当前位置:首页 - 行情中心 - 长安汽车(000625) - 财务分析 - 现金流量表

长安汽车

(000625)

  

流通市值:1088.76亿  总市值:1306.68亿
流通股本:82.61亿   总股本:99.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,637,749,837.8641,402,209,194.01175,823,903,478.47131,629,458,225.56
  收到的税费返还1,940,550,767.15851,649,219.264,676,232,646.343,797,822,679.41
  收到其他与经营活动有关的现金1,844,260,721.48920,071,074.973,542,989,681.662,504,559,401.52
  经营活动现金流入小计87,422,561,326.4943,173,929,488.24184,043,125,806.47137,931,840,306.49
  购买商品、接受劳务支付的现金78,918,787,742.2836,493,273,473.78144,122,642,090.77109,780,208,919.46
  支付给职工以及为职工支付的现金6,106,774,683.423,560,464,173.5412,157,994,148.547,648,074,062.72
  支付的各项税费4,503,099,289.232,958,177,454.6512,537,731,682.838,823,145,928.97
  支付其他与经营活动有关的现金6,501,096,401.833,662,726,734.4310,375,359,071.197,286,943,255.02
  经营活动现金流出小计96,029,758,116.7646,674,641,836.4179,193,726,993.33133,538,372,166.17
  经营活动产生的现金流量净额-8,607,196,790.27-3,500,712,348.164,849,398,813.144,393,468,140.32
二、投资活动产生的现金流量:
  收回投资收到的现金340,000340,00010,810,279.99-
  取得投资收益收到的现金42,307,638.732,928,412133,704,425.5337,326,267.45
  处置固定资产、无形资产和其他长期资产收回的现金净额596,996,689.13579,091,499.541,575,204,509.73531,755,339.85
  收到的其他与投资活动有关的现金50,975,988.183,210.48,070,026,424.88,070,357,180.56
  投资活动现金流入小计690,620,316.01612,363,121.949,789,745,640.058,639,438,787.86
  购建固定资产、无形资产和其他长期资产支付的现金2,111,957,700.52960,787,224.764,868,110,296.052,017,895,219.71
  投资支付的现金1,604,723,740.46254,616,293.465,930,805,73471,530,773
  支付其他与投资活动有关的现金--3,304,127,222.223,000,000,000
  投资活动现金流出小计3,716,681,440.981,215,403,518.2214,103,043,252.275,089,425,992.71
  投资活动产生的现金流量净额-3,026,061,124.97-603,040,396.28-4,313,297,612.223,550,012,795.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金62,000,00062,000,0001,610,958,613.6830,957,178.38
  其中:子公司吸收少数股东投资收到的现金--1,610,958,613.68-
  取得借款收到的现金41,439,662-1,060,422,30044,000,000
  收到其他与筹资活动有关的现金280,715,982.94101,033,680.25470,003,596.92235,203,696.83
  筹资活动现金流入小计384,155,644.94163,033,680.253,141,384,510.6310,160,875.21
  偿还债务支付的现金66,000,00046,000,000554,422,30034,000,000
  分配股利、利润或偿付利息支付的现金7,840,786.593,941,888.893,450,483,881.483,417,573,130.83
  支付其他与筹资活动有关的现金53,170,214.1220,172,220.81527,876,271.57263,538,004.22
  筹资活动现金流出小计127,011,000.7170,114,109.74,532,782,453.053,715,111,135.05
  筹资活动产生的现金流量净额257,144,644.2392,919,570.55-1,391,397,942.45-3,404,950,259.84
四、汇率变动对现金及现金等价物的影响287,726,733.541,450,188.29203,715,353.42583,191,711.41
五、现金及现金等价物净增加额-11,088,386,537.51-3,969,382,985.6-651,581,388.115,121,722,387.04
  加:期初现金及现金等价物余额63,274,376,51363,274,376,51363,925,957,901.1163,925,957,901.11
  期末现金及现金等价物余额52,185,989,975.4959,304,993,527.463,274,376,51369,047,680,288.15
补充资料:
  净利润1,792,653,891.27-6,104,174,527.85-
  资产减值准备49,093,178.82-214,488,935.2-
  固定资产和投资性房地产折旧1,436,317,151.79-3,021,005,966.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,436,203,796.01-3,020,779,255.1-
    投资性房地产折旧113,355.78-226,711.56-
  无形资产摊销1,584,999,678.88-2,682,738,344.15-
  长期待摊费用摊销5,152,847.21-7,810,112.18-
  处置固定资产、无形资产和其他长期资产的损失-17,005,465.7--2,550,458,320.83-
  固定资产报废损失--217,084.91-
  公允价值变动损失-6,513,157.75-27,460,945.49-
  财务费用38,065,837.11--85,476,391.9-
  投资损失-115,023,949.01--187,658,837.46-
  递延所得税-211,231,814.94--46,216,369.36-
  其中:递延所得税资产减少-84,242,353.04--316,006,189.92-
    递延所得税负债增加-126,989,461.9-269,789,820.56-
  存货的减少131,247,271.53--3,218,353,689.82-
  经营性应收项目的减少18,763,979,020.76--9,086,489,039.97-
  经营性应付项目的增加-32,126,023,975.32-7,862,898,858.93-
  其他9,990,898.11---
  现金的期末余额52,185,989,975.49-63,274,376,513-
  减:现金的期初余额63,274,376,513-63,925,957,901.11-
  现金及现金等价物的净增加额-11,088,386,537.51--651,581,388.11-
公告日期2025-08-232025-04-262025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑