当前位置:首页 - 行情中心 - 海螺新材(000619) - 财务分析 - 现金流量表

海螺新材

(000619)

  

流通市值:19.91亿  总市值:24.40亿
流通股本:3.60亿   总股本:4.41亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,049,581,586.533,890,615,992.182,566,704,526.231,093,384,313.25
收到的税费返还14,300,195.289,035,438.014,557,698.091,684,229.3
收到其他与经营活动有关的现金27,308,702.7488,664,301.0953,414,061.8330,324,421.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,091,190,484.553,988,315,731.282,624,676,286.151,125,392,964.29
购买商品、接受劳务支付的现金4,203,183,622.213,396,305,717.612,345,406,411.711,023,428,294.47
支付给职工以及为职工支付的现金519,999,803.81358,873,610269,233,723.1131,638,005.1
支付的各项税费137,913,054.66103,475,504.3568,354,056.2827,121,427.68
支付其他与经营活动有关的现金122,228,703.29136,555,755.54104,725,837.3947,789,551.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,983,325,183.973,995,210,587.52,787,720,028.481,229,977,278.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额107,865,300.58-6,894,856.22-163,043,742.33-104,584,314.25
二、投资活动产生的现金流量:
收回投资收到的现金250,000,00080,000,000--
取得投资收益收到的现金290,278.83231,382.22--
处置固定资产、无形资产和其他长期资产收回的现金净额1,563,458.242,900--
投资活动现金流入的平衡项目00--
投资活动现金流入小计251,853,737.0780,234,282.22--
购建固定资产、无形资产和其他长期资产支付的现金48,392,381.5440,072,756.2932,398,476.2521,921,719.22
投资支付的现金280,500,00080,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计328,892,381.54120,072,756.2932,398,476.2521,921,719.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-77,038,644.47-39,838,474.07-32,398,476.25-21,921,719.22
三、筹资活动产生的现金流量:
吸收投资收到的现金505,250,000504,250,000504,250,000504,250,000
其中:子公司吸收少数股东投资收到的现金5,250,0005,250,0005,250,0005,250,000
取得借款收到的现金1,318,059,213.561,223,882,8401,103,851,240408,825,800
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,823,309,213.561,728,132,8401,608,101,240913,075,800
偿还债务支付的现金1,703,866,879.641,517,354,504.031,363,847,904.03717,576,679.89
分配股利、利润或偿付利息支付的现金45,850,052.4338,706,601.3725,969,019.512,641,149
其中:子公司支付给少数股东的股利、利润4,000,000---
支付其他与筹资活动有关的现金9,806,325.315,648,307.1748,307.1748,307.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,759,523,257.381,561,709,412.51,390,565,230.63730,966,135.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额63,785,956.18166,423,427.5217,536,009.37182,109,664.01
四、汇率变动对现金及现金等价物的影响-13,065,812.47---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额81,546,799.82119,690,097.2122,093,790.7955,603,630.54
加:期初现金及现金等价物余额486,300,060.83486,300,060.83486,300,060.83486,300,060.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额567,846,860.65605,990,158.04508,393,851.62541,903,691.37
补充资料:
净利润-111,742,481.97--9,548,851.85-
资产减值准备26,897,763.47-646,795.74-
固定资产和投资性房地产折旧139,439,295.8-81,190,196.62-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧139,439,295.8-81,190,196.62-
无形资产摊销8,916,236.38-7,248,906.58-
长期待摊费用摊销1,280,938.39-639,239.87-
处置固定资产、无形资产和其他长期资产的损失-423,228.98--133,607.83-
固定资产报废损失-4,813.69---
财务费用39,383,562.15-22,568,829.65-
投资损失-4,095,660.32--2,510,000-
递延所得税2,027,212.12--2,646,819.08-
其中:递延所得税资产减少3,035,394.57--1,920,952.86-
递延所得税负债增加-1,008,182.45--725,866.22-
存货的减少-54,058,952.93--168,366,802-
经营性应收项目的减少22,997,188.65--103,130,729.69-
经营性应付项目的增加34,347,982.55-9,571,204.05-
现金的期末余额567,846,860.65-508,393,851.62-
减:现金的期初余额486,300,060.83-486,300,060.83-
公告日期2025-03-292024-10-262024-08-242024-04-27
审计意见(境内)标准无保留意见
TOP↑