当前位置:首页 - 行情中心 - 海螺新材(000619) - 财务分析 - 现金流量表

海螺新材

(000619)

  

流通市值:16.27亿  总市值:19.94亿
流通股本:3.60亿   总股本:4.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,302,887,448.342,064,093,898.96945,237,819.14,263,398,527.15
  收到的税费返还7,704,492.175,945,109.372,784,307.429,970,215.32
  收到其他与经营活动有关的现金61,133,806.7953,569,672.7812,803,345.55108,045,569.98
  经营活动现金流入小计3,371,725,747.32,123,608,681.11960,825,472.074,381,414,312.45
  购买商品、接受劳务支付的现金2,937,509,391.161,834,951,415.47765,525,513.593,338,642,021.02
  支付给职工以及为职工支付的现金338,036,526.88241,447,250.64140,044,209.62531,042,944.32
  支付的各项税费100,161,514.9766,075,640.5524,793,835128,057,381.13
  支付其他与经营活动有关的现金92,667,969.8379,096,146.7653,330,616.07112,527,115.38
  经营活动现金流出小计3,468,375,402.842,221,570,453.42983,694,174.284,110,269,461.85
  经营活动产生的现金流量净额-96,649,655.54-97,961,772.31-22,868,702.21271,144,850.6
二、投资活动产生的现金流量:
  收回投资收到的现金194,207,978.2145,000,0005,000,000296,000,000
  取得投资收益收到的现金157,723.88--238,082.44
  处置固定资产、无形资产和其他长期资产收回的现金净额41,600.2619,822.5-86,102,892.27
  投资活动现金流入小计194,407,302.34145,019,822.55,000,000382,340,974.71
  购建固定资产、无形资产和其他长期资产支付的现金32,683,768.0125,326,705.417,259,469.0672,704,183.63
  投资支付的现金225,000,000225,000,00015,000,000301,000,000
  取得子公司及其他营业单位支付的现金--29,136,870182,200,819
  投资活动现金流出小计257,683,768.01250,326,705.461,396,339.06555,905,002.63
  投资活动产生的现金流量净额-63,276,465.67-105,306,882.9-56,396,339.06-173,564,027.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,490,000---
  其中:子公司吸收少数股东投资收到的现金2,490,000---
  取得借款收到的现金1,092,804,016.34771,104,147.43460,872,374.791,293,323,124.86
  筹资活动现金流入小计1,095,294,016.34771,104,147.43460,872,374.791,293,323,124.86
  偿还债务支付的现金1,066,297,851.64818,243,676.46376,053,676.461,379,313,388.76
  分配股利、利润或偿付利息支付的现金24,157,979.8914,461,937.566,528,080.8337,454,600.86
  其中:子公司支付给少数股东的股利、利润---400,000
  支付其他与筹资活动有关的现金44,838,229.5129,998,319.05-2,594,381.58
  筹资活动现金流出小计1,135,294,061.04862,703,933.07382,581,757.291,419,362,371.2
  筹资活动产生的现金流量净额-40,000,044.7-91,599,785.6478,290,617.5-126,039,246.34
四、汇率变动对现金及现金等价物的影响----170,792.03
五、现金及现金等价物净增加额-199,926,165.91-294,868,440.85-974,423.77-28,629,215.69
  加:期初现金及现金等价物余额539,217,644.96539,217,644.96539,217,644.96567,846,860.65
  期末现金及现金等价物余额339,291,479.05244,349,204.11538,243,221.19539,217,644.96
补充资料:
  净利润--34,389,051.61--86,117,777.45
  资产减值准备-11,254,477.27-40,701,458.96
  固定资产和投资性房地产折旧-72,910,230.04-137,843,745.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,910,230.04-137,843,745.81
  无形资产摊销-7,002,606.47-10,599,504.79
  长期待摊费用摊销-983,813.17-1,986,709.97
  处置固定资产、无形资产和其他长期资产的损失--168,109.45--74,538,103.64
  固定资产报废损失--493,803.26-459,220.57
  财务费用-25,893,885.19-29,748,511.43
  投资损失--786,096.02-5,197,472.7
  递延所得税-3,084,057.61-2,521,513.51
  其中:递延所得税资产减少-3,850,994.26-9,067,605.03
    递延所得税负债增加--766,936.65--6,546,091.52
  存货的减少--13,964,055.19-102,283,995.63
  经营性应收项目的减少--227,570,485.27-53,079,631.67
  经营性应付项目的增加-57,463,625.76-53,950,576.76
  其他----9,171,949.39
  现金的期末余额-244,349,204.11-539,217,644.96
  减:现金的期初余额-539,217,644.96-567,846,860.65
  现金及现金等价物的净增加额--294,868,440.85--28,629,215.69
公告日期2026-10-302026-08-282026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑