当前位置:首页 - 行情中心 - 粤宏远A(000573) - 财务分析 - 现金流量表

粤宏远A

(000573)

  

流通市值:29.50亿  总市值:29.74亿
流通股本:6.33亿   总股本:6.38亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,375,140.14632,122,551.67370,346,598.94252,670,549.98
  收到的税费返还1,372,693.813,917,985.483,768,970.462,680,504.47
  收到其他与经营活动有关的现金3,668,982.1860,882,472.7950,426,335.5143,420,985.17
  经营活动现金流入小计188,416,816.13696,923,009.94424,541,904.91298,772,039.62
  购买商品、接受劳务支付的现金163,008,062.71572,986,962.88366,910,183.07259,827,291.3
  支付给职工以及为职工支付的现金17,922,122.7946,799,718.7930,428,153.4723,283,454.07
  支付的各项税费8,382,097.3919,969,177.4818,489,160.2414,879,899.67
  支付其他与经营活动有关的现金19,589,949.9388,510,892.9257,020,371.1833,665,965.43
  经营活动现金流出小计208,902,232.82728,266,752.07472,847,867.96331,656,610.47
  经营活动产生的现金流量净额-20,485,416.69-31,343,742.13-48,305,963.05-32,884,570.85
二、投资活动产生的现金流量:
  取得投资收益收到的现金-10,088,164.396,340,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额-16,450300-
  处置子公司及其他营业单位收到的现金净额17,371,479.26186,161,512.16190,690,168.82146,290,168.82
  收到的其他与投资活动有关的现金-404,432,497.48199,432,497.48199,432,497.48
  投资活动现金流入小计17,371,479.26600,698,624.03396,462,966.3345,722,666.3
  购建固定资产、无形资产和其他长期资产支付的现金3,4791,139,095.751,535,539.931,535,539.93
  支付其他与投资活动有关的现金100,000,000330,000,000230,000,000130,000,000
  投资活动现金流出小计100,003,479331,139,095.75231,535,539.93131,535,539.93
  投资活动产生的现金流量净额-82,631,999.74269,559,528.28164,927,426.37214,187,126.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,278,4009,278,4002,000,000
  其中:子公司吸收少数股东投资收到的现金-9,278,4009,278,4002,000,000
  取得借款收到的现金70,000,00070,000,00070,000,00070,000,000
  筹资活动现金流入小计70,000,00079,278,40079,278,40072,000,000
  偿还债务支付的现金70,000,000161,700,000160,850,000110,350,000
  分配股利、利润或偿付利息支付的现金2,240,527.7943,221,197.4841,345,958.5738,919,645.66
  支付其他与筹资活动有关的现金575,531.42,954,475.62,378,944.21,803,412.8
  筹资活动现金流出小计72,816,059.19207,875,673.08204,574,902.77151,073,058.46
  筹资活动产生的现金流量净额-2,816,059.19-128,597,273.08-125,296,502.77-79,073,058.46
五、现金及现金等价物净增加额-105,933,475.62109,618,513.07-8,675,039.45102,229,497.06
  加:期初现金及现金等价物余额501,722,381.03392,103,867.96392,103,867.96392,103,867.96
  期末现金及现金等价物余额395,788,905.41501,722,381.03383,428,828.51494,333,365.02
补充资料:
  净利润-67,907,631.56-101,051,306.5
  资产减值准备-6,606,346.73--
  固定资产和投资性房地产折旧-23,098,374.68-11,896,410.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,098,374.68-11,896,410.7
  无形资产摊销-782,011.32-584,151.41
  长期待摊费用摊销-89,888.56-60,197.38
  处置固定资产、无形资产和其他长期资产的损失-526.39--
  固定资产报废损失-55,871.23-55,871.23
  财务费用-17,786,602.29-8,541,614.98
  投资损失--154,827,837.26--123,616,324.54
  递延所得税-17,654,034.28-268,529.42
  其中:递延所得税资产减少-16,961,602.03--329,890.5
    递延所得税负债增加-692,432.25-598,419.92
  存货的减少-13,357,505.61--18,951,483.62
  经营性应收项目的减少-2,065,957.13--28,678.54
  经营性应付项目的增加--28,207,948.32--12,233,828.63
  现金的期末余额-501,722,381.03-494,333,365.02
  减:现金的期初余额-392,103,867.96-392,103,867.96
  现金及现金等价物的净增加额-109,618,513.07-102,229,497.06
公告日期2026-04-302026-04-112025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑