当前位置:首页 - 行情中心 - 海螺新材(000619) - 财务分析 - 现金流量表

海螺新材

(000619)

  

流通市值:17.96亿  总市值:22.01亿
流通股本:3.60亿   总股本:4.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,064,093,898.96945,237,819.14,263,398,527.153,489,626,892.86
  收到的税费返还5,945,109.372,784,307.429,970,215.326,212,860.44
  收到其他与经营活动有关的现金53,569,672.7812,803,345.55108,045,569.9865,371,087.51
  经营活动现金流入小计2,123,608,681.11960,825,472.074,381,414,312.453,561,210,840.81
  购买商品、接受劳务支付的现金1,834,951,415.47765,525,513.593,338,642,021.022,840,933,769.5
  支付给职工以及为职工支付的现金241,447,250.64140,044,209.62531,042,944.32343,221,836.86
  支付的各项税费66,075,640.5524,793,835128,057,381.13100,571,364.43
  支付其他与经营活动有关的现金79,096,146.7653,330,616.07112,527,115.38103,150,614.61
  经营活动现金流出小计2,221,570,453.42983,694,174.284,110,269,461.853,387,877,585.4
  经营活动产生的现金流量净额-97,961,772.31-22,868,702.21271,144,850.6173,333,255.41
二、投资活动产生的现金流量:
  收回投资收到的现金145,000,0005,000,000296,000,000325,000,000
  取得投资收益收到的现金--238,082.44382,205.11
  处置固定资产、无形资产和其他长期资产收回的现金净额19,822.5-86,102,892.2712,800
  投资活动现金流入小计145,019,822.55,000,000382,340,974.71325,395,005.11
  购建固定资产、无形资产和其他长期资产支付的现金25,326,705.417,259,469.0672,704,183.6348,864,618.17
  投资支付的现金225,000,00015,000,000301,000,000417,046,225.28
  取得子公司及其他营业单位支付的现金-29,136,870182,200,819-
  投资活动现金流出小计250,326,705.461,396,339.06555,905,002.63465,910,843.45
  投资活动产生的现金流量净额-105,306,882.9-56,396,339.06-173,564,027.92-140,515,838.34
三、筹资活动产生的现金流量:
  取得借款收到的现金771,104,147.43460,872,374.791,293,323,124.861,146,318,836.76
  筹资活动现金流入小计771,104,147.43460,872,374.791,293,323,124.861,146,318,836.76
  偿还债务支付的现金818,243,676.46376,053,676.461,379,313,388.761,116,619,236.94
  分配股利、利润或偿付利息支付的现金14,461,937.566,528,080.8337,454,600.8624,013,320.58
  其中:子公司支付给少数股东的股利、利润--400,000-
  支付其他与筹资活动有关的现金29,998,319.05-2,594,381.581,357,637.5
  筹资活动现金流出小计862,703,933.07382,581,757.291,419,362,371.21,141,990,195.02
  筹资活动产生的现金流量净额-91,599,785.6478,290,617.5-126,039,246.344,328,641.74
四、汇率变动对现金及现金等价物的影响---170,792.03-
五、现金及现金等价物净增加额-294,868,440.85-974,423.77-28,629,215.6937,146,058.81
  加:期初现金及现金等价物余额539,217,644.96539,217,644.96567,846,860.65567,846,860.65
  期末现金及现金等价物余额244,349,204.11538,243,221.19539,217,644.96604,992,919.46
补充资料:
  净利润-34,389,051.61--86,117,777.45-
  资产减值准备11,254,477.27-40,701,458.96-
  固定资产和投资性房地产折旧72,910,230.04-137,843,745.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,910,230.04-137,843,745.81-
  无形资产摊销7,002,606.47-10,599,504.79-
  长期待摊费用摊销983,813.17-1,986,709.97-
  处置固定资产、无形资产和其他长期资产的损失-168,109.45--74,538,103.64-
  固定资产报废损失-493,803.26-459,220.57-
  财务费用25,893,885.19-29,748,511.43-
  投资损失-786,096.02-5,197,472.7-
  递延所得税3,084,057.61-2,521,513.51-
  其中:递延所得税资产减少3,850,994.26-9,067,605.03-
    递延所得税负债增加-766,936.65--6,546,091.52-
  存货的减少-13,964,055.19-102,283,995.63-
  经营性应收项目的减少-227,570,485.27-53,079,631.67-
  经营性应付项目的增加57,463,625.76-53,950,576.76-
  其他---9,171,949.39-
  现金的期末余额244,349,204.11-539,217,644.96-
  减:现金的期初余额539,217,644.96-567,846,860.65-
  现金及现金等价物的净增加额-294,868,440.85--28,629,215.69-
公告日期2026-08-282026-04-252026-03-282025-10-29
审计意见(境内)标准无保留意见
TOP↑