当前位置:首页 - 行情中心 - 盈新发展(000620) - 财务分析 - 现金流量表

盈新发展

(000620)

  

流通市值:87.83亿  总市值:110.39亿
流通股本:46.72亿   总股本:58.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金912,893,619.82444,668,317.622,101,070,712.351,257,800,592.88
  客户存款和同业存放款项净增加额00-0
  向中央银行借款净增加额00-0
  向其他金融机构拆入资金净增加额00-0
  收到原保险合同保费取得的现金00-0
  收到再保险业务现金净额00-0
  保户储金及投资款净增加额00-0
  收取利息、手续费及佣金的现金00-0
  拆入资金净增加额00-0
  回购业务资金净增加额00-0
  收到的税费返还27,166,690.7519,479,153.39555,707.72602,228.69
  收到其他与经营活动有关的现金98,430,216.3549,623,192.42146,291,558.57239,807,551.19
  经营活动现金流入的其他项目00-0
  经营活动现金流入小计1,038,490,526.92513,770,663.432,247,917,978.641,498,210,372.76
  购买商品、接受劳务支付的现金532,579,259.51270,126,202.661,428,939,609.67952,233,322.84
  客户贷款及垫款净增加额00-0
  存放中央银行和同业款项净增加额00-0
  支付原保险合同赔付款项的现金00-0
  支付利息、手续费及佣金的现金00-0
  支付保单红利的现金00-0
  支付给职工以及为职工支付的现金199,242,467.31105,054,099.89428,188,193.13342,992,669.8
  支付的各项税费68,657,814.8441,397,152.15128,661,524.31127,419,562.37
  支付其他与经营活动有关的现金129,910,847.11108,049,368.54498,409,134.02368,484,784
  经营活动现金流出小计930,390,388.77524,626,823.242,484,198,461.131,791,130,339.01
  经营活动产生的现金流量净额108,100,138.15-10,856,159.81-236,280,482.49-292,919,966.25
二、投资活动产生的现金流量:
  收回投资收到的现金200,000050,0000
  取得投资收益收到的现金716,120.4627,165.04115,147.73100,035.02
  处置固定资产、无形资产和其他长期资产收回的现金净额156,917241,548.525,568.684,568.68
  处置子公司及其他营业单位收到的现金净额52,000,00052,000,00070,747,212.8514,665,022.91
  收到的其他与投资活动有关的现金-200,00018,000,0000
  投资活动现金流入小计53,073,037.453,068,713.5688,917,929.2614,769,626.61
  购建固定资产、无形资产和其他长期资产支付的现金5,145,910.893,318,959.143,607,862.278,576,330.77
  投资支付的现金3,352,0000-0
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计8,497,910.893,318,959.143,607,862.278,576,330.77
  投资活动产生的现金流量净额44,575,126.5149,749,754.4285,310,066.996,193,295.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0482,020,042.47305,369,473.8
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金1,140,0001,140,00020,081,640.337,134,000
  收到其他与筹资活动有关的现金44,902,993.9830,000,00057,755,947.7820,849,227.84
  筹资活动现金流入小计46,042,993.9831,140,000559,857,630.58333,352,701.64
  偿还债务支付的现金79,638,789.730,561,974.99174,856,406.937,530,000
  分配股利、利润或偿付利息支付的现金24,543,618.142,438,025.0194,809,659.7832,099,600.22
  其中:子公司支付给少数股东的股利、利润4,761,130037,834,495.435,010,841.05
  支付其他与筹资活动有关的现金-0-0
  筹资活动现金流出小计104,182,407.8433,000,000269,666,066.6869,629,600.22
  筹资活动产生的现金流量净额-58,139,413.86-1,860,000290,191,563.9263,723,101.42
四、汇率变动对现金及现金等价物的影响8,198,823.85-33,960.52-850,896.8417,841.46
五、现金及现金等价物净增加额102,734,674.6536,999,634.09138,370,251.56-22,985,727.53
  加:期初现金及现金等价物余额461,460,093.51461,460,093.51323,089,841.95323,089,841.95
  期末现金及现金等价物余额564,194,768.16498,459,727.6461,460,093.51300,104,114.42
补充资料:
  净利润-155,739,189.55--669,414,371.36-
  资产减值准备-6,749,503.76-653,086,740.03-
  固定资产和投资性房地产折旧75,611,323.79-174,067,238.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,611,323.79-174,067,238.48-
  无形资产摊销12,574,532.87-25,612,638.81-
  长期待摊费用摊销4,618,090.57-10,825,357.36-
  处置固定资产、无形资产和其他长期资产的损失-1,315,507.13--436,914.44-
  固定资产报废损失528,726.68-42,005,600.69-
  财务费用48,377,824.3-131,744,799.19-
  投资损失1,327,959.71-102,312,887.48-
  递延所得税-2,957,442.52-14,933,024.13-
  其中:递延所得税资产减少-2,957,442.52-34,227,925.78-
    递延所得税负债增加---19,294,901.65-
  存货的减少111,775,042.22-1,292,044,164.91-
  经营性应收项目的减少-8,531,545.89-58,679,166.35-
  经营性应付项目的增加28,579,826.86--2,071,740,814.12-
  现金的期末余额564,194,768.16-461,460,093.51-
  减:现金的期初余额461,460,093.51-323,089,841.95-
  现金及现金等价物的净增加额102,734,674.65-138,370,251.56-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑