流通市值:191.76亿 | 总市值:192.54亿 | ||
流通股本:11.91亿 | 总股本:11.96亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 561,202,582.43 | 2,800,537,651.74 | 2,065,911,083.28 | 1,509,538,310.46 |
收到的税费返还 | 1,309,139.97 | 13,570,196.94 | 9,085,867.73 | 8,196,337.42 |
收到其他与经营活动有关的现金 | 33,556,682.37 | 121,179,306.12 | 74,743,957.18 | 61,787,184.26 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 596,068,404.77 | 2,935,287,154.8 | 2,149,740,908.19 | 1,579,521,832.14 |
购买商品、接受劳务支付的现金 | 231,802,906.89 | 1,333,220,051.93 | 1,056,735,469.23 | 786,839,107.51 |
支付给职工以及为职工支付的现金 | 91,399,600.37 | 440,065,625.57 | 334,856,271.18 | 242,156,527.89 |
支付的各项税费 | 48,746,231.33 | 232,095,880.24 | 185,290,384.22 | 158,360,528.64 |
支付其他与经营活动有关的现金 | 168,173,567.76 | 870,422,089.23 | 619,725,918.77 | 412,534,889.14 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 540,122,306.35 | 2,875,803,646.97 | 2,196,608,043.4 | 1,599,891,053.18 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 55,946,098.42 | 59,483,507.83 | -46,867,135.21 | -20,369,221.04 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 713,836,056.66 | 6,811,085,298.43 | 3,271,270,864.33 | 486,359,277.15 |
取得投资收益收到的现金 | 476,137.94 | 707,188,813.49 | 549,755,392.37 | 43,498,368.35 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 73,629.9 | 3,919,634.8 | 1,042,430.3 | 729,111.3 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 714,385,824.5 | 7,522,193,746.72 | 3,822,068,687 | 530,586,756.8 |
购建固定资产、无形资产和其他长期资产支付的现金 | 42,257,701.1 | 273,981,692.89 | 226,388,817.72 | 186,755,577.12 |
投资支付的现金 | 729,967,463.56 | 6,811,767,689.84 | 3,328,882,627.17 | 459,448,552.77 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 772,225,164.66 | 7,085,749,382.73 | 3,555,271,444.89 | 646,204,129.89 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -57,839,340.16 | 436,444,363.99 | 266,797,242.11 | -115,617,373.09 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 680,165,022.64 | 3,571,446,244.68 | 3,361,186,402.83 | 3,031,101,293.6 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 680,165,022.64 | 3,571,446,244.68 | 3,361,186,402.83 | 3,031,101,293.6 |
偿还债务支付的现金 | 592,891,394.13 | 3,319,215,740.91 | 3,218,159,937.92 | 2,500,453,003.84 |
分配股利、利润或偿付利息支付的现金 | 7,042,818.63 | 1,059,988,999 | 813,591,903.7 | 86,834,745.6 |
支付其他与筹资活动有关的现金 | 120,000,804.68 | 302,204,613.74 | 1,800,000 | - |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 719,935,017.44 | 4,681,409,353.65 | 4,033,551,841.62 | 2,587,287,749.44 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -39,769,994.8 | -1,109,963,108.97 | -672,365,438.79 | 443,813,544.16 |
四、汇率变动对现金及现金等价物的影响 | 33,232.08 | -253,747.41 | 26,347.12 | -168,470.73 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -41,630,004.46 | -614,288,984.56 | -452,408,984.77 | 307,658,479.3 |
加:期初现金及现金等价物余额 | 1,105,646,454.39 | 1,719,935,438.95 | 1,719,935,438.95 | 1,719,935,438.95 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,064,016,449.93 | 1,105,646,454.39 | 1,267,526,454.18 | 2,027,593,918.25 |
补充资料: | ||||
净利润 | - | 1,519,190,955.96 | - | 518,119,313.56 |
资产减值准备 | - | 107,761,480.53 | - | - |
固定资产和投资性房地产折旧 | - | 171,249,181.02 | - | 86,625,861.68 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 171,249,181.02 | - | 86,625,861.68 |
无形资产摊销 | - | 35,769,075.65 | - | 16,924,650.67 |
长期待摊费用摊销 | - | 3,837,119.4 | - | 2,027,079.67 |
处置固定资产、无形资产和其他长期资产的损失 | - | 670,692.32 | - | 265,926.83 |
固定资产报废损失 | - | 402,007 | - | 121,461.07 |
公允价值变动损失 | - | 121,672,850.53 | - | 408,227,326.38 |
财务费用 | - | 100,311,372.18 | - | 65,591,034.45 |
投资损失 | - | -1,854,447,339.02 | - | -864,570,279.11 |
递延所得税 | - | -26,248,395.47 | - | -84,262,671.05 |
其中:递延所得税资产减少 | - | -16,386,366.56 | - | -83,605,144.67 |
递延所得税负债增加 | - | -9,862,028.91 | - | -657,526.38 |
存货的减少 | - | -113,742,021.62 | - | -100,828,690.41 |
经营性应收项目的减少 | - | 268,543,051.23 | - | 79,327,713.66 |
经营性应付项目的增加 | - | -254,639,540.29 | - | -155,196,188.68 |
其他 | - | -32,243,566.35 | - | -17,998,085.48 |
债务转为资本 | - | 1,052,818,796.16 | - | - |
现金的期末余额 | - | 1,105,646,454.39 | - | 2,027,593,918.25 |
减:现金的期初余额 | - | 1,719,935,438.95 | - | 1,719,935,438.95 |
公告日期 | 2025-04-30 | 2025-04-23 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |