当前位置:首页 - 行情中心 - 焦作万方(000612) - 财务分析 - 现金流量表

焦作万方

(000612)

  

流通市值:108.06亿  总市值:108.13亿
流通股本:11.91亿   总股本:11.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,505,708,407.651,529,955,744.036,992,633,573.475,229,014,969.06
  收到其他与经营活动有关的现金154,678,953.7763,034,655.98471,775,504496,587,954.94
  经营活动现金流入小计3,660,387,361.421,592,990,400.017,464,409,077.475,725,602,924
  购买商品、接受劳务支付的现金2,650,359,383.071,336,813,332.825,589,109,655.54,165,231,634.48
  支付给职工以及为职工支付的现金133,978,224.8173,264,593.81281,842,259.3221,371,823.09
  支付的各项税费251,813,585.6796,498,058.76291,866,231.48202,114,100.84
  支付其他与经营活动有关的现金162,294,756.82296,282,722.2345,664,099.05282,020,126.75
  经营活动现金流出小计3,198,445,950.371,802,858,707.596,508,482,245.334,870,737,685.16
  经营活动产生的现金流量净额461,941,411.05-209,868,307.58955,926,832.14854,865,238.84
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000-450,000,000300,000,000
  取得投资收益收到的现金1,458,546.91.0511,975,678.2110,506,048.9
  处置固定资产、无形资产和其他长期资产收回的现金净额316,021.6-883,300.68521,083.84
  收到的其他与投资活动有关的现金20,000,000---
  投资活动现金流入小计221,774,568.51.05462,858,978.89311,027,132.74
  购建固定资产、无形资产和其他长期资产支付的现金39,302,144.4218,769,634.52125,571,075.8979,372,185.69
  投资支付的现金300,000,000-300,000,000300,000,000
  支付其他与投资活动有关的现金15,220,077.515,000,00030,000,00030,000,000
  投资活动现金流出小计354,522,221.9233,769,634.52455,571,075.89409,372,185.69
  投资活动产生的现金流量净额-132,747,653.42-33,769,633.477,287,903-98,345,052.95
三、筹资活动产生的现金流量:
  取得借款收到的现金--493,500,000232,500,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--493,500,000232,500,000
  偿还债务支付的现金60,000,000-961,500,000600,500,000
  分配股利、利润或偿付利息支付的现金163,156,156.64,210,641.46191,737,515.61186,709,148.32
  支付其他与筹资活动有关的现金1,511,61701,511,6171,511,617
  筹资活动现金流出小计224,667,773.64,210,641.461,154,749,132.61788,720,765.32
  筹资活动产生的现金流量净额-224,667,773.6-4,210,641.46-661,249,132.61-556,220,765.32
五、现金及现金等价物净增加额104,525,984.03-247,848,582.51301,965,602.53200,299,420.57
  加:期初现金及现金等价物余额1,439,677,993.961,439,677,993.961,137,712,391.431,137,712,391.43
  期末现金及现金等价物余额1,544,203,977.991,191,829,411.451,439,677,993.961,338,011,812
补充资料:
  净利润535,839,656.33-588,697,754.52-
  资产减值准备-702,939.16-10,521,219.42-
  固定资产和投资性房地产折旧93,047,572.43-186,207,306.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧93,047,572.43-186,207,306.19-
  无形资产摊销1,534,874.82-2,266,667.98-
  处置固定资产、无形资产和其他长期资产的损失-282,626.26-12,822,229.81-
  固定资产报废损失2,244,031.69-22,204,931.64-
  公允价值变动损失648,069.29--406,913.59-
  财务费用9,054,981.06-26,154,234.34-
  投资损失-142,453,257.54--240,284,175.51-
  递延所得税6,558,704.49--76,387,303.78-
  其中:递延所得税资产减少6,469,748.09--76,151,799.24-
    递延所得税负债增加88,956.4--235,504.54-
  存货的减少103,945,747.72--85,863,112.23-
  经营性应收项目的减少-6,382,853.99-106,396,207.53-
  经营性应付项目的增加-141,562,235.11-402,694,415.23-
  现金的期末余额1,544,203,977.99-1,439,677,993.96-
  减:现金的期初余额1,439,677,993.96-1,137,712,391.43-
  现金及现金等价物的净增加额104,525,984.03-301,965,602.53-
公告日期2025-08-302025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑