当前位置:首页 - 行情中心 - 海螺新材(000619) - 财务分析 - 现金流量表

海螺新材

(000619)

  

流通市值:21.42亿  总市值:26.25亿
流通股本:3.60亿   总股本:4.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,241,940,881.531,017,083,335.465,049,581,586.533,890,615,992.18
  收到的税费返还4,398,523.371,805,966.0514,300,195.289,035,438.01
  收到其他与经营活动有关的现金61,311,218.2913,725,457.3127,308,702.7488,664,301.09
  经营活动现金流入小计2,307,650,623.191,032,614,758.825,091,190,484.553,988,315,731.28
  购买商品、接受劳务支付的现金1,810,842,881.49766,426,854.764,203,183,622.213,396,305,717.61
  支付给职工以及为职工支付的现金248,602,202.64140,541,964.67519,999,803.81358,873,610
  支付的各项税费63,454,527.9131,294,997.63137,913,054.66103,475,504.35
  支付其他与经营活动有关的现金99,228,077.1157,075,303.93122,228,703.29136,555,755.54
  经营活动现金流出小计2,222,127,689.15995,339,120.994,983,325,183.973,995,210,587.5
  经营活动产生的现金流量净额85,522,934.0437,275,637.83107,865,300.58-6,894,856.22
二、投资活动产生的现金流量:
  收回投资收到的现金325,000,000180,000,000250,000,00080,000,000
  取得投资收益收到的现金382,205.11382,205.11290,278.83231,382.22
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,563,458.242,900
  投资活动现金流入小计325,382,205.11180,382,205.11251,853,737.0780,234,282.22
  购建固定资产、无形资产和其他长期资产支付的现金24,479,368.626,916,36848,392,381.5440,072,756.29
  投资支付的现金331,000,000196,000,000280,500,00080,000,000
  支付其他与投资活动有关的现金-98,000--
  投资活动现金流出小计355,479,368.62203,014,368328,892,381.54120,072,756.29
  投资活动产生的现金流量净额-30,097,163.51-22,632,162.89-77,038,644.47-39,838,474.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金--505,250,000504,250,000
  其中:子公司吸收少数股东投资收到的现金--5,250,0005,250,000
  取得借款收到的现金914,747,636.76345,124,6001,318,059,213.561,223,882,840
  筹资活动现金流入小计914,747,636.76345,124,6001,823,309,213.561,728,132,840
  偿还债务支付的现金990,495,597.14289,499,445.261,703,866,879.641,517,354,504.03
  分配股利、利润或偿付利息支付的现金16,425,525.029,025,037.5945,850,052.4338,706,601.37
  其中:子公司支付给少数股东的股利、利润--4,000,000-
  支付其他与筹资活动有关的现金1,357,637.5-9,806,325.315,648,307.1
  筹资活动现金流出小计1,008,278,759.66298,524,482.851,759,523,257.381,561,709,412.5
  筹资活动产生的现金流量净额-93,531,122.946,600,117.1563,785,956.18166,423,427.5
四、汇率变动对现金及现金等价物的影响---13,065,812.47-
五、现金及现金等价物净增加额-38,105,352.3761,243,592.0981,546,799.82119,690,097.21
  加:期初现金及现金等价物余额567,846,860.65567,846,860.65486,300,060.83486,300,060.83
  期末现金及现金等价物余额529,741,508.28629,090,452.74567,846,860.65605,990,158.04
补充资料:
  净利润-28,633,866.65--111,742,481.97-
  资产减值准备3,741,093.63-26,897,763.47-
  固定资产和投资性房地产折旧71,385,535.59-139,439,295.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,385,535.59-139,439,295.8-
  无形资产摊销4,802,374.33-8,916,236.38-
  长期待摊费用摊销698,971.81-1,280,938.39-
  处置固定资产、无形资产和其他长期资产的损失-437,530.83--423,228.98-
  固定资产报废损失-291,835.83--4,813.69-
  财务费用12,459,684.03-39,383,562.15-
  投资损失-1,831,842.86--4,095,660.32-
  递延所得税-546,776.24-2,027,212.12-
  其中:递延所得税资产减少-264,051.03-3,035,394.57-
    递延所得税负债增加-282,725.21--1,008,182.45-
  存货的减少88,169,252.61--54,058,952.93-
  经营性应收项目的减少-89,973,031.24-22,997,188.65-
  经营性应付项目的增加24,552,906.12-34,347,982.55-
  现金的期末余额529,741,508.28-567,846,860.65-
  减:现金的期初余额567,846,860.65-486,300,060.83-
  现金及现金等价物的净增加额-38,105,352.37-81,546,799.82-
公告日期2025-08-282025-04-252025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑