当前位置:首页 - 行情中心 - 北部湾港(000582) - 财务分析 - 现金流量表

北部湾港

(000582)

  

流通市值:265.94亿  总市值:310.36亿
流通股本:21.57亿   总股本:25.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,810,864,438.557,744,848,365.675,580,758,817.843,575,147,375.94
  收到的税费返还3,0725,262,069.274,832,185.834,675,461.08
  收到其他与经营活动有关的现金82,165,205.061,017,281,560437,130,388.23420,278,886
  经营活动现金流入小计1,893,032,715.618,767,391,994.946,022,721,391.94,000,101,723.02
  购买商品、接受劳务支付的现金597,333,447.032,583,559,570.311,756,527,485.061,066,924,835.62
  支付给职工以及为职工支付的现金373,211,711.181,773,785,075.951,190,514,544.44789,145,447.07
  支付的各项税费78,364,380.84482,720,804.02374,917,142.83262,006,272.59
  支付其他与经营活动有关的现金90,954,910.99864,196,297.37472,967,999.57435,500,778.62
  经营活动现金流出小计1,139,864,450.045,704,261,747.653,794,927,171.92,553,577,333.9
  经营活动产生的现金流量净额753,168,265.573,063,130,247.292,227,794,2201,446,524,389.12
二、投资活动产生的现金流量:
  收回投资收到的现金-1--
  收到的其他与投资活动有关的现金-143,284,241.38--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-143,284,242.38--
  购建固定资产、无形资产和其他长期资产支付的现金802,865,670.982,734,502,708.21,623,663,440.83860,357,810.08
  投资支付的现金-93,673,673.98--
  投资活动现金流出小计802,865,670.982,828,176,382.181,623,663,440.83860,357,810.08
  投资活动产生的现金流量净额-802,865,670.98-2,684,892,139.8-1,623,663,440.83-860,357,810.08
三、筹资活动产生的现金流量:
  取得借款收到的现金913,620,789.713,493,315,544.752,375,362,391.271,738,000,000
  筹资活动现金流入小计913,620,789.713,493,315,544.752,375,362,391.271,738,000,000
  偿还债务支付的现金763,263,684.662,819,049,904.451,697,878,197.61,412,240,348.6
  分配股利、利润或偿付利息支付的现金87,074,355.54779,654,413.41426,387,253.9345,275,672.25
  其中:子公司支付给少数股东的股利、利润3,568,102.84183,288,099.0697,726,164.6397,726,164.63
  支付其他与筹资活动有关的现金45,837,295.02123,245,506.7282,677,684.0643,015,880.96
  筹资活动现金流出小计896,175,335.223,721,949,824.582,206,943,135.561,800,531,901.81
  筹资活动产生的现金流量净额17,445,454.49-228,634,279.83168,419,255.71-62,531,901.81
四、汇率变动对现金及现金等价物的影响-378.42-251.32134.41719.91
五、现金及现金等价物净增加额-32,252,329.34149,603,576.34772,550,169.29523,635,397.14
  加:期初现金及现金等价物余额3,445,197,999.393,295,594,423.053,295,594,423.053,295,594,423.05
  期末现金及现金等价物余额3,412,945,670.053,445,197,999.394,068,144,592.343,819,229,820.19
补充资料:
  净利润-1,194,434,108.11-597,518,672.2
  资产减值准备--446,210.6-2,568,534.12
  固定资产和投资性房地产折旧-1,359,655,087.89-668,866,252.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,359,655,087.89-668,866,252.38
  无形资产摊销-117,144,475.58-57,413,451.31
  长期待摊费用摊销-125,667,782.86-57,339,494.72
  处置固定资产、无形资产和其他长期资产的损失--132,605.01--
  固定资产报废损失-1,927,811.53-41,967.23
  公允价值变动损失--237,801.38-6,188.14
  财务费用-309,350,844.04-143,641,111.26
  投资损失--17,903,739.62-2,179,727.59
  递延所得税--2,942,082.99--5,602,352.18
  其中:递延所得税资产减少-2,557,888.63--825,642.44
    递延所得税负债增加--5,499,971.62--4,776,709.74
  存货的减少-3,207,221.82--5,774,531.04
  经营性应收项目的减少-29,123,295.2-6,642,687.57
  经营性应付项目的增加--173,468,710.2--140,048,685.35
  其他---14,794,319.46
  现金的期末余额-3,445,197,999.39-3,819,229,820.19
  减:现金的期初余额-3,295,594,423.05-3,295,594,423.05
  现金及现金等价物的净增加额-149,603,576.34-523,635,397.14
公告日期2026-04-282026-03-312025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑