当前位置:首页 - 行情中心 - 北部湾港(000582) - 财务分析 - 现金流量表

北部湾港

(000582)

  

流通市值:177.29亿  总市值:206.90亿
流通股本:21.57亿   总股本:25.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,230,042,012.583,499,059,243.471,810,864,438.557,744,848,365.67
  收到的税费返还--3,0725,262,069.27
  收到其他与经营活动有关的现金546,351,739.88479,529,030.5682,165,205.061,017,281,560
  经营活动现金流入小计5,776,393,752.463,978,588,274.031,893,032,715.618,767,391,994.94
  购买商品、接受劳务支付的现金1,922,574,475.241,248,935,455.56597,333,447.032,583,559,570.31
  支付给职工以及为职工支付的现金1,195,039,044.43816,593,905.07373,211,711.181,773,785,075.95
  支付的各项税费303,599,717.51201,676,441.6678,364,380.84482,720,804.02
  支付其他与经营活动有关的现金485,625,497.43415,762,129.4690,954,910.99864,196,297.37
  经营活动现金流出小计3,906,838,734.612,682,967,931.751,139,864,450.045,704,261,747.65
  经营活动产生的现金流量净额1,869,555,017.851,295,620,342.28753,168,265.573,063,130,247.29
二、投资活动产生的现金流量:
  收回投资收到的现金---1
  取得投资收益收到的现金5,161,831.49---
  处置固定资产、无形资产和其他长期资产收回的现金净额53,589,718.153,469,700--
  收到的其他与投资活动有关的现金---143,284,241.38
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计58,751,549.5953,469,700-143,284,242.38
  购建固定资产、无形资产和其他长期资产支付的现金2,397,156,474.031,781,878,032.09802,865,670.982,734,502,708.2
  投资支付的现金582,082,834.44--93,673,673.98
  投资活动现金流出小计2,979,239,308.471,781,878,032.09802,865,670.982,828,176,382.18
  投资活动产生的现金流量净额-2,920,487,758.88-1,728,408,332.09-802,865,670.98-2,684,892,139.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,000---
  其中:子公司吸收少数股东投资收到的现金350,000---
  取得借款收到的现金3,693,546,854.182,515,721,828.25913,620,789.713,493,315,544.75
  筹资活动现金流入小计3,693,896,854.182,515,721,828.25913,620,789.713,493,315,544.75
  偿还债务支付的现金2,109,870,579.291,584,143,888.29763,263,684.662,819,049,904.45
  分配股利、利润或偿付利息支付的现金550,511,709.43454,545,449.4487,074,355.54779,654,413.41
  其中:子公司支付给少数股东的股利、利润88,222,658.1787,568,102.843,568,102.84183,288,099.06
  支付其他与筹资活动有关的现金73,316,630.2560,272,140.445,837,295.02123,245,506.72
  筹资活动现金流出小计2,733,698,918.972,098,961,478.13896,175,335.223,721,949,824.58
  筹资活动产生的现金流量净额960,197,935.21416,760,350.1217,445,454.49-228,634,279.83
四、汇率变动对现金及现金等价物的影响-861.39-365.63-378.42-251.32
五、现金及现金等价物净增加额-90,735,667.21-16,028,005.32-32,252,329.34149,603,576.34
  加:期初现金及现金等价物余额3,445,197,999.393,445,197,999.393,445,197,999.393,295,594,423.05
  期末现金及现金等价物余额3,354,462,332.183,429,169,994.073,412,945,670.053,445,197,999.39
补充资料:
  净利润-637,761,806.42-1,194,434,108.11
  资产减值准备--2,186,847.07--446,210.6
  固定资产和投资性房地产折旧-727,583,999.37-1,359,655,087.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-727,583,999.37-1,359,655,087.89
  无形资产摊销-59,269,893.49-117,144,475.58
  长期待摊费用摊销-51,910,450.76-125,667,782.86
  处置固定资产、无形资产和其他长期资产的损失--21,039,913.99--132,605.01
  固定资产报废损失---1,927,811.53
  公允价值变动损失-99,010.24--237,801.38
  财务费用-130,006,285.14-309,350,844.04
  投资损失-303,341.49--17,903,739.62
  递延所得税--5,562,321.42--2,942,082.99
  其中:递延所得税资产减少--10,845,476.25-2,557,888.63
    递延所得税负债增加-5,283,154.83--5,499,971.62
  存货的减少--4,670,970.75-3,207,221.82
  经营性应收项目的减少-38,415,562.77-29,123,295.2
  经营性应付项目的增加--371,827,417.73--173,468,710.2
  现金的期末余额-3,429,169,994.07-3,445,197,999.39
  减:现金的期初余额-3,445,197,999.39-3,295,594,423.05
  现金及现金等价物的净增加额--16,028,005.32-149,603,576.34
公告日期2026-10-292026-08-182026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑