当前位置:首页 - 行情中心 - 西安旅游(000610) - 财务分析 - 现金流量表

西安旅游

(000610)

  

流通市值:28.21亿  总市值:28.36亿
流通股本:2.36亿   总股本:2.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,923,999.53104,258,036.59607,712,295.98451,372,499.38
  收到的税费返还3,354.273,354.274,267,312.5684,951.85
  收到其他与经营活动有关的现金78,862,2008,194,622.24357,854,382.9964,211,584.45
  经营活动现金流入小计308,789,553.8112,456,013.1969,833,991.53515,669,035.68
  购买商品、接受劳务支付的现金188,574,989.9791,685,089.33502,600,733.09387,488,665.21
  支付给职工以及为职工支付的现金44,641,155.5320,911,172.6999,075,048.9475,298,308.3
  支付的各项税费7,692,095.873,475,180.1316,247,352.2813,115,835.48
  支付其他与经营活动有关的现金52,828,003.928,033,592.15360,864,002.2822,206,208.88
  经营活动现金流出小计293,736,245.29124,105,034.3978,787,136.59498,109,017.87
  经营活动产生的现金流量净额15,053,308.51-11,649,021.2-8,953,145.0617,560,017.81
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,0005,000,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额8,7004,600--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计5,008,7005,004,600--
  购建固定资产、无形资产和其他长期资产支付的现金26,870,592.0826,845,829.250,358,159.2657,354,660.09
  投资活动现金流出小计26,870,592.0826,845,829.250,358,159.2657,354,660.09
  投资活动产生的现金流量净额-21,861,892.08-21,841,229.2-50,358,159.26-57,354,660.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,825,0001,825,000
  其中:子公司吸收少数股东投资收到的现金--1,825,0001,825,000
  取得借款收到的现金236,500,000177,000,000952,500,000660,000,000
  收到其他与筹资活动有关的现金--1,825,000-
  筹资活动现金流入小计236,500,000177,000,000956,150,000661,825,000
  偿还债务支付的现金217,700,000160,500,000825,960,134629,960,134
  分配股利、利润或偿付利息支付的现金17,212,797.216,563,370.5932,129,690.3224,470,823.36
  支付其他与筹资活动有关的现金26,394,622.964,583,189.0551,432,53729,806,825.9
  筹资活动现金流出小计261,307,420.17171,646,559.64909,522,361.32684,237,783.26
  筹资活动产生的现金流量净额-24,807,420.175,353,440.3646,627,638.68-22,412,783.26
四、汇率变动对现金及现金等价物的影响---619,236-
五、现金及现金等价物净增加额-31,616,003.74-28,136,810.04-13,302,901.64-62,207,425.54
  加:期初现金及现金等价物余额164,989,936.33164,989,936.33178,292,837.97178,292,837.97
  期末现金及现金等价物余额133,373,932.59136,853,126.29164,989,936.33116,085,412.43
补充资料:
  净利润-61,642,976.24--264,417,810.27-
  资产减值准备--34,057,444.94-
  固定资产和投资性房地产折旧14,442,582.16-30,347,548.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,442,582.16-30,347,548.23-
  无形资产摊销2,163,987.4-5,624,964.45-
  长期待摊费用摊销10,218,134.64-19,341,607.2-
  处置固定资产、无形资产和其他长期资产的损失41.55--1,294,199.95-
  固定资产报废损失--123,032.59-
  公允价值变动损失--1,421,347.66-
  财务费用19,910,112.41-41,722,088.26-
  投资损失-692,733.04-28,611,624.27-
  递延所得税-163,036.17-15,113,968.32-
  其中:递延所得税资产减少--32,386,018.8-
    递延所得税负债增加-163,036.17--17,272,050.48-
  存货的减少-24,767,536.91--23,053,545.75-
  经营性应收项目的减少4,931,576.61-4,071,282.71-
  经营性应付项目的增加4,154,621.38-5,936,044.25-
  其他23,828,638.4-43,675,388.05-
  现金的期末余额133,373,932.59-164,989,936.33-
  减:现金的期初余额164,989,936.33-178,292,837.97-
  现金及现金等价物的净增加额-31,616,003.74--13,302,901.64-
公告日期2025-08-162025-04-192025-04-192024-10-19
审计意见(境内)标准无保留意见
TOP↑