当前位置:首页 - 行情中心 - 粤宏远A(000573) - 财务分析 - 现金流量表

粤宏远A

(000573)

  

流通市值:23.40亿  总市值:23.62亿
流通股本:6.33亿   总股本:6.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金359,768,333.57183,375,140.14632,122,551.67370,346,598.94
  收到的税费返还1,372,693.811,372,693.813,917,985.483,768,970.46
  收到其他与经营活动有关的现金22,238,772.673,668,982.1860,882,472.7950,426,335.51
  经营活动现金流入小计383,379,800.05188,416,816.13696,923,009.94424,541,904.91
  购买商品、接受劳务支付的现金326,026,061.47163,008,062.71572,986,962.88366,910,183.07
  支付给职工以及为职工支付的现金26,358,705.3317,922,122.7946,799,718.7930,428,153.47
  支付的各项税费13,073,990.218,382,097.3919,969,177.4818,489,160.24
  支付其他与经营活动有关的现金28,502,947.3419,589,949.9388,510,892.9257,020,371.18
  经营活动现金流出小计393,961,704.35208,902,232.82728,266,752.07472,847,867.96
  经营活动产生的现金流量净额-10,581,904.3-20,485,416.69-31,343,742.13-48,305,963.05
二、投资活动产生的现金流量:
  取得投资收益收到的现金713,753.43-10,088,164.396,340,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--16,450300
  处置子公司及其他营业单位收到的现金净额17,371,479.2617,371,479.26186,161,512.16190,690,168.82
  收到的其他与投资活动有关的现金207,964,500-404,432,497.48199,432,497.48
  投资活动现金流入小计226,049,732.6917,371,479.26600,698,624.03396,462,966.3
  购建固定资产、无形资产和其他长期资产支付的现金60,574.033,4791,139,095.751,535,539.93
  支付其他与投资活动有关的现金200,000,000100,000,000330,000,000230,000,000
  投资活动现金流出小计200,060,574.03100,003,479331,139,095.75231,535,539.93
  投资活动产生的现金流量净额25,989,158.66-82,631,999.74269,559,528.28164,927,426.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,278,4009,278,400
  其中:子公司吸收少数股东投资收到的现金--9,278,4009,278,400
  取得借款收到的现金237,430,00070,000,00070,000,00070,000,000
  筹资活动现金流入小计237,430,00070,000,00079,278,40079,278,400
  偿还债务支付的现金237,450,00070,000,000161,700,000160,850,000
  分配股利、利润或偿付利息支付的现金36,186,541.212,240,527.7943,221,197.4841,345,958.57
  支付其他与筹资活动有关的现金1,151,062.8575,531.42,954,475.62,378,944.2
  筹资活动现金流出小计274,787,604.0172,816,059.19207,875,673.08204,574,902.77
  筹资活动产生的现金流量净额-37,357,604.01-2,816,059.19-128,597,273.08-125,296,502.77
五、现金及现金等价物净增加额-21,950,349.65-105,933,475.62109,618,513.07-8,675,039.45
  加:期初现金及现金等价物余额501,722,381.03501,722,381.03392,103,867.96392,103,867.96
  期末现金及现金等价物余额479,772,031.38395,788,905.41501,722,381.03383,428,828.51
补充资料:
  净利润44,714,799.72-67,907,631.56-
  资产减值准备514,009.66-6,606,346.73-
  固定资产和投资性房地产折旧11,407,179.22-23,098,374.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,407,179.22-23,098,374.68-
  无形资产摊销197,859.91-782,011.32-
  长期待摊费用摊销29,691.18-89,888.56-
  处置固定资产、无形资产和其他长期资产的损失--526.39-
  固定资产报废损失71,651.68-55,871.23-
  财务费用3,289,474.76-17,786,602.29-
  投资损失-70,554,183.47--154,827,837.26-
  递延所得税427,408.56-17,654,034.28-
  其中:递延所得税资产减少916,966.49-16,961,602.03-
    递延所得税负债增加-489,557.93-692,432.25-
  存货的减少10,723,465.79-13,357,505.61-
  经营性应收项目的减少-4,995,059.02-2,065,957.13-
  经营性应付项目的增加-7,402,409--28,207,948.32-
  现金的期末余额479,772,031.38-501,722,381.03-
  减:现金的期初余额501,722,381.03-392,103,867.96-
  现金及现金等价物的净增加额-21,950,349.65-109,618,513.07-
公告日期2026-08-292026-04-302026-04-112025-10-30
审计意见(境内)标准无保留意见
TOP↑