流通市值:1088.76亿 | 总市值:1306.68亿 | ||
流通股本:82.61亿 | 总股本:99.14亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 83,637,749,837.86 | 41,402,209,194.01 | 175,823,903,478.47 | 131,629,458,225.56 |
收到的税费返还 | 1,940,550,767.15 | 851,649,219.26 | 4,676,232,646.34 | 3,797,822,679.41 |
收到其他与经营活动有关的现金 | 1,844,260,721.48 | 920,071,074.97 | 3,542,989,681.66 | 2,504,559,401.52 |
经营活动现金流入小计 | 87,422,561,326.49 | 43,173,929,488.24 | 184,043,125,806.47 | 137,931,840,306.49 |
购买商品、接受劳务支付的现金 | 78,918,787,742.28 | 36,493,273,473.78 | 144,122,642,090.77 | 109,780,208,919.46 |
支付给职工以及为职工支付的现金 | 6,106,774,683.42 | 3,560,464,173.54 | 12,157,994,148.54 | 7,648,074,062.72 |
支付的各项税费 | 4,503,099,289.23 | 2,958,177,454.65 | 12,537,731,682.83 | 8,823,145,928.97 |
支付其他与经营活动有关的现金 | 6,501,096,401.83 | 3,662,726,734.43 | 10,375,359,071.19 | 7,286,943,255.02 |
经营活动现金流出小计 | 96,029,758,116.76 | 46,674,641,836.4 | 179,193,726,993.33 | 133,538,372,166.17 |
经营活动产生的现金流量净额 | -8,607,196,790.27 | -3,500,712,348.16 | 4,849,398,813.14 | 4,393,468,140.32 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 340,000 | 340,000 | 10,810,279.99 | - |
取得投资收益收到的现金 | 42,307,638.7 | 32,928,412 | 133,704,425.53 | 37,326,267.45 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 596,996,689.13 | 579,091,499.54 | 1,575,204,509.73 | 531,755,339.85 |
收到的其他与投资活动有关的现金 | 50,975,988.18 | 3,210.4 | 8,070,026,424.8 | 8,070,357,180.56 |
投资活动现金流入小计 | 690,620,316.01 | 612,363,121.94 | 9,789,745,640.05 | 8,639,438,787.86 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,111,957,700.52 | 960,787,224.76 | 4,868,110,296.05 | 2,017,895,219.71 |
投资支付的现金 | 1,604,723,740.46 | 254,616,293.46 | 5,930,805,734 | 71,530,773 |
支付其他与投资活动有关的现金 | - | - | 3,304,127,222.22 | 3,000,000,000 |
投资活动现金流出小计 | 3,716,681,440.98 | 1,215,403,518.22 | 14,103,043,252.27 | 5,089,425,992.71 |
投资活动产生的现金流量净额 | -3,026,061,124.97 | -603,040,396.28 | -4,313,297,612.22 | 3,550,012,795.15 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 62,000,000 | 62,000,000 | 1,610,958,613.68 | 30,957,178.38 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 1,610,958,613.68 | - |
取得借款收到的现金 | 41,439,662 | - | 1,060,422,300 | 44,000,000 |
收到其他与筹资活动有关的现金 | 280,715,982.94 | 101,033,680.25 | 470,003,596.92 | 235,203,696.83 |
筹资活动现金流入小计 | 384,155,644.94 | 163,033,680.25 | 3,141,384,510.6 | 310,160,875.21 |
偿还债务支付的现金 | 66,000,000 | 46,000,000 | 554,422,300 | 34,000,000 |
分配股利、利润或偿付利息支付的现金 | 7,840,786.59 | 3,941,888.89 | 3,450,483,881.48 | 3,417,573,130.83 |
支付其他与筹资活动有关的现金 | 53,170,214.12 | 20,172,220.81 | 527,876,271.57 | 263,538,004.22 |
筹资活动现金流出小计 | 127,011,000.71 | 70,114,109.7 | 4,532,782,453.05 | 3,715,111,135.05 |
筹资活动产生的现金流量净额 | 257,144,644.23 | 92,919,570.55 | -1,391,397,942.45 | -3,404,950,259.84 |
四、汇率变动对现金及现金等价物的影响 | 287,726,733.5 | 41,450,188.29 | 203,715,353.42 | 583,191,711.41 |
五、现金及现金等价物净增加额 | -11,088,386,537.51 | -3,969,382,985.6 | -651,581,388.11 | 5,121,722,387.04 |
加:期初现金及现金等价物余额 | 63,274,376,513 | 63,274,376,513 | 63,925,957,901.11 | 63,925,957,901.11 |
期末现金及现金等价物余额 | 52,185,989,975.49 | 59,304,993,527.4 | 63,274,376,513 | 69,047,680,288.15 |
补充资料: | ||||
净利润 | 1,792,653,891.27 | - | 6,104,174,527.85 | - |
资产减值准备 | 49,093,178.82 | - | 214,488,935.2 | - |
固定资产和投资性房地产折旧 | 1,436,317,151.79 | - | 3,021,005,966.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,436,203,796.01 | - | 3,020,779,255.1 | - |
投资性房地产折旧 | 113,355.78 | - | 226,711.56 | - |
无形资产摊销 | 1,584,999,678.88 | - | 2,682,738,344.15 | - |
长期待摊费用摊销 | 5,152,847.21 | - | 7,810,112.18 | - |
处置固定资产、无形资产和其他长期资产的损失 | -17,005,465.7 | - | -2,550,458,320.83 | - |
固定资产报废损失 | - | - | 217,084.91 | - |
公允价值变动损失 | -6,513,157.75 | - | 27,460,945.49 | - |
财务费用 | 38,065,837.11 | - | -85,476,391.9 | - |
投资损失 | -115,023,949.01 | - | -187,658,837.46 | - |
递延所得税 | -211,231,814.94 | - | -46,216,369.36 | - |
其中:递延所得税资产减少 | -84,242,353.04 | - | -316,006,189.92 | - |
递延所得税负债增加 | -126,989,461.9 | - | 269,789,820.56 | - |
存货的减少 | 131,247,271.53 | - | -3,218,353,689.82 | - |
经营性应收项目的减少 | 18,763,979,020.76 | - | -9,086,489,039.97 | - |
经营性应付项目的增加 | -32,126,023,975.32 | - | 7,862,898,858.93 | - |
其他 | 9,990,898.11 | - | - | - |
现金的期末余额 | 52,185,989,975.49 | - | 63,274,376,513 | - |
减:现金的期初余额 | 63,274,376,513 | - | 63,925,957,901.11 | - |
现金及现金等价物的净增加额 | -11,088,386,537.51 | - | -651,581,388.11 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-11 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |