当前位置:首页 - 行情中心 - 汇源通信(000586) - 财务分析 - 现金流量表

汇源通信

(000586)

  

流通市值:25.63亿  总市值:25.63亿
流通股本:1.93亿   总股本:1.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金260,413,362.24152,240,411.54475,290,050.04332,303,453.47
  收到其他与经营活动有关的现金7,016,418.043,321,569.3912,028,012.688,116,218.98
  经营活动现金流入小计267,429,780.28155,561,980.93487,318,062.72340,419,672.45
  购买商品、接受劳务支付的现金157,252,003.8260,602,332.52308,183,235.89158,295,612.32
  支付给职工以及为职工支付的现金46,535,352.626,757,571.3682,766,111.9460,424,808.15
  支付的各项税费14,367,327.698,786,269.7832,112,345.9621,130,012.56
  支付其他与经营活动有关的现金47,260,669.5239,942,500.2869,684,134.21104,250,275.66
  经营活动现金流出小计265,415,353.63136,088,673.94492,745,828344,100,708.69
  经营活动产生的现金流量净额2,014,426.6519,473,306.99-5,427,765.28-3,681,036.24
二、投资活动产生的现金流量:
  收回投资收到的现金--012,000,000
  取得投资收益收到的现金166,916.66127,688.89244,223.33244,223.33
  处置固定资产、无形资产和其他长期资产收回的现金净额19,37613,376255,812.5325,125
  收到的其他与投资活动有关的现金2,000,0002,000,00025,000,000-
  投资活动现金流入小计2,186,292.662,141,064.8925,500,035.8612,269,348.33
  购建固定资产、无形资产和其他长期资产支付的现金3,821,330.25506,994.669,188,1682,528,795.09
  投资支付的现金2,142,000---
  取得子公司及其他营业单位支付的现金--19,625.06-
  支付其他与投资活动有关的现金6,000,000-15,000,00013,020,000
  投资活动现金流出小计11,963,330.25506,994.6624,207,793.0615,548,795.09
  投资活动产生的现金流量净额-9,777,037.591,634,070.231,292,242.8-3,279,446.76
三、筹资活动产生的现金流量:
  取得借款收到的现金35,000,00012,000,00036,000,00020,000,000
  收到其他与筹资活动有关的现金713,233.8-2,101,726.66-
  筹资活动现金流入小计35,713,233.812,000,00038,101,726.6620,000,000
  偿还债务支付的现金23,000,00020,000,00036,000,00031,000,000
  分配股利、利润或偿付利息支付的现金3,157,959.152,816,566.681,778,429.471,375,268.56
  支付其他与筹资活动有关的现金310,016.16-620,610.81-
  筹资活动现金流出小计26,467,975.3122,816,566.6838,399,040.2832,375,268.56
  筹资活动产生的现金流量净额9,245,258.49-10,816,566.68-297,313.62-12,375,268.56
四、汇率变动对现金及现金等价物的影响451,578.72139,832.4139,310.75-
五、现金及现金等价物净增加额1,934,226.2710,430,642.95-4,393,525.35-19,335,751.56
  加:期初现金及现金等价物余额75,746,114.8175,746,114.8180,139,640.1680,139,640.16
  期末现金及现金等价物余额77,680,341.0886,176,757.7675,746,114.8160,803,888.6
补充资料:
  净利润8,844,699.03--8,578,483.35-
  资产减值准备351,939.46-3,194,971.78-
  固定资产和投资性房地产折旧3,644,600.81-6,996,657.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,644,600.81-6,996,657.74-
  无形资产摊销274,727.93-747,249.97-
  长期待摊费用摊销893,065.51-1,329,244.96-
  处置固定资产、无形资产和其他长期资产的损失1,952.87--10,967.08-
  固定资产报废损失77,361.16-66,850.83-
  财务费用195,930.15-1,612,560.16-
  递延所得税-269,436.17--169,348.37-
  其中:递延所得税资产减少-142,282.47--807,202.75-
    递延所得税负债增加-127,153.7-637,854.38-
  存货的减少-10,826,836.64-2,291,558.72-
  经营性应收项目的减少-21,976,010.85-13,668,532.97-
  经营性应付项目的增加20,293,818.61--27,076,864.82-
  现金的期末余额77,680,341.08-75,746,114.81-
  减:现金的期初余额75,746,114.81-80,139,640.16-
  现金及现金等价物的净增加额1,934,226.27--4,393,525.35-
公告日期2025-08-212025-04-302025-03-272024-10-29
审计意见(境内)标准无保留意见
TOP↑