当前位置:首页 - 行情中心 - 海南海药(000566) - 财务分析 - 现金流量表

海南海药

(000566)

  

流通市值:66.69亿  总市值:74.21亿
流通股本:11.66亿   总股本:12.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金588,667,210.04375,869,655.791,367,249,236.98807,382,837.84
  收到的税费返还2,292,521.391,188,259.845,309,113.352,377,483.96
  收到其他与经营活动有关的现金37,485,023.8620,805,016.2980,147,327.1469,836,219.1
  经营活动现金流入小计628,444,755.29397,862,931.921,452,705,677.47879,596,540.9
  购买商品、接受劳务支付的现金346,601,702.14272,845,072.21818,918,181.13453,457,002.95
  支付给职工以及为职工支付的现金107,690,315.9558,758,426.33230,718,965.01184,689,125.21
  支付的各项税费34,284,899.3314,332,915.0170,011,700.6554,870,798.38
  支付其他与经营活动有关的现金107,825,751.155,976,762.33350,608,861.97253,842,288.26
  经营活动现金流出小计596,402,668.52401,913,175.881,470,257,708.76946,859,214.8
  经营活动产生的现金流量净额32,042,086.77-4,050,243.96-17,552,031.29-67,262,673.9
二、投资活动产生的现金流量:
  收回投资收到的现金490,000105,00020,716,655.556,959,345.21
  取得投资收益收到的现金5,000,0005,000,0009,535,138.42325,844.44
  处置固定资产、无形资产和其他长期资产收回的现金净额32,381.122,37730,317,336.530,275,636.5
  收到的其他与投资活动有关的现金0-4,045,167.54,045,167.5
  投资活动现金流入小计5,522,381.15,127,37764,614,297.9741,605,993.65
  购建固定资产、无形资产和其他长期资产支付的现金70,759,921.2530,730,695.25175,581,383.77129,324,421.62
  支付其他与投资活动有关的现金--70,000,0000
  投资活动现金流出小计70,759,921.2530,730,695.25245,581,383.77129,324,421.62
  投资活动产生的现金流量净额-65,237,540.15-25,603,318.25-180,967,085.8-87,718,427.97
三、筹资活动产生的现金流量:
  取得借款收到的现金785,952,850.3443,500,0002,462,072,741.841,959,572,741.84
  收到其他与筹资活动有关的现金891,700,000312,700,0001,458,500,0001,088,500,000
  筹资活动现金流入小计1,677,652,850.3756,200,0003,920,572,741.843,048,072,741.84
  偿还债务支付的现金1,451,393,222.84675,029,241.842,438,968,7931,964,877,396
  分配股利、利润或偿付利息支付的现金55,534,756.1530,876,455.11113,548,588.386,787,479.62
  支付其他与筹资活动有关的现金131,779,058.2658,817,155.61,213,243,924.97944,744,910.09
  筹资活动现金流出小计1,638,707,037.25764,722,852.553,765,761,306.272,996,409,785.71
  筹资活动产生的现金流量净额38,945,813.05-8,522,852.55154,811,435.5751,662,956.13
四、汇率变动对现金及现金等价物的影响216,796.1170,161.81633,176.59394,908.25
五、现金及现金等价物净增加额5,967,155.77-38,006,252.95-43,074,504.93-102,923,237.49
  加:期初现金及现金等价物余额260,775,575.52260,775,575.52303,850,080.45303,850,080.45
  期末现金及现金等价物余额266,742,731.29222,769,322.57260,775,575.52200,926,842.96
补充资料:
  净利润-172,021,541.23--1,595,200,649.41-
  资产减值准备206,323.33-361,749,130.19-
  固定资产和投资性房地产折旧71,631,428.17-139,730,297.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,631,428.17-139,730,297.54-
  无形资产摊销22,102,184.72-38,222,451.49-
  长期待摊费用摊销4,602,606.15-7,181,920.71-
  处置固定资产、无形资产和其他长期资产的损失-3,256,591.08--944,867.89-
  固定资产报废损失144,305.36-703,566.43-
  公允价值变动损失-721,897.39-357,385,227.15-
  财务费用80,797,974.23-176,506,755.8-
  投资损失1,207,563.84-68,356,604.55-
  递延所得税-2,836.29-22,084,723.45-
  其中:递延所得税资产减少20,417.07-33,422,126.93-
    递延所得税负债增加-23,253.36--11,337,403.48-
  存货的减少71,586,424.64--80,958,006.51-
  经营性应收项目的减少-90,227,278.33-363,953,198.57-
  经营性应付项目的增加39,728,688.38--263,476,453.97-
  现金的期末余额266,742,731.29-260,775,575.52-
  减:现金的期初余额260,775,575.52-303,850,080.45-
  现金及现金等价物的净增加额5,967,155.77--43,074,504.93-
公告日期2025-08-272025-04-302025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑