当前位置:首页 - 行情中心 - ST中迪(000609) - 财务分析 - 现金流量表

ST中迪

(000609)

  

流通市值:14.17亿  总市值:14.57亿
流通股本:2.91亿   总股本:2.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金89,485,40345,932,617.5161,488,548.41120,441,616.09
  收到其他与经营活动有关的现金12,182,017.273,373,038.3810,665,093.246,100,800.59
  经营活动现金流入小计101,667,420.2749,305,655.88172,153,641.65126,542,416.68
  购买商品、接受劳务支付的现金61,934,752.6142,815,244.5678,639,477.2549,568,931.8
  支付给职工以及为职工支付的现金5,326,780.862,488,464.5312,855,174.839,717,064.52
  支付的各项税费1,421,557.71,018,063.8612,418,363.4410,485,229.45
  支付其他与经营活动有关的现金20,413,041.674,613,598.5126,546,063.4625,819,632.4
  经营活动现金流出小计89,096,132.8450,935,371.46130,459,078.9895,590,858.17
  经营活动产生的现金流量净额12,571,287.43-1,629,715.5841,694,562.6730,951,558.51
二、投资活动产生的现金流量:
  收回投资收到的现金--4,000,0004,000,000
  取得投资收益收到的现金--1,830,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额38,8409,500156,362.754,000
  投资活动现金流入小计38,8409,5005,986,362.754,004,000
  购建固定资产、无形资产和其他长期资产支付的现金--4,022.154,022.15
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--4,022.154,022.15
  投资活动产生的现金流量净额38,8409,5005,982,340.63,999,977.85
三、筹资活动产生的现金流量:
  取得借款收到的现金--288,760288,760
  收到其他与筹资活动有关的现金17,905,00014,635,00028,531,293.6520,836,293.65
  筹资活动现金流入小计17,905,00014,635,00028,820,053.6521,125,053.65
  分配股利、利润或偿付利息支付的现金16,637,224.665,000,00045,372,326.5824,299,498.08
  支付其他与筹资活动有关的现金1,362,775.341,000,00015,071,482.3110,395,933.59
  筹资活动现金流出小计18,000,0006,000,00060,443,808.8934,695,431.67
  筹资活动产生的现金流量净额-95,0008,635,000-31,623,755.24-13,570,378.02
四、汇率变动对现金及现金等价物的影响-459.22-181.02689.25178.77
五、现金及现金等价物净增加额12,514,668.217,014,603.416,053,837.2821,381,337.11
  加:期初现金及现金等价物余额28,453,907.3128,453,907.3112,400,070.0312,400,070.03
  期末现金及现金等价物余额40,968,575.5235,468,510.7128,453,907.3133,781,407.14
补充资料:
  净利润-84,846,881.68--249,728,791.38-
  资产减值准备78,885.41-73,799,670.94-
  固定资产和投资性房地产折旧272,782.56-613,295.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧272,782.56-613,295.12-
  无形资产摊销0-0-
  长期待摊费用摊销163,135.44-326,270.88-
  处置固定资产、无形资产和其他长期资产的损失5,389.73-12,177.52-
  固定资产报废损失17,377.34-5,531.06-
  公允价值变动损失0-170,553.37-
  财务费用62,210,825.09-112,260,400.35-
  投资损失-1,996,623.14--549,533.58-
  递延所得税278,267.12--28,218.07-
  其中:递延所得税资产减少288,779.66--22,525.1-
    递延所得税负债增加-10,512.54--5,692.97-
  存货的减少73,441,988.97-199,045,882.54-
  经营性应收项目的减少-931,723.73--18,181,126.22-
  经营性应付项目的增加-36,885,005.8--77,577,290.1-
  其他0-0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额40,968,575.52-28,453,907.31-
  减:现金的期初余额28,453,907.31-12,400,070.03-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额12,514,668.21-16,053,837.28-
公告日期2025-08-202025-04-292025-04-232024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑