| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、经营活动产生的现金流量: | | | | |
| 销售商品、提供劳务收到的现金 | 152,045,132.67 | 548,993,383.36 | 413,374,618.31 | 260,413,362.24 |
| 收到的税费返还 | - | 23,459.3 | 23,459.3 | - |
| 收到其他与经营活动有关的现金 | 3,397,204.93 | 18,800,319.94 | 11,354,669.61 | 7,016,418.04 |
| 经营活动现金流入小计 | 155,442,337.6 | 567,817,162.6 | 424,752,747.22 | 267,429,780.28 |
| 购买商品、接受劳务支付的现金 | 91,403,178.08 | 333,133,968.78 | 252,471,045.98 | 157,252,003.82 |
| 支付给职工以及为职工支付的现金 | 37,480,674.76 | 94,053,841.76 | 67,720,269 | 46,535,352.6 |
| 支付的各项税费 | 13,899,709.8 | 29,994,632.06 | 21,774,133.89 | 14,367,327.69 |
| 支付其他与经营活动有关的现金 | 19,173,997.83 | 76,506,706.56 | 69,144,178.72 | 47,260,669.52 |
| 经营活动现金流出小计 | 161,957,560.47 | 533,689,149.16 | 411,109,627.59 | 265,415,353.63 |
| 经营活动产生的现金流量净额 | -6,515,222.87 | 34,128,013.44 | 13,643,119.63 | 2,014,426.65 |
| 二、投资活动产生的现金流量: | | | | |
| 取得投资收益收到的现金 | - | 142,772.22 | 178,672.21 | 166,916.66 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | 10,100 | 286,595 | 285,915 | 19,376 |
| 收到的其他与投资活动有关的现金 | 6,000,000 | 2,000,000 | 8,000,000 | 2,000,000 |
| 投资活动现金流入小计 | 6,010,100 | 2,429,367.22 | 8,464,587.21 | 2,186,292.66 |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 3,123,225.51 | 23,578,301.2 | 18,949,119.17 | 3,821,330.25 |
| 投资支付的现金 | - | 2,142,000 | 2,142,000 | 2,142,000 |
| 支付其他与投资活动有关的现金 | 5,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| 投资活动现金流出小计 | 8,123,225.51 | 31,720,301.2 | 27,091,119.17 | 11,963,330.25 |
| 投资活动产生的现金流量净额 | -2,113,125.51 | -29,290,933.98 | -18,626,531.96 | -9,777,037.59 |
| 三、筹资活动产生的现金流量: | | | | |
| 取得借款收到的现金 | 21,000,000 | 46,000,000 | 41,000,000 | 35,000,000 |
| 收到其他与筹资活动有关的现金 | - | 1,999,634.69 | 713,233.8 | 713,233.8 |
| 筹资活动现金流入小计 | 21,000,000 | 47,999,634.69 | 41,713,233.8 | 35,713,233.8 |
| 偿还债务支付的现金 | 12,000,000 | 36,000,000 | 23,000,000 | 23,000,000 |
| 分配股利、利润或偿付利息支付的现金 | 419,633.32 | 4,133,980.37 | 3,662,825.81 | 3,157,959.15 |
| 其中:子公司支付给少数股东的股利、利润 | - | 2,500,000 | 2,500,000 | - |
| 支付其他与筹资活动有关的现金 | 721,256.16 | 1,311,048.48 | 986,272.32 | 310,016.16 |
| 筹资活动现金流出小计 | 13,140,889.48 | 41,445,028.85 | 27,649,098.13 | 26,467,975.31 |
| 筹资活动产生的现金流量净额 | 7,859,110.52 | 6,554,605.84 | 14,064,135.67 | 9,245,258.49 |
| 四、汇率变动对现金及现金等价物的影响 | -65,078.2 | 218,601.52 | 399,029.35 | 451,578.72 |
| 五、现金及现金等价物净增加额 | -834,316.06 | 11,610,286.82 | 9,479,752.69 | 1,934,226.27 |
| 加:期初现金及现金等价物余额 | 87,356,401.63 | 75,746,114.81 | 75,746,114.81 | 75,746,114.81 |
| 期末现金及现金等价物余额 | 86,522,085.57 | 87,356,401.63 | 85,225,867.5 | 77,680,341.08 |
| 补充资料: | | | | |
| 净利润 | - | -1,454,709.97 | - | 8,844,699.03 |
| 资产减值准备 | - | 7,091,686.01 | - | 351,939.46 |
| 固定资产和投资性房地产折旧 | - | 7,578,185.21 | - | 3,644,600.81 |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 7,578,185.21 | - | 3,644,600.81 |
| 无形资产摊销 | - | 585,632.93 | - | 274,727.93 |
| 长期待摊费用摊销 | - | 1,674,849.16 | - | 893,065.51 |
| 处置固定资产、无形资产和其他长期资产的损失 | - | 70,773.77 | - | 1,952.87 |
| 固定资产报废损失 | - | 3,014,032.49 | - | 77,361.16 |
| 财务费用 | - | 1,281,885.36 | - | 195,930.15 |
| 递延所得税 | - | -1,880,796.79 | - | -269,436.17 |
| 其中:递延所得税资产减少 | - | -2,190,002.79 | - | -142,282.47 |
| 递延所得税负债增加 | - | 309,206 | - | -127,153.7 |
| 存货的减少 | - | -6,881,686.97 | - | -10,826,836.64 |
| 经营性应收项目的减少 | - | -53,675,222.33 | - | -21,976,010.85 |
| 经营性应付项目的增加 | - | 75,350,273.71 | - | 20,293,818.61 |
| 现金的期末余额 | - | 87,356,401.63 | - | 77,680,341.08 |
| 减:现金的期初余额 | - | 75,746,114.81 | - | 75,746,114.81 |
| 现金及现金等价物的净增加额 | - | 11,610,286.82 | - | 1,934,226.27 |
| 公告日期 | 2026-04-28 | 2026-04-22 | 2025-10-24 | 2025-08-21 |
| 审计意见(境内) | | 标准无保留意见 | | |