当前位置:首页 - 行情中心 - 吉林敖东(000623) - 财务分析 - 现金流量表

吉林敖东

(000623)

  

流通市值:181.68亿  总市值:182.31亿
流通股本:12.37亿   总股本:12.41亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,839,815,887.061,695,500,823.41,100,877,848.26500,490,415.48
收到的税费返还9,531,863.912,759,386.172,740,394.892,725,956.61
收到其他与经营活动有关的现金173,706,055.05129,449,478.2196,080,879.2139,644,758.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,023,053,806.021,827,709,687.781,199,699,122.36542,861,130.43
购买商品、接受劳务支付的现金1,286,124,469.59895,067,984.08638,459,051.81337,091,418.1
支付给职工以及为职工支付的现金469,378,228.94353,904,005.37251,699,444.1119,938,596.73
支付的各项税费313,898,517.76235,056,423.76166,519,294.9489,903,236.55
支付其他与经营活动有关的现金885,591,976.78628,631,249.31428,749,899.16226,153,407.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,954,993,193.072,112,659,662.521,485,427,690.01773,086,658.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额68,060,612.95-284,949,974.74-285,728,567.65-230,225,528.25
二、投资活动产生的现金流量:
收回投资收到的现金10,294,615,553.068,106,213,595.917,079,922,177.994,777,957,649.24
取得投资收益收到的现金624,125,633.31600,524,805.8656,311,766.01106,013.28
处置固定资产、无形资产和其他长期资产收回的现金净额34,613,689.4734,596,099.424,045,166.87436,510
收到的其他与投资活动有关的现金788,000,000788,000,000788,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,741,354,875.849,529,334,501.197,928,279,110.874,778,500,172.52
购建固定资产、无形资产和其他长期资产支付的现金419,521,337.04265,524,247.01112,487,481.155,212,327.72
投资支付的现金10,558,217,505.328,220,894,572.427,118,029,936.354,816,396,301.26
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,977,738,842.368,486,418,819.437,230,517,417.454,871,608,628.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额763,616,033.481,042,915,681.76697,761,693.42-93,108,456.46
三、筹资活动产生的现金流量:
取得借款收到的现金653,049,626.8652,909,585.58552,514,905.64350,501,125.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计653,049,626.8652,909,585.58552,514,905.64350,501,125.66
偿还债务支付的现金651,692,239.26545,332,793.68413,146,710.15307,250,441.93
分配股利、利润或偿付利息支付的现金400,565,239.92394,405,028.6549,723,827.2843,727,218.03
支付其他与筹资活动有关的现金149,998,908.1349,983,775.61--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,202,256,387.31989,721,597.94462,870,537.43350,977,659.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-549,206,760.51-336,812,012.3689,644,368.21-476,534.3
四、汇率变动对现金及现金等价物的影响-718,517.73-1,005,603.26-1,180,820.64737,896.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额281,751,368.19420,148,091.4500,496,673.34-323,072,622.84
加:期初现金及现金等价物余额1,438,184,070.761,438,184,070.761,438,184,070.761,438,184,070.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,719,935,438.951,858,332,162.161,938,680,744.11,115,111,447.92
补充资料:
净利润1,444,343,253.18-1,053,881,940.7-
资产减值准备19,550,678.43---
固定资产和投资性房地产折旧173,738,030.27-84,528,819.99-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧173,738,030.27-84,528,819.99-
无形资产摊销31,566,188.12-14,447,100.47-
长期待摊费用摊销5,787,318.42-3,042,062.94-
处置固定资产、无形资产和其他长期资产的损失-36,164,042.64--36,765,053.96-
固定资产报废损失641,147.07-466,449.67-
公允价值变动损失111,056,330.02--54,973,756.66-
财务费用153,017,871.03-76,651,089.29-
投资损失-1,348,731,089.18--905,164,305.3-
递延所得税-3,820,546-14,923,286.06-
其中:递延所得税资产减少-7,797,113.55-16,040,575.36-
递延所得税负债增加3,976,567.55--1,117,289.3-
存货的减少-16,929,974.72--35,889,771.94-
经营性应收项目的减少-304,326,274.61--365,445,668.68-
经营性应付项目的增加-97,310,257.71--178,402,423.8-
其他-118,563,625.81--3,448,300.35-
现金的期末余额1,719,935,438.95-1,938,680,744.1-
减:现金的期初余额1,438,184,070.76-1,438,184,070.76-
公告日期2024-04-172023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑