当前位置:首页 - 行情中心 - 粤宏远A(000573) - 财务分析 - 现金流量表

粤宏远A

(000573)

  

流通市值:26.27亿  总市值:26.49亿
流通股本:6.33亿   总股本:6.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金252,670,549.98133,767,736.84617,721,765.09464,529,606.03
  收到的税费返还2,680,504.47764,404.5957,076,610.9956,179,050.23
  收到其他与经营活动有关的现金43,420,985.1718,851,386.6652,981,218.7811,593,181.06
  经营活动现金流入小计298,772,039.62153,383,528.09727,779,594.86532,301,837.32
  购买商品、接受劳务支付的现金259,827,291.3135,238,624.69596,439,556.88444,659,472.71
  支付给职工以及为职工支付的现金23,283,454.0715,907,310.5553,073,985.6536,217,555.17
  支付的各项税费14,879,899.678,904,194.9813,337,493.0610,445,709.9
  支付其他与经营活动有关的现金33,665,965.4320,779,321.3279,717,315.4749,649,479.8
  经营活动现金流出小计331,656,610.47180,829,451.54742,568,351.06540,972,217.58
  经营活动产生的现金流量净额-32,884,570.85-27,445,923.45-14,788,756.2-8,670,380.26
二、投资活动产生的现金流量:
  收回投资收到的现金--500,000-
  取得投资收益收到的现金--9,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--13,964,68613,882,650
  处置子公司及其他营业单位收到的现金净额146,290,168.82144,933,965.1279,227,656.0879,858,010.16
  收到的其他与投资活动有关的现金199,432,497.4867,305,956.39175,282,502.54131,630,000
  投资活动现金流入小计345,722,666.3212,239,921.51277,974,844.62225,370,660.16
  购建固定资产、无形资产和其他长期资产支付的现金1,535,539.931,422,539.936,491,046.883,652,065.11
  投资支付的现金---500,000
  支付其他与投资活动有关的现金130,000,000130,000,000--
  投资活动现金流出小计131,535,539.93131,422,539.936,491,046.884,152,065.11
  投资活动产生的现金流量净额214,187,126.3780,817,381.58271,483,797.74221,218,595.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,000--
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000--
  取得借款收到的现金70,000,00070,000,000330,000,000330,000,000
  收到其他与筹资活动有关的现金---1,700,000
  筹资活动现金流入小计72,000,00072,000,000330,000,000331,700,000
  偿还债务支付的现金110,350,00070,000,000369,950,000369,100,000
  分配股利、利润或偿付利息支付的现金38,919,645.663,558,852.2346,792,943.249,086,479.75
  支付其他与筹资活动有关的现金1,803,412.81,149,078.87,211,917.65,987,073.49
  筹资活动现金流出小计151,073,058.4674,707,931.03423,954,860.8424,173,553.24
  筹资活动产生的现金流量净额-79,073,058.46-2,707,931.03-93,954,860.8-92,473,553.24
五、现金及现金等价物净增加额102,229,497.0650,663,527.1162,740,180.74120,074,661.55
  加:期初现金及现金等价物余额392,103,867.96392,103,867.96229,363,687.22229,363,687.22
  期末现金及现金等价物余额494,333,365.02442,767,395.06392,103,867.96349,438,348.77
补充资料:
  净利润101,051,306.5--47,125,120.01-
  资产减值准备--576,963.63-
  固定资产和投资性房地产折旧11,896,410.7-23,630,788.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,896,410.7-23,630,788.03-
  无形资产摊销584,151.41-2,869,739.92-
  长期待摊费用摊销60,197.38-1,127,210.67-
  处置固定资产、无形资产和其他长期资产的损失---1,046,645.98-
  固定资产报废损失55,871.23-232,207.04-
  财务费用8,541,614.98-18,013,653.92-
  投资损失-123,616,324.54--22,274,653.03-
  递延所得税268,529.42--319,390.24-
  其中:递延所得税资产减少-329,890.5-2,642,801.04-
    递延所得税负债增加598,419.92--2,962,191.28-
  存货的减少-18,951,483.62--34,262,091.13-
  经营性应收项目的减少-28,678.54-41,546,195.09-
  经营性应付项目的增加-12,233,828.63--19,037,470.19-
  现金的期末余额494,333,365.02-392,103,867.96-
  减:现金的期初余额392,103,867.96-229,363,687.22-
  现金及现金等价物的净增加额102,229,497.06-162,740,180.74-
公告日期2025-08-292025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑