当前位置:首页 - 行情中心 - 长安汽车(000625) - 财务分析 - 现金流量表

长安汽车

(000625)

  

流通市值:1216.26亿  总市值:1468.75亿
流通股本:82.12亿   总股本:99.17亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金131,629,458,225.5687,402,094,857.9544,755,028,958.62168,499,172,064.84
收到的税费返还3,797,822,679.412,283,448,047.921,167,327,072.072,225,768,807.06
收到其他与经营活动有关的现金2,504,559,401.522,197,893,615.371,300,963,213.523,358,313,435.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计137,931,840,306.4991,883,436,521.2447,223,319,244.21174,083,254,307.51
购买商品、接受劳务支付的现金109,780,208,919.4672,075,595,167.3633,372,759,094.63120,590,933,831.95
支付给职工以及为职工支付的现金7,648,074,062.725,227,942,331.333,131,439,295.2511,126,200,718.4
支付的各项税费8,823,145,928.976,484,391,928.942,894,342,850.4811,570,501,390.34
支付其他与经营活动有关的现金7,286,943,255.024,660,406,353.082,577,417,240.3610,934,152,129.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计133,538,372,166.1788,448,335,780.7141,975,958,480.72154,221,788,069.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,393,468,140.323,435,100,740.535,247,360,763.4919,861,466,237.56
二、投资活动产生的现金流量:
收回投资收到的现金---131,461,810.72
取得投资收益收到的现金37,326,267.451,431,899.95-344,832,879.75
处置固定资产、无形资产和其他长期资产收回的现金净额531,755,339.85270,398,351.7184,796,213.24296,034,699.57
收到的其他与投资活动有关的现金8,070,357,180.568,070,357,180.56500,000,0006,216,944,276.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,639,438,787.868,342,187,432.22584,796,213.246,989,273,666.33
购建固定资产、无形资产和其他长期资产支付的现金2,017,895,219.711,198,526,301.3587,932,856.182,824,057,426.66
投资支付的现金71,530,77368,253,846-2,373,361,769
支付其他与投资活动有关的现金3,000,000,0001,400,000,000-8,000,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,089,425,992.712,666,780,147.3587,932,856.1813,197,419,195.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额3,550,012,795.155,675,407,284.92-3,136,642.94-6,208,145,529.33
三、筹资活动产生的现金流量:
吸收投资收到的现金30,957,178.3830,957,178.3822,460,00035,190,000
其中:子公司吸收少数股东投资收到的现金---35,190,000
取得借款收到的现金44,000,00034,000,00014,000,000120,000,000
收到其他与筹资活动有关的现金235,203,696.83234,346,997.19230,939,683.86863,425,006.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计310,160,875.21299,304,175.57267,399,683.861,018,615,006.28
偿还债务支付的现金34,000,00010,000,000-683,000,000
分配股利、利润或偿付利息支付的现金3,417,573,130.833,416,455,425.292,484,607.422,380,851,402.08
其中:子公司支付给少数股东的股利、利润---150,000
支付其他与筹资活动有关的现金263,538,004.22181,013,652.58226,166,475.6283,072,569.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,715,111,135.053,607,469,077.87228,651,083.043,146,923,971.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,404,950,259.84-3,308,164,902.338,748,600.82-2,128,308,965.53
四、汇率变动对现金及现金等价物的影响583,191,711.41-178,545,254.4324,603,559.49-90,488,889.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,121,722,387.045,623,797,868.725,307,576,280.8611,434,522,853.37
加:期初现金及现金等价物余额63,925,957,901.1163,925,957,901.1163,925,957,901.1152,491,435,047.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额69,047,680,288.1569,549,755,769.8369,233,534,181.9763,925,957,901.11
补充资料:
净利润-2,246,762,267.69-9,501,899,040.97
资产减值准备-146,269,535.6-813,828,346.53
固定资产和投资性房地产折旧-1,466,132,835.13-2,992,145,589.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,466,019,479.35-2,991,918,878.33
投资性房地产折旧-113,355.78-226,711.56
无形资产摊销-1,229,174,331.48-2,232,311,060.45
长期待摊费用摊销-2,976,275.65-3,570,664.27
处置固定资产、无形资产和其他长期资产的损失--4,959,452.69--440,995,737.23
固定资产报废损失---4,891.17
公允价值变动损失-35,024,179.42-19,061,189.53
财务费用-39,521,477.44-156,147,198.25
投资损失--350,711,425.33--3,050,413,045.1
递延所得税--142,342,716.98--363,517,186.79
其中:递延所得税资产减少--161,826,269.49--219,254,747.14
递延所得税负债增加-19,483,552.51--144,262,439.65
存货的减少--238,346,525.7--7,706,466,368.68
经营性应收项目的减少-3,849,999,916.55--1,687,114,693.11
经营性应付项目的增加--4,890,306,327.68-17,273,366,988.13
其他-276,614.28--
现金的期末余额-69,549,755,769.83-63,925,957,901.11
减:现金的期初余额-63,925,957,901.11-52,491,435,047.74
公告日期2024-10-292024-08-312024-04-302024-04-18
审计意见(境内)标准无保留意见
TOP↑