当前位置:首页 - 行情中心 - 渤海股份(000605) - 财务分析 - 现金流量表

渤海股份

(000605)

  

流通市值:19.26亿  总市值:19.26亿
流通股本:3.53亿   总股本:3.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金916,159,982.65629,803,746.13304,799,892.821,590,638,383.94
  收到的税费返还8,318,644.819,127.471,195.557,201,162.44
  收到其他与经营活动有关的现金43,989,900.3723,439,136.6189,894,965.2557,301,529.26
  经营活动现金流入小计968,468,527.83653,252,010.21394,696,053.621,655,141,075.64
  购买商品、接受劳务支付的现金595,009,346.69405,249,046.08265,598,965.331,159,049,507.07
  支付给职工以及为职工支付的现金143,993,752.696,941,970.4747,827,607.69202,764,417.9
  支付的各项税费121,989,746.9295,157,368.1438,175,522.56136,047,600.09
  支付其他与经营活动有关的现金55,847,918.6739,114,203.6112,761,650.08109,364,229.48
  经营活动现金流出小计916,840,764.88636,462,588.3364,363,745.661,607,225,754.54
  经营活动产生的现金流量净额51,627,762.9516,789,421.9130,332,307.9647,915,321.1
二、投资活动产生的现金流量:
  收回投资收到的现金18,324,000---
  取得投资收益收到的现金10,435,725.4810,435,725.4810,435,725.48620,519.6
  处置固定资产、无形资产和其他长期资产收回的现金净额18,654.818,654.826,085,9004,015,024
  投资活动现金流入小计28,778,380.2810,454,380.2836,521,625.484,635,543.6
  购建固定资产、无形资产和其他长期资产支付的现金63,934,641.4243,820,266.0823,777,752.06251,134,681.75
  投资支付的现金---10,000,000
  投资活动现金流出小计63,934,641.4243,820,266.0823,777,752.06261,134,681.75
  投资活动产生的现金流量净额-35,156,261.14-33,365,885.812,743,873.42-256,499,138.15
三、筹资活动产生的现金流量:
  取得借款收到的现金1,391,482,2841,120,582,284617,909,6422,460,825,791
  收到其他与筹资活动有关的现金1,500,0001,500,0001,000,000112,100,000
  筹资活动现金流入小计1,392,982,2841,122,082,284618,909,6422,572,925,791
  偿还债务支付的现金1,263,575,622.881,082,310,077.69663,167,588.911,996,410,617.26
  分配股利、利润或偿付利息支付的现金82,560,811.0757,564,769.7527,327,519.71117,713,718.05
  其中:子公司支付给少数股东的股利、利润289,749.66289,749.66289,749.6612,696,881.88
  支付其他与筹资活动有关的现金175,755,734.1168,893,952.77108,739,200.84277,360,838.39
  筹资活动现金流出小计1,521,892,168.051,308,768,800.21799,234,309.462,391,485,173.7
  筹资活动产生的现金流量净额-128,909,884.05-186,686,516.21-180,324,667.46181,440,617.3
四、汇率变动对现金及现金等价物的影响-2.79-2.09-1.39-2.09
五、现金及现金等价物净增加额-112,438,385.03-203,262,982.19-137,248,487.47-27,143,201.84
  加:期初现金及现金等价物余额428,178,570.54428,178,570.54428,178,570.54455,321,772.38
  期末现金及现金等价物余额315,740,185.51224,915,588.35290,930,083.07428,178,570.54
补充资料:
  净利润-28,716,599.83-36,526,146.49
  资产减值准备-10,082-66,809,069.95
  固定资产和投资性房地产折旧-91,026,057.33-184,212,701.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,026,057.33-184,212,701.66
  无形资产摊销-8,340,049-16,885,129.65
  长期待摊费用摊销-5,582,606.87-18,202,874.5
  处置固定资产、无形资产和其他长期资产的损失---888,128.58
  固定资产报废损失-9,147.82-0
  财务费用-45,927,391.84-93,268,651.45
  投资损失--5,545,898.88--21,820,435.47
  递延所得税--16,748,713.91--6,983,655.37
  其中:递延所得税资产减少--12,169,948.75--9,554,054.54
    递延所得税负债增加--4,578,765.16-2,570,399.17
  存货的减少--18,619,407.71--1,528,638.71
  经营性应收项目的减少-91,640,822.88--44,803,922.64
  经营性应付项目的增加--222,133,932.19--298,828,662.48
  其他--11,499,080.17-152,590.29
  现金的期末余额-224,915,588.35-428,178,570.54
  减:现金的期初余额-428,178,570.54-455,321,772.38
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--203,262,982.19--27,143,201.84
公告日期2026-10-242026-08-192026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑