当前位置:首页 - 行情中心 - 德龙汇能(000593) - 财务分析 - 现金流量表

德龙汇能

(000593)

  

流通市值:39.15亿  总市值:39.16亿
流通股本:3.58亿   总股本:3.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,312,141,881.63895,124,290.35443,612,941.061,773,672,086.22
  收到的税费返还10,323.310,323.37,040.74540,019.44
  收到其他与经营活动有关的现金16,923,291.9712,123,354.923,702,767.9229,870,001.08
  经营活动现金流入小计1,329,075,496.9907,257,968.57447,322,749.721,804,082,106.74
  购买商品、接受劳务支付的现金1,102,249,771.5744,414,789.15342,841,994.771,416,044,863.78
  支付给职工以及为职工支付的现金78,300,048.4353,549,931.1130,010,127.87109,744,711.14
  支付的各项税费42,169,465.5828,810,726.315,874,787.3963,723,358.27
  支付其他与经营活动有关的现金59,750,039.8842,403,617.6621,231,544.8579,506,344.44
  经营活动现金流出小计1,282,469,325.39869,179,064.22409,958,454.881,669,019,277.63
  经营活动产生的现金流量净额46,606,171.5138,078,904.3537,364,294.84135,062,829.11
二、投资活动产生的现金流量:
  收回投资收到的现金3,732,4803,732,480-0
  取得投资收益收到的现金---120,100
  处置固定资产、无形资产和其他长期资产收回的现金净额325,035297,1373,738,967258,729.65
  投资活动现金流入小计4,057,5154,029,6173,738,967378,829.65
  购建固定资产、无形资产和其他长期资产支付的现金45,573,336.2126,185,888.0811,695,951.0560,705,264.52
  投资支付的现金2,630,946.542,630,946.54-3,400,000
  投资活动现金流出小计48,204,282.7528,816,834.6211,695,951.0564,105,264.52
  投资活动产生的现金流量净额-44,146,767.75-24,787,217.62-7,956,984.05-63,726,434.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000---
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  取得借款收到的现金248,990,000148,990,00089,690,000314,390,000
  收到其他与筹资活动有关的现金2,000,000--52,100,000
  筹资活动现金流入小计252,990,000148,990,00089,690,000366,490,000
  偿还债务支付的现金261,559,013.89169,894,013.89103,154,013.89481,180,000
  分配股利、利润或偿付利息支付的现金14,069,578.099,004,195.924,785,563.4323,184,535.06
  其中:子公司支付给少数股东的股利、利润769,105.37--633,941.75
  支付其他与筹资活动有关的现金---32,132,542.43
  筹资活动现金流出小计275,628,591.98178,898,209.81107,939,577.32536,497,077.49
  筹资活动产生的现金流量净额-22,638,591.98-29,908,209.81-18,249,577.32-170,007,077.49
五、现金及现金等价物净增加额-20,179,188.22-16,616,523.0811,157,733.47-98,670,683.25
  加:期初现金及现金等价物余额132,084,316.01132,084,316.01132,084,316.01230,754,999.26
  期末现金及现金等价物余额111,905,127.79115,467,792.93143,242,049.48132,084,316.01
补充资料:
  净利润-25,309,202.01-20,516,399.42
  资产减值准备-45,901.49-52,382,319.58
  固定资产和投资性房地产折旧-40,592,608.39-75,268,696.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,592,608.39-75,268,696.67
  无形资产摊销-1,300,218.45-2,605,165.54
  长期待摊费用摊销-4,519,714.22-8,612,557.61
  处置固定资产、无形资产和其他长期资产的损失--52,486.02--26,298.13
  固定资产报废损失-2,059.82-181,481.42
  财务费用-8,524,067.59-23,153,299.58
  投资损失-2,066,557.08-3,513,368.83
  递延所得税-19,414.44--7,714,858.01
  其中:递延所得税资产减少-285,010.07--6,556,179.24
    递延所得税负债增加--265,595.63--1,158,678.77
  存货的减少-4,616,646.42-2,392,689.56
  经营性应收项目的减少--8,847,594.05--28,344,543.1
  经营性应付项目的增加--41,258,523.45--24,781,257.38
  现金的期末余额-115,467,792.93-132,084,316.01
  减:现金的期初余额-132,084,316.01-230,754,999.26
  现金及现金等价物的净增加额--16,616,523.08--98,670,683.25
公告日期2025-10-312025-08-162025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑