当前位置:首页 - 行情中心 - 青岛双星(000599) - 财务分析 - 现金流量表

青岛双星

(000599)

  

流通市值:36.75亿  总市值:109.94亿
流通股本:8.17亿   总股本:24.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,730,029,375.8113,312,910,133.886,500,068,519.33,771,420,986.77
  收到的税费返还259,549,876.02157,549,714.8776,988,727.53171,629,136.72
  收到其他与经营活动有关的现金105,011,488.06119,404,759.4876,525,217.3394,233,933.69
  经营活动现金流入小计20,094,590,739.8913,589,864,608.236,653,582,464.164,037,284,057.18
  购买商品、接受劳务支付的现金11,683,035,446.858,107,047,631.614,108,654,802.933,293,338,433.23
  支付给职工以及为职工支付的现金3,375,808,626.232,251,434,931.111,110,080,287.75654,138,599.49
  支付的各项税费719,307,664.09467,524,232.09287,755,804.3542,677,130.2
  支付其他与经营活动有关的现金2,027,779,824.81874,594,415.27229,733,458.66191,031,041.63
  经营活动现金流出小计17,805,931,561.9811,700,601,210.085,736,224,353.694,181,185,204.55
  经营活动产生的现金流量净额2,288,659,177.911,889,263,398.15917,358,110.47-143,901,147.37
二、投资活动产生的现金流量:
  收回投资收到的现金179,174,174.31190,751,088.45176,337,982.475,958,409.45
  取得投资收益收到的现金---3,106,224
  处置固定资产、无形资产和其他长期资产收回的现金净额105,780,548.0797,744,803.164,738,859.6459,130
  处置子公司及其他营业单位收到的现金净额--0400,000
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计284,954,722.38288,495,891.61181,076,842.079,923,763.45
  购建固定资产、无形资产和其他长期资产支付的现金1,313,304,578.77874,225,870.6377,295,734.85147,706,414.12
  投资支付的现金511,050,161.8371,988,773.8916,018,799.41-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0152.98
  投资活动现金流出小计1,824,354,740.6946,214,644.49393,314,534.26147,706,567.1
  投资活动产生的现金流量净额-1,539,400,018.22-657,718,752.88-212,237,692.19-137,782,803.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金792,649,997.86792,649,997.860-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金13,644,656,750.249,120,222,999.634,623,694,073.444,082,346,781.1
  收到其他与筹资活动有关的现金558,000,000-0-
  筹资活动现金流入小计14,995,306,748.19,912,872,997.494,623,694,073.444,082,346,781.1
  偿还债务支付的现金13,569,462,625.639,093,283,555.434,607,728,133.683,754,150,000
  分配股利、利润或偿付利息支付的现金367,442,978.15239,001,543.09131,451,716.3122,341,322.56
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金1,392,847,671.21791,541,053.6345,168,416.662,014,450
  筹资活动现金流出小计15,329,753,274.9910,123,826,152.154,784,348,266.643,878,505,772.56
  筹资活动产生的现金流量净额-334,446,526.89-210,953,154.66-160,654,193.2203,841,008.54
四、汇率变动对现金及现金等价物的影响-194,951,716.78-166,824,008.07-119,752,851.04992,095.3
五、现金及现金等价物净增加额219,860,916.02853,767,482.54424,713,374.04-76,850,847.18
  加:期初现金及现金等价物余额3,067,554,537.233,067,554,537.233,067,554,537.23337,409,164.44
  期末现金及现金等价物余额3,287,415,453.253,921,322,019.773,492,267,911.27260,558,317.26
补充资料:
  净利润-795,026,387.89--353,424,797.48
  资产减值准备-51,419,053.91-110,224,392.67
  固定资产和投资性房地产折旧-847,540,062.98-352,004,201.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-847,540,062.98-352,004,201.72
  无形资产摊销-33,995,838.44-19,281,582.73
  长期待摊费用摊销-219,273.03-984,237.39
  处置固定资产、无形资产和其他长期资产的损失--27,938,866.82--1,382,279.31
  固定资产报废损失---427,545.61
  公允价值变动损失--1,861,341.9--665,428.21
  财务费用-282,258,227.61-166,242,918.18
  投资损失--2,374,068.48--176,776,451.98
  递延所得税-62,170,591.93-6,548,561.73
  其中:递延所得税资产减少-62,794,816.21-6,980,582.27
    递延所得税负债增加--624,224.28--432,020.54
  存货的减少--397,802,579.68--67,243,933.83
  经营性应收项目的减少--559,583,698.55--98,975,260.78
  经营性应付项目的增加-697,905,841.01--101,146,435.81
  现金的期末余额---260,558,317.26
  减:现金的期初余额---337,409,164.44
  加:现金等价物的期末余额-3,921,322,019.77--
  减:现金等价物的期初余额-3,067,554,537.23--
  现金及现金等价物的净增加额-853,767,482.54--76,850,847.18
公告日期2026-10-302026-08-142026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑