当前位置:首页 - 行情中心 - 万向钱潮(000559) - 财务分析 - 现金流量表

万向钱潮

(000559)

  

流通市值:361.29亿  总市值:361.37亿
流通股本:33.15亿   总股本:33.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,413,421,187.792,638,569,188.5811,002,232,228.1910,808,995,269.56
  收到的税费返还29,935,735.5617,630,340.9876,737,404.3260,314,201.86
  收到其他与经营活动有关的现金1,547,133,987.8593,612,253.244,231,555,272.982,377,189,611.79
  经营活动现金流入小计6,990,490,911.153,249,811,782.815,310,524,905.4913,246,499,083.21
  购买商品、接受劳务支付的现金3,791,294,728.711,953,451,075.538,147,620,936.838,801,719,944.53
  支付给职工以及为职工支付的现金523,277,972.85293,393,015.341,149,921,388.85830,342,120.64
  支付的各项税费217,428,026.3489,895,268.89328,557,711.48285,635,257.77
  支付其他与经营活动有关的现金1,588,227,474.06652,485,536.334,371,286,370.882,422,830,531.74
  经营活动现金流出小计6,120,228,201.962,989,224,896.0913,997,386,408.0412,340,527,854.68
  经营活动产生的现金流量净额870,262,709.19260,586,886.711,313,138,497.45905,971,228.53
二、投资活动产生的现金流量:
  收回投资收到的现金--20,002,00010,000,000
  取得投资收益收到的现金43,417,266.6741,016,666.6782,727,00058,546,084
  处置固定资产、无形资产和其他长期资产收回的现金净额13,312,092.595,040,275.5822,140,894.7529,337,767.2
  处置子公司及其他营业单位收到的现金净额--19,130,518.1618,976,074.37
  收到的其他与投资活动有关的现金--119,625106,333.33
  投资活动现金流入小计56,729,359.2646,056,942.25144,120,037.91116,966,258.9
  购建固定资产、无形资产和其他长期资产支付的现金224,934,182.7391,356,216.46378,236,030.35332,235,085.07
  投资支付的现金--10,002,000-
  投资活动现金流出小计224,934,182.7391,356,216.46388,238,030.35332,235,085.07
  投资活动产生的现金流量净额-168,204,823.47-45,299,274.21-244,117,992.44-215,268,826.17
三、筹资活动产生的现金流量:
  取得借款收到的现金5,063,000,0002,405,000,0006,638,063,444.765,818,527,003.83
  收到其他与筹资活动有关的现金3,234,500,0001,918,500,0003,825,948,075.482,530,000,000
  筹资活动现金流入小计8,297,500,0004,323,500,00010,464,011,520.248,348,527,003.83
  偿还债务支付的现金3,556,197,320.161,566,410,402.016,093,321,283.334,919,188,656.44
  分配股利、利润或偿付利息支付的现金708,838,354.554,557,553.39704,499,421.87661,158,690.7
  支付其他与筹资活动有关的现金3,235,104,820.161,918,500,0003,814,469,485.172,530,000,000
  筹资活动现金流出小计7,500,140,494.823,539,467,955.410,612,290,190.378,110,347,347.14
  筹资活动产生的现金流量净额797,359,505.18784,032,044.6-148,278,670.13238,179,656.69
四、汇率变动对现金及现金等价物的影响3,146,100.72-679.4420,312,467.244,258,494.05
五、现金及现金等价物净增加额1,502,563,491.62999,318,977.66941,054,302.12933,140,553.1
  加:期初现金及现金等价物余额5,779,842,103.265,779,842,103.264,838,787,801.144,838,787,801.14
  期末现金及现金等价物余额7,282,405,594.886,779,161,080.925,779,842,103.265,771,928,354.24
补充资料:
  净利润539,205,006.74-957,419,861.48-
  资产减值准备154,913,315.5-177,634,826.9-
  固定资产和投资性房地产折旧214,289,473.17-8,904,556.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧214,289,473.17-8,904,556.68-
  无形资产摊销10,002,509.58-23,301,223.83-
  长期待摊费用摊销12,017,343.56-20,241,467.9-
  处置固定资产、无形资产和其他长期资产的损失-980,991.19--865,364.7-
  固定资产报废损失--220.52-
  公允价值变动损失461,600.61-51,593,973.64-
  财务费用113,917,692.86-184,865,447.47-
  投资损失-34,657,632.19--59,056,378.59-
  递延所得税-863,085.74--27,243,434.12-
  其中:递延所得税资产减少-5,424,862.74--18,667,130.3-
    递延所得税负债增加4,561,777--8,576,303.82-
  存货的减少181,509,930.61--884,147,856.51-
  经营性应收项目的减少-727,366,701.69--438,080,352.8-
  经营性应付项目的增加394,532,595.59-828,432,930.75-
  其他10,660,895.06-30,759,001.17-
  现金的期末余额7,282,405,594.88-5,779,842,103.26-
  减:现金的期初余额5,779,842,103.26-4,838,787,801.14-
  现金及现金等价物的净增加额1,502,563,491.62-941,054,302.12-
公告日期2025-08-272025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑