当前位置:首页 - 行情中心 - 长安汽车(000625) - 财务分析 - 现金流量表

长安汽车

(000625)

  

流通市值:1021.85亿  总市值:1226.37亿
流通股本:82.61亿   总股本:99.14亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金41,402,209,194.01175,823,903,478.47131,629,458,225.5687,402,094,857.95
收到的税费返还851,649,219.264,676,232,646.343,797,822,679.412,283,448,047.92
收到其他与经营活动有关的现金920,071,074.973,542,989,681.662,504,559,401.522,197,893,615.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计43,173,929,488.24184,043,125,806.47137,931,840,306.4991,883,436,521.24
购买商品、接受劳务支付的现金36,493,273,473.78144,122,642,090.77109,780,208,919.4672,075,595,167.36
支付给职工以及为职工支付的现金3,560,464,173.5412,157,994,148.547,648,074,062.725,227,942,331.33
支付的各项税费2,958,177,454.6512,537,731,682.838,823,145,928.976,484,391,928.94
支付其他与经营活动有关的现金3,662,726,734.4310,375,359,071.197,286,943,255.024,660,406,353.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计46,674,641,836.4179,193,726,993.33133,538,372,166.1788,448,335,780.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,500,712,348.164,849,398,813.144,393,468,140.323,435,100,740.53
二、投资活动产生的现金流量:
收回投资收到的现金340,00010,810,279.99--
取得投资收益收到的现金32,928,412133,704,425.5337,326,267.451,431,899.95
处置固定资产、无形资产和其他长期资产收回的现金净额579,091,499.541,575,204,509.73531,755,339.85270,398,351.71
收到的其他与投资活动有关的现金3,210.48,070,026,424.88,070,357,180.568,070,357,180.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计612,363,121.949,789,745,640.058,639,438,787.868,342,187,432.22
购建固定资产、无形资产和其他长期资产支付的现金960,787,224.764,868,110,296.052,017,895,219.711,198,526,301.3
投资支付的现金254,616,293.465,930,805,73471,530,77368,253,846
支付其他与投资活动有关的现金-3,304,127,222.223,000,000,0001,400,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,215,403,518.2214,103,043,252.275,089,425,992.712,666,780,147.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-603,040,396.28-4,313,297,612.223,550,012,795.155,675,407,284.92
三、筹资活动产生的现金流量:
吸收投资收到的现金62,000,0001,610,958,613.6830,957,178.3830,957,178.38
其中:子公司吸收少数股东投资收到的现金-1,610,958,613.68--
取得借款收到的现金-1,060,422,30044,000,00034,000,000
收到其他与筹资活动有关的现金101,033,680.25470,003,596.92235,203,696.83234,346,997.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计163,033,680.253,141,384,510.6310,160,875.21299,304,175.57
偿还债务支付的现金46,000,000554,422,30034,000,00010,000,000
分配股利、利润或偿付利息支付的现金3,941,888.893,450,483,881.483,417,573,130.833,416,455,425.29
支付其他与筹资活动有关的现金20,172,220.81527,876,271.57263,538,004.22181,013,652.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计70,114,109.74,532,782,453.053,715,111,135.053,607,469,077.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额92,919,570.55-1,391,397,942.45-3,404,950,259.84-3,308,164,902.3
四、汇率变动对现金及现金等价物的影响41,450,188.29203,715,353.42583,191,711.41-178,545,254.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,969,382,985.6-651,581,388.115,121,722,387.045,623,797,868.72
加:期初现金及现金等价物余额63,274,376,51363,925,957,901.1163,925,957,901.1163,925,957,901.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额59,304,993,527.463,274,376,51369,047,680,288.1569,549,755,769.83
补充资料:
净利润-6,104,174,527.85-2,246,762,267.69
资产减值准备-214,488,935.2-146,269,535.6
固定资产和投资性房地产折旧-3,021,005,966.66-1,466,132,835.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,020,779,255.1-1,466,019,479.35
投资性房地产折旧-226,711.56-113,355.78
无形资产摊销-2,682,738,344.15-1,229,174,331.48
长期待摊费用摊销-7,810,112.18-2,976,275.65
处置固定资产、无形资产和其他长期资产的损失--2,550,458,320.83--4,959,452.69
固定资产报废损失-217,084.91--
公允价值变动损失-27,460,945.49-35,024,179.42
财务费用--85,476,391.9-39,521,477.44
投资损失--187,658,837.46--350,711,425.33
递延所得税--46,216,369.36--142,342,716.98
其中:递延所得税资产减少--316,006,189.92--161,826,269.49
递延所得税负债增加-269,789,820.56-19,483,552.51
存货的减少--3,218,353,689.82--238,346,525.7
经营性应收项目的减少--9,086,489,039.97-3,849,999,916.55
经营性应付项目的增加-7,862,898,858.93--4,890,306,327.68
其他---276,614.28
现金的期末余额-63,274,376,513-69,549,755,769.83
减:现金的期初余额-63,925,957,901.11-63,925,957,901.11
公告日期2025-04-262025-04-112024-10-292024-08-31
审计意见(境内)标准无保留意见
TOP↑