其中:递延所得税资产减少--2,366,452.21--1,535,541.64
    递延所得税负债增加--1,722,851.11--5,493,533.73
  存货的减少-10,014,753.64--19,905,190.88
  经营性应收项目的减少--32,150,129.82--3,495,068.91
  经营性应付项目的增加-62,875,403.08-63,775,447.59
  现金的期末余额-1,841,422,190.04-1,791,249,349.56
  减:现金的期初余额-1,791,249,349.56-2,129,903,801.46
  现金及现金等价物的净增加额-50,172,840.48--338,654,451.9
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑