当前位置:首页 - 行情中心 - 粤宏远A(000573) - 财务分析 - 现金流量表

粤宏远A

(000573)

  

流通市值:25.45亿  总市值:25.66亿
流通股本:6.33亿   总股本:6.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金370,346,598.94252,670,549.98133,767,736.84617,721,765.09
  收到的税费返还3,768,970.462,680,504.47764,404.5957,076,610.99
  收到其他与经营活动有关的现金50,426,335.5143,420,985.1718,851,386.6652,981,218.78
  经营活动现金流入小计424,541,904.91298,772,039.62153,383,528.09727,779,594.86
  购买商品、接受劳务支付的现金366,910,183.07259,827,291.3135,238,624.69596,439,556.88
  支付给职工以及为职工支付的现金30,428,153.4723,283,454.0715,907,310.5553,073,985.65
  支付的各项税费18,489,160.2414,879,899.678,904,194.9813,337,493.06
  支付其他与经营活动有关的现金57,020,371.1833,665,965.4320,779,321.3279,717,315.47
  经营活动现金流出小计472,847,867.96331,656,610.47180,829,451.54742,568,351.06
  经营活动产生的现金流量净额-48,305,963.05-32,884,570.85-27,445,923.45-14,788,756.2
二、投资活动产生的现金流量:
  收回投资收到的现金---500,000
  取得投资收益收到的现金6,340,000--9,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额300--13,964,686
  处置子公司及其他营业单位收到的现金净额190,690,168.82146,290,168.82144,933,965.1279,227,656.08
  收到的其他与投资活动有关的现金199,432,497.48199,432,497.4867,305,956.39175,282,502.54
  投资活动现金流入小计396,462,966.3345,722,666.3212,239,921.51277,974,844.62
  购建固定资产、无形资产和其他长期资产支付的现金1,535,539.931,535,539.931,422,539.936,491,046.88
  支付其他与投资活动有关的现金230,000,000130,000,000130,000,000-
  投资活动现金流出小计231,535,539.93131,535,539.93131,422,539.936,491,046.88
  投资活动产生的现金流量净额164,927,426.37214,187,126.3780,817,381.58271,483,797.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,278,4002,000,0002,000,000-
  其中:子公司吸收少数股东投资收到的现金9,278,4002,000,0002,000,000-
  取得借款收到的现金70,000,00070,000,00070,000,000330,000,000
  筹资活动现金流入小计79,278,40072,000,00072,000,000330,000,000
  偿还债务支付的现金160,850,000110,350,00070,000,000369,950,000
  分配股利、利润或偿付利息支付的现金41,345,958.5738,919,645.663,558,852.2346,792,943.2
  支付其他与筹资活动有关的现金2,378,944.21,803,412.81,149,078.87,211,917.6
  筹资活动现金流出小计204,574,902.77151,073,058.4674,707,931.03423,954,860.8
  筹资活动产生的现金流量净额-125,296,502.77-79,073,058.46-2,707,931.03-93,954,860.8
五、现金及现金等价物净增加额-8,675,039.45102,229,497.0650,663,527.1162,740,180.74
  加:期初现金及现金等价物余额392,103,867.96392,103,867.96392,103,867.96229,363,687.22
  期末现金及现金等价物余额383,428,828.51494,333,365.02442,767,395.06392,103,867.96
补充资料:
  净利润-101,051,306.5--47,125,120.01
  资产减值准备---576,963.63
  固定资产和投资性房地产折旧-11,896,410.7-23,630,788.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,896,410.7-23,630,788.03
  无形资产摊销-584,151.41-2,869,739.92
  长期待摊费用摊销-60,197.38-1,127,210.67
  处置固定资产、无形资产和其他长期资产的损失----1,046,645.98
  固定资产报废损失-55,871.23-232,207.04
  财务费用-8,541,614.98-18,013,653.92
  投资损失--123,616,324.54--22,274,653.03
  递延所得税-268,529.42--319,390.24
  其中:递延所得税资产减少--329,890.5-2,642,801.04
    递延所得税负债增加-598,419.92--2,962,191.28
  存货的减少--18,951,483.62--34,262,091.13
  经营性应收项目的减少--28,678.54-41,546,195.09
  经营性应付项目的增加--12,233,828.63--19,037,470.19
  现金的期末余额-494,333,365.02-392,103,867.96
  减:现金的期初余额-392,103,867.96-229,363,687.22
  现金及现金等价物的净增加额-102,229,497.06-162,740,180.74
公告日期2025-10-302025-08-292025-04-302025-04-19
审计意见(境内)标准无保留意见
TOP↑