当前位置:首页 - 行情中心 - 青岛双星(000599) - 财务分析 - 现金流量表

青岛双星

(000599)

  

流通市值:45.33亿  总市值:125.94亿
流通股本:8.17亿   总股本:22.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,500,068,519.33,771,420,986.772,827,542,554.071,822,681,824.71
  收到的税费返还76,988,727.53171,629,136.72134,284,603.1493,133,081.3
  收到其他与经营活动有关的现金76,525,217.3394,233,933.6969,865,235.0443,822,717.4
  经营活动现金流入小计6,653,582,464.164,037,284,057.183,031,692,392.251,959,637,623.41
  购买商品、接受劳务支付的现金4,108,654,802.933,293,338,433.232,409,786,131.81,611,329,809.93
  支付给职工以及为职工支付的现金1,110,080,287.75654,138,599.49456,464,742.97327,236,642.46
  支付的各项税费287,755,804.3542,677,130.235,112,071.3824,892,291.65
  支付其他与经营活动有关的现金229,733,458.66191,031,041.63237,651,958.28129,995,095.85
  经营活动现金流出小计5,736,224,353.694,181,185,204.553,139,014,904.432,093,453,839.89
  经营活动产生的现金流量净额917,358,110.47-143,901,147.37-107,322,512.18-133,816,216.48
二、投资活动产生的现金流量:
  收回投资收到的现金176,337,982.475,958,409.45-3,234,986.55
  取得投资收益收到的现金-3,106,224--
  处置固定资产、无形资产和其他长期资产收回的现金净额4,738,859.6459,1307,3007,300
  处置子公司及其他营业单位收到的现金净额0400,000299,976.29-
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计181,076,842.079,923,763.45307,276.293,242,286.55
  购建固定资产、无形资产和其他长期资产支付的现金377,295,734.85147,706,414.12255,406,933.25195,471,785.4
  投资支付的现金16,018,799.41-66,765,013.45-
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0152.98-152.98
  投资活动现金流出小计393,314,534.26147,706,567.1322,171,946.7195,471,938.38
  投资活动产生的现金流量净额-212,237,692.19-137,782,803.65-321,864,670.41-192,229,651.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金4,623,694,073.444,082,346,781.13,122,085,910.821,686,989,168.09
  收到其他与筹资活动有关的现金0-00
  筹资活动现金流入小计4,623,694,073.444,082,346,781.13,122,085,910.821,686,989,168.09
  偿还债务支付的现金4,607,728,133.683,754,150,0002,359,621,000.94983,710,351.55
  分配股利、利润或偿付利息支付的现金131,451,716.3122,341,322.5691,399,698.2557,296,553.36
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金45,168,416.662,014,450416,950-
  筹资活动现金流出小计4,784,348,266.643,878,505,772.562,451,437,649.191,041,006,904.91
  筹资活动产生的现金流量净额-160,654,193.2203,841,008.54670,648,261.63645,982,263.18
四、汇率变动对现金及现金等价物的影响-119,752,851.04992,095.34,335,197.161,383,625.27
五、现金及现金等价物净增加额424,713,374.04-76,850,847.18245,796,276.2321,320,020.14
  加:期初现金及现金等价物余额3,067,554,537.23337,409,164.44337,409,164.44337,409,164.44
  期末现金及现金等价物余额3,492,267,911.27260,558,317.26583,205,440.64658,729,184.58
补充资料:
  净利润--353,424,797.48--180,181,512.97
  资产减值准备-110,224,392.67-51,325,957.19
  固定资产和投资性房地产折旧-352,004,201.72-167,865,907.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-352,004,201.72-167,865,907.29
  无形资产摊销-19,281,582.73-9,644,910.29
  长期待摊费用摊销-984,237.39-493,711.74
  处置固定资产、无形资产和其他长期资产的损失--1,382,279.31--201,144.02
  固定资产报废损失-427,545.61--1,003.62
  公允价值变动损失--665,428.21-262,999.69
  财务费用-166,242,918.18-80,152,701.95
  投资损失--176,776,451.98--86,980,796.9
  递延所得税-6,548,561.73-1,754,242.39
  其中:递延所得税资产减少-6,980,582.27-1,993,943.51
    递延所得税负债增加--432,020.54--239,701.12
  存货的减少--67,243,933.83--29,463,872.51
  经营性应收项目的减少--98,975,260.78-110,912,215.51
  经营性应付项目的增加--101,146,435.81--259,400,532.51
  现金的期末余额-260,558,317.26-658,729,184.58
  减:现金的期初余额-337,409,164.44-337,409,164.44
  现金及现金等价物的净增加额--76,850,847.18-321,320,020.14
公告日期2026-04-292026-04-292025-10-252025-08-14
审计意见(境内)标准无保留意见
TOP↑