当前位置:首页 - 行情中心 - 吉林敖东(000623) - 财务分析 - 现金流量表

吉林敖东

(000623)

  

流通市值:191.76亿  总市值:192.54亿
流通股本:11.91亿   总股本:11.96亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金561,202,582.432,800,537,651.742,065,911,083.281,509,538,310.46
收到的税费返还1,309,139.9713,570,196.949,085,867.738,196,337.42
收到其他与经营活动有关的现金33,556,682.37121,179,306.1274,743,957.1861,787,184.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计596,068,404.772,935,287,154.82,149,740,908.191,579,521,832.14
购买商品、接受劳务支付的现金231,802,906.891,333,220,051.931,056,735,469.23786,839,107.51
支付给职工以及为职工支付的现金91,399,600.37440,065,625.57334,856,271.18242,156,527.89
支付的各项税费48,746,231.33232,095,880.24185,290,384.22158,360,528.64
支付其他与经营活动有关的现金168,173,567.76870,422,089.23619,725,918.77412,534,889.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计540,122,306.352,875,803,646.972,196,608,043.41,599,891,053.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额55,946,098.4259,483,507.83-46,867,135.21-20,369,221.04
二、投资活动产生的现金流量:
收回投资收到的现金713,836,056.666,811,085,298.433,271,270,864.33486,359,277.15
取得投资收益收到的现金476,137.94707,188,813.49549,755,392.3743,498,368.35
处置固定资产、无形资产和其他长期资产收回的现金净额73,629.93,919,634.81,042,430.3729,111.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计714,385,824.57,522,193,746.723,822,068,687530,586,756.8
购建固定资产、无形资产和其他长期资产支付的现金42,257,701.1273,981,692.89226,388,817.72186,755,577.12
投资支付的现金729,967,463.566,811,767,689.843,328,882,627.17459,448,552.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计772,225,164.667,085,749,382.733,555,271,444.89646,204,129.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-57,839,340.16436,444,363.99266,797,242.11-115,617,373.09
三、筹资活动产生的现金流量:
取得借款收到的现金680,165,022.643,571,446,244.683,361,186,402.833,031,101,293.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计680,165,022.643,571,446,244.683,361,186,402.833,031,101,293.6
偿还债务支付的现金592,891,394.133,319,215,740.913,218,159,937.922,500,453,003.84
分配股利、利润或偿付利息支付的现金7,042,818.631,059,988,999813,591,903.786,834,745.6
支付其他与筹资活动有关的现金120,000,804.68302,204,613.741,800,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计719,935,017.444,681,409,353.654,033,551,841.622,587,287,749.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-39,769,994.8-1,109,963,108.97-672,365,438.79443,813,544.16
四、汇率变动对现金及现金等价物的影响33,232.08-253,747.4126,347.12-168,470.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-41,630,004.46-614,288,984.56-452,408,984.77307,658,479.3
加:期初现金及现金等价物余额1,105,646,454.391,719,935,438.951,719,935,438.951,719,935,438.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,064,016,449.931,105,646,454.391,267,526,454.182,027,593,918.25
补充资料:
净利润-1,519,190,955.96-518,119,313.56
资产减值准备-107,761,480.53--
固定资产和投资性房地产折旧-171,249,181.02-86,625,861.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-171,249,181.02-86,625,861.68
无形资产摊销-35,769,075.65-16,924,650.67
长期待摊费用摊销-3,837,119.4-2,027,079.67
处置固定资产、无形资产和其他长期资产的损失-670,692.32-265,926.83
固定资产报废损失-402,007-121,461.07
公允价值变动损失-121,672,850.53-408,227,326.38
财务费用-100,311,372.18-65,591,034.45
投资损失--1,854,447,339.02--864,570,279.11
递延所得税--26,248,395.47--84,262,671.05
其中:递延所得税资产减少--16,386,366.56--83,605,144.67
递延所得税负债增加--9,862,028.91--657,526.38
存货的减少--113,742,021.62--100,828,690.41
经营性应收项目的减少-268,543,051.23-79,327,713.66
经营性应付项目的增加--254,639,540.29--155,196,188.68
其他--32,243,566.35--17,998,085.48
债务转为资本-1,052,818,796.16--
现金的期末余额-1,105,646,454.39-2,027,593,918.25
减:现金的期初余额-1,719,935,438.95-1,719,935,438.95
公告日期2025-04-302025-04-232024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑