当前位置:首页 - 行情中心 - 长安汽车(000625) - 财务分析 - 现金流量表

长安汽车

(000625)

  

流通市值:1379.13亿  总市值:1665.11亿
流通股本:82.14亿   总股本:99.17亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金168,499,172,064.84119,262,665,381.373,931,703,144.0934,249,816,172.97
收到的税费返还2,225,768,807.061,759,165,159.571,199,246,444.1685,467,614.01
收到其他与经营活动有关的现金3,358,313,435.612,254,481,054.641,753,218,395.892,343,720,442.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计174,083,254,307.51123,276,311,595.5176,884,167,984.0837,279,004,229.92
购买商品、接受劳务支付的现金120,590,933,831.9583,087,394,623.5754,711,756,692.1825,584,540,659.85
支付给职工以及为职工支付的现金11,126,200,718.46,839,423,837.284,415,366,034.622,301,314,286.27
支付的各项税费11,570,501,390.348,328,693,790.685,442,991,004.832,657,013,907.22
支付其他与经营活动有关的现金10,934,152,129.267,542,179,222.025,358,597,538.863,352,851,585.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计154,221,788,069.95105,797,691,473.5569,928,711,270.4933,895,720,439.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额19,861,466,237.5617,478,620,121.966,955,456,713.593,383,283,790.67
二、投资活动产生的现金流量:
收回投资收到的现金131,461,810.72112,173,764.54--
取得投资收益收到的现金344,832,879.7576,292,602.071,406,842.07-
处置固定资产、无形资产和其他长期资产收回的现金净额296,034,699.5792,233,204.2835,915,330.459,980,276
收到的其他与投资活动有关的现金6,216,944,276.296,216,944,276.296,216,944,276.296,276,017,596.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,989,273,666.336,497,643,847.186,254,266,448.816,285,997,872.3
购建固定资产、无形资产和其他长期资产支付的现金2,824,057,426.661,679,382,208.05857,592,457.14332,998,777.07
投资支付的现金2,373,361,7691,483,761,769137,000,000102,000,000
支付其他与投资活动有关的现金8,000,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计13,197,419,195.663,163,143,977.05994,592,457.14434,998,777.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,208,145,529.333,334,499,870.135,259,673,991.675,850,999,095.23
三、筹资活动产生的现金流量:
吸收投资收到的现金35,190,00035,190,00035,190,00035,190,000
其中:子公司吸收少数股东投资收到的现金35,190,000---
取得借款收到的现金120,000,00090,000,00090,000,00071,000,000
收到其他与筹资活动有关的现金863,425,006.28542,051,646.47362,339,945.6141,343,036.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,018,615,006.28667,241,646.47487,529,945.61147,533,036.83
偿还债务支付的现金683,000,000644,000,000629,000,000610,000,000
分配股利、利润或偿付利息支付的现金2,380,851,402.082,350,914,521.476,163,524.44,842,338.89
其中:子公司支付给少数股东的股利、利润150,000---
支付其他与筹资活动有关的现金83,072,569.73346,034,536.06418,524,690.02669,548,655.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,146,923,971.813,340,949,057.531,053,688,214.421,284,390,994.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,128,308,965.53-2,673,707,411.06-566,158,268.81-1,136,857,957.85
四、汇率变动对现金及现金等价物的影响-90,488,889.331,653,215.713,258,565.35-17,450,680.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额11,434,522,853.3718,141,065,796.7311,662,231,001.88,079,974,247.27
加:期初现金及现金等价物余额52,491,435,047.7452,491,435,047.7452,491,435,047.7452,491,435,047.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额63,925,957,901.1170,632,500,844.4764,153,666,049.5460,571,409,295.01
补充资料:
净利润9,501,899,040.97-6,967,013,000.07-
资产减值准备813,828,346.53-412,787,649.09-
固定资产和投资性房地产折旧2,992,145,589.89-1,492,585,363.4-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,991,918,878.33-1,492,472,007.62-
投资性房地产折旧226,711.56-113,355.78-
无形资产摊销2,232,311,060.45-638,535,490.78-
长期待摊费用摊销3,570,664.27-1,468,484.08-
递延收益摊销--65,085,141.07-
处置固定资产、无形资产和其他长期资产的损失-440,995,737.23--366,667,730.28-
固定资产报废损失4,891.17---
公允价值变动损失19,061,189.53-23,334,661.15-
财务费用156,147,198.25-36,814,471.44-
投资损失-3,050,413,045.1--5,023,108,819.32-
递延所得税-363,517,186.79-1,222,089,840.96-
其中:递延所得税资产减少-219,254,747.14--182,617,869.82-
递延所得税负债增加-144,262,439.65-1,404,707,710.78-
存货的减少-7,706,466,368.68--4,429,633,070.54-
经营性应收项目的减少-1,687,114,693.11-1,025,339,747.77-
经营性应付项目的增加17,273,366,988.13-4,665,879,442.66-
其他--3,787,202.55-
现金的期末余额63,925,957,901.11-64,153,666,049.54-
减:现金的期初余额52,491,435,047.74-52,491,435,047.74-
公告日期2024-04-182023-10-312023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑