当前位置:首页 - 行情中心 - 北部湾港(000582) - 财务分析 - 现金流量表

北部湾港

(000582)

  

流通市值:164.02亿  总市值:209.71亿
流通股本:18.53亿   总股本:23.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,575,147,375.941,705,904,629.626,336,945,035.594,422,724,616.08
  收到的税费返还4,675,461.08734.57628,619.217,392.08
  收到其他与经营活动有关的现金420,278,886353,134,921.79826,797,260.45635,224,435.6
  经营活动现金流入小计4,000,101,723.022,059,040,285.987,164,370,915.255,057,956,443.76
  购买商品、接受劳务支付的现金1,066,924,835.62500,675,403.922,181,294,679.841,540,761,803.53
  支付给职工以及为职工支付的现金789,145,447.07369,684,189.091,670,848,442.571,133,328,353
  支付的各项税费262,006,272.59130,259,550.71405,059,860.2284,367,492.77
  支付其他与经营活动有关的现金435,500,778.6267,181,755.99816,488,018.38568,478,764.53
  经营活动现金流出小计2,553,577,333.91,067,800,899.715,073,691,000.993,526,936,413.83
  经营活动产生的现金流量净额1,446,524,389.12991,239,386.272,090,679,914.261,531,020,029.93
二、投资活动产生的现金流量:
  处置子公司及其他营业单位收到的现金净额--248,201,708.45248,201,708.45
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--248,201,708.45248,201,708.45
  购建固定资产、无形资产和其他长期资产支付的现金860,357,810.08418,288,567.681,862,642,166.161,090,129,064.54
  投资活动现金流出小计860,357,810.08418,288,567.681,862,642,166.161,090,129,064.54
  投资活动产生的现金流量净额-860,357,810.08-418,288,567.68-1,614,440,457.71-841,927,356.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,668,087,996.233,572,087,996.23
  其中:子公司吸收少数股东投资收到的现金--96,000,000-
  取得借款收到的现金1,738,000,000772,500,0002,584,061,566.311,435,984,000
  筹资活动现金流入小计1,738,000,000772,500,0006,252,149,562.545,008,071,996.23
  偿还债务支付的现金1,412,240,348.6789,739,2814,108,923,388.433,226,920,918.4
  分配股利、利润或偿付利息支付的现金345,275,672.2583,518,708.871,312,121,893.56724,956,784.09
  其中:子公司支付给少数股东的股利、利润97,726,164.63-191,466,922.0823,466,922.08
  支付其他与筹资活动有关的现金43,015,880.9635,930,951.82144,727,262.3583,894,138.81
  筹资活动现金流出小计1,800,531,901.81909,188,941.695,565,772,544.344,035,771,841.3
  筹资活动产生的现金流量净额-62,531,901.81-136,688,941.69686,377,018.2972,300,154.93
四、汇率变动对现金及现金等价物的影响719.911,057.748,784.96-441.91
五、现金及现金等价物净增加额523,635,397.14436,262,934.641,162,625,259.711,661,392,386.86
  加:期初现金及现金等价物余额3,295,594,423.053,295,594,423.052,132,969,163.342,132,969,163.34
  期末现金及现金等价物余额3,819,229,820.193,731,857,357.693,295,594,423.053,794,361,550.2
补充资料:
  净利润597,518,672.2-1,346,041,224.15-
  资产减值准备2,568,534.12-4,329,479.13-
  固定资产和投资性房地产折旧668,866,252.38-1,179,955,282.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧668,866,252.38-1,179,955,282.34-
  无形资产摊销57,413,451.31-103,449,312.78-
  长期待摊费用摊销57,339,494.72-131,785,596.01-
  处置固定资产、无形资产和其他长期资产的损失--2,199,647.25-
  固定资产报废损失41,967.23-762,130.44-
  公允价值变动损失6,188.14--29,172.66-
  财务费用143,641,111.26-292,957,135.28-
  投资损失2,179,727.59--204,294,282.91-
  递延所得税-5,602,352.18--1,036,921.37-
  其中:递延所得税资产减少-825,642.44-8,996,864.85-
    递延所得税负债增加-4,776,709.74--10,033,786.22-
  存货的减少-5,774,531.04-288,645.46-
  经营性应收项目的减少6,642,687.57--425,424,615.83-
  经营性应付项目的增加-140,048,685.35--461,306,153.26-
  其他14,794,319.46-14,444,189.09-
  现金的期末余额3,819,229,820.19-3,295,594,423.05-
  减:现金的期初余额3,295,594,423.05-2,132,969,163.34-
  现金及现金等价物的净增加额523,635,397.14-1,162,625,259.71-
公告日期2025-08-232025-04-292025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑