当前位置:首页 - 行情中心 - 青岛双星(000599) - 财务分析 - 现金流量表

青岛双星

(000599)

  

流通市值:41.25亿  总市值:41.25亿
流通股本:8.17亿   总股本:8.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,822,681,824.71918,404,558.53,926,400,219.762,820,918,641.3
  收到的税费返还93,133,081.366,060,397.67222,043,907.87134,232,125.41
  收到其他与经营活动有关的现金43,822,717.427,787,518.45173,796,569.88137,158,089.62
  经营活动现金流入小计1,959,637,623.411,012,252,474.624,322,240,697.513,092,308,856.33
  购买商品、接受劳务支付的现金1,611,329,809.93752,275,968.193,363,479,724.222,157,871,088.84
  支付给职工以及为职工支付的现金327,236,642.46159,293,601.01646,409,733.4466,115,461.56
  支付的各项税费24,892,291.6517,488,585.7874,748,376.4462,862,664.4
  支付其他与经营活动有关的现金129,995,095.8560,011,725.83225,204,345.66294,617,914.39
  经营活动现金流出小计2,093,453,839.89989,069,880.814,309,842,179.722,981,467,129.19
  经营活动产生的现金流量净额-133,816,216.4823,182,593.8112,398,517.79110,841,727.14
二、投资活动产生的现金流量:
  收回投资收到的现金3,234,986.55-70,033,643.09-
  取得投资收益收到的现金--3,548,471.19-
  处置固定资产、无形资产和其他长期资产收回的现金净额7,300-3,143,662.73-
  处置子公司及其他营业单位收到的现金净额--201,426,100.13205,083,323.49
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,242,286.55-278,151,877.14205,083,323.49
  购建固定资产、无形资产和其他长期资产支付的现金195,471,785.461,850,238457,574,895.52252,114,801.58
  投资支付的现金-21,512,400-40,000,000
  支付其他与投资活动有关的现金152.98---
  投资活动现金流出小计195,471,938.3883,362,638457,574,895.52292,114,801.58
  投资活动产生的现金流量净额-192,229,651.83-83,362,638-179,423,018.38-87,031,478.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--21,944,981.3621,885,712.06
  其中:子公司吸收少数股东投资收到的现金--21,944,981.3621,885,712.06
  取得借款收到的现金1,686,989,168.09580,501,838.343,566,601,271.21,771,413,231.84
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计1,686,989,168.09580,501,838.343,588,546,252.561,793,298,943.9
  偿还债务支付的现金983,710,351.55242,456,198.583,856,607,0001,984,507,416.06
  分配股利、利润或偿付利息支付的现金57,296,553.3630,624,168.91146,955,554.02112,981,836.14
  支付其他与筹资活动有关的现金--68,223,871.2127,726,987.69
  筹资活动现金流出小计1,041,006,904.91273,080,367.494,071,786,425.222,225,216,239.89
  筹资活动产生的现金流量净额645,982,263.18307,421,470.85-483,240,172.66-431,917,295.99
四、汇率变动对现金及现金等价物的影响1,383,625.27-2,239,648.7222,237,288.9511,160,517.03
五、现金及现金等价物净增加额321,320,020.14245,001,777.94-628,027,384.3-396,946,529.91
  加:期初现金及现金等价物余额337,409,164.44337,409,164.44965,436,548.74965,436,548.74
  期末现金及现金等价物余额658,729,184.58582,410,942.38337,409,164.44568,490,018.83
补充资料:
  净利润-180,181,512.97--384,694,804.17-
  资产减值准备51,325,957.19-126,082,106.12-
  固定资产和投资性房地产折旧167,865,907.29-346,496,726.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧167,865,907.29-346,496,726.19-
  无形资产摊销9,644,910.29-21,166,837.31-
  长期待摊费用摊销493,711.74-4,755,665.63-
  处置固定资产、无形资产和其他长期资产的损失-201,144.02-6,461,253.7-
  固定资产报废损失-1,003.62-24,785.92-
  公允价值变动损失262,999.69-74,978-
  财务费用80,152,701.95-158,299,892.35-
  投资损失-86,980,796.9--100,823,838.19-
  递延所得税1,754,242.39-4,843,407.42-
  其中:递延所得税资产减少1,993,943.51-5,440,705.27-
    递延所得税负债增加-239,701.12--597,297.85-
  存货的减少-29,463,872.51--96,446,048.74-
  经营性应收项目的减少110,912,215.51-385,916,649.84-
  经营性应付项目的增加-259,400,532.51--459,759,093.59-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  现金的期末余额658,729,184.58-337,409,164.44-
  减:现金的期初余额337,409,164.44-965,436,548.74-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
公告日期2025-08-142025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑