当前位置:首页 - 行情中心 - 远大控股(000626) - 财务分析 - 现金流量表

远大控股

(000626)

  

流通市值:25.75亿  总市值:26.11亿
流通股本:5.02亿   总股本:5.09亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金96,570,759,908.2876,123,788,225.4747,140,293,963.7221,186,762,798.85
收到的税费返还628,485,278.46397,874,574.19274,457,877.65127,072,966.85
收到其他与经营活动有关的现金143,755,790.61187,689,735.3120,730,920.5467,518,263.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计97,343,000,977.3576,709,352,534.9647,535,482,761.9121,381,354,028.73
购买商品、接受劳务支付的现金96,847,615,478.775,839,555,627.946,677,893,183.4621,740,393,873.71
支付给职工以及为职工支付的现金430,027,107.06351,140,549.99282,751,206.2179,614,425.75
支付的各项税费213,950,326.25177,628,433.09121,542,561.5172,508,534.34
支付其他与经营活动有关的现金299,947,610.42858,006,257.21399,575,716.95190,082,793.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计97,791,540,522.4377,226,330,868.1947,481,762,668.1222,182,599,627.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-448,539,545.08-516,978,333.2353,720,093.79-801,245,598.78
二、投资活动产生的现金流量:
收回投资收到的现金242,352,638.8783,304,142.0583,298,360.8614,679,400
取得投资收益收到的现金346,123,253.71257,167,960.68202,133,995.97100,706,425.86
处置固定资产、无形资产和其他长期资产收回的现金净额1,074,488.38195,925.16181,455.1699,720.48
处置子公司及其他营业单位收到的现金净额14,059,499.4216,049,696.8813,500,000-
收到的其他与投资活动有关的现金179,629,244.97600,707,627.48449,805,301.97436,479,054.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计783,239,125.35957,425,352.25748,919,113.96551,964,600.71
购建固定资产、无形资产和其他长期资产支付的现金55,607,454.6658,962,186.3242,362,967.2633,692,803.8
投资支付的现金358,791,397.9586,080,414.6857,776,507.89273,385,161.04
取得子公司及其他营业单位支付的现金371,533,723.26342,471,893.78342,471,893.78-
支付其他与投资活动有关的现金121,408,566.68423,925,162.95628,113,585.74313,718,687.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计907,341,142.51,411,439,657.731,070,724,954.67620,796,652.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-124,102,017.15-454,014,305.48-321,805,840.71-68,832,051.65
三、筹资活动产生的现金流量:
吸收投资收到的现金15,000,00015,000,00015,000,000-
其中:子公司吸收少数股东投资收到的现金15,000,000---
取得借款收到的现金3,358,700,586.722,127,640,616.571,478,270,620.06862,894,046.77
收到其他与筹资活动有关的现金21,049,696.88--34,364.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,394,750,283.62,142,640,616.571,493,270,620.06862,928,411.36
偿还债务支付的现金2,764,919,385.311,325,328,631.72939,624,305.02289,724,204.08
分配股利、利润或偿付利息支付的现金175,506,520.79137,175,480.09112,263,959.3686,011,742.32
其中:子公司支付给少数股东的股利、利润72,400,00075,900,00075,900,000-
支付其他与筹资活动有关的现金186,395,044.297,600,795.1614,299,055.6814,420,596.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,126,820,950.391,470,104,906.971,066,187,320.06390,156,543.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额267,929,333.21672,535,709.6427,083,300472,771,868.31
四、汇率变动对现金及现金等价物的影响3,574,202.852,016,082.948,040,809.74-14,662,610.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-301,138,026.17-296,440,846.17167,038,362.82-411,968,392.66
加:期初现金及现金等价物余额1,907,798,089.681,909,467,094.431,907,798,089.682,001,732,674.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,606,660,063.511,613,026,248.262,074,836,452.51,589,764,281.58
补充资料:
净利润-342,792,300.53-9,158,481-
资产减值准备251,583,499.34-8,095,177.31-
固定资产和投资性房地产折旧78,872,782.44-29,729,323.74-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,872,782.44-29,729,323.74-
无形资产摊销21,181,071.32-5,202,510.59-
长期待摊费用摊销2,807,210.97-1,891,603.75-
处置固定资产、无形资产和其他长期资产的损失82,009.15-324,740.93-
固定资产报废损失246,868.51-121,045.1-
公允价值变动损失4,857,629.54--21,630,801.28-
财务费用108,486,542.18-60,414,522.15-
投资损失-296,306,627.29--148,963,194.58-
递延所得税70,220,108.66--13,710,136.57-
其中:递延所得税资产减少80,745,086.21--12,982,506.85-
递延所得税负债增加-10,524,977.55--727,629.72-
存货的减少-83,524,693.8--374,428,982.06-
经营性应收项目的减少866,313,851.33-8,668,231.15-
经营性应付项目的增加-1,218,414,706.74-563,247,139.96-
其他87,847,209.84--77,392,985.56-
不涉及现金收支的投资和筹资活动金额其他项目3,770,377.93---
现金的期末余额1,606,660,063.51-2,074,836,452.5-
减:现金的期初余额1,907,798,089.68-1,907,798,089.68-
公告日期2024-04-262023-10-312023-08-252023-04-29
审计意见(境内)标准无保留意见
TOP↑