当前位置:首页 - 行情中心 - 远大控股(000626) - 财务分析 - 现金流量表

远大控股

(000626)

  

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金49,412,733,834.1922,755,197,276.3298,317,511,784.9277,431,126,286.58
  收到的税费返还327,520,666.35145,786,790.29181,039,303.29536,445,123.5
  收到其他与经营活动有关的现金196,995,773.8393,679,346.75251,441,222.42196,696,067.12
  经营活动现金流入小计49,937,250,274.3722,994,663,413.3698,749,992,310.6378,164,267,477.2
  购买商品、接受劳务支付的现金50,212,884,080.8123,837,799,594.0696,274,308,247.4576,907,300,029.02
  支付给职工以及为职工支付的现金182,079,476.54127,928,172.09371,896,149.39287,848,530.89
  支付的各项税费115,474,794.8548,845,841.81211,006,371.08144,505,582.27
  支付其他与经营活动有关的现金158,879,932.6466,745,110.16253,623,841.54254,790,671.03
  经营活动现金流出小计50,669,318,284.8424,081,318,718.1297,110,834,609.4677,594,444,813.21
  经营活动产生的现金流量净额-732,068,010.47-1,086,655,304.761,639,157,701.17569,822,663.99
二、投资活动产生的现金流量:
  收回投资收到的现金665,385,099.224,736,170.4888,363,271.42329,994,203.27
  取得投资收益收到的现金215,889,751.8575,415,531.31200,430,545.8101,259,078.69
  处置固定资产、无形资产和其他长期资产收回的现金净额386,580.97378,780.976,508,246.673,237,596.78
  处置子公司及其他营业单位收到的现金净额--195,698,891.1-
  收到的其他与投资活动有关的现金132,111,891.56458,202,963.2166,663,015.28495,500,858.51
  投资活动现金流入小计1,013,773,323.58558,733,445.96657,663,970.27929,991,737.25
  购建固定资产、无形资产和其他长期资产支付的现金6,237,228.384,054,078.4730,259,944.2723,143,751.73
  投资支付的现金492,404,970.11392,259,030.721,153,027,298.4652,188,168
  取得子公司及其他营业单位支付的现金--40,960,50040,960,500
  支付其他与投资活动有关的现金111,038,499.66227,127,825.69285,230,729.01300,589,325.99
  投资活动现金流出小计609,680,698.15623,440,934.881,509,478,471.681,016,881,745.72
  投资活动产生的现金流量净额404,092,625.43-64,707,488.92-851,814,501.41-86,890,008.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--15,000,00015,000,000
  其中:子公司吸收少数股东投资收到的现金--15,000,00015,000,000
  取得借款收到的现金1,481,138,713.481,226,197,324.473,012,293,536.031,852,259,331.22
  收到其他与筹资活动有关的现金-70,717,876.39154,818,713.49-
  筹资活动现金流入小计1,481,138,713.481,296,915,200.863,182,112,249.521,867,259,331.22
  偿还债务支付的现金1,001,270,093.75256,295,360.633,733,894,500.622,117,969,807.44
  分配股利、利润或偿付利息支付的现金32,681,386.8414,816,486.66110,143,577.3180,269,513.88
  其中:子公司支付给少数股东的股利、利润18,080,000-28,521,750.5312,968,597.52
  支付其他与筹资活动有关的现金149,095.23-5,389,717.691,416,784.31
  筹资活动现金流出小计1,034,100,575.82271,111,847.293,849,427,795.622,199,656,105.63
  筹资活动产生的现金流量净额447,038,137.661,025,803,353.57-667,315,546.1-332,396,774.41
四、汇率变动对现金及现金等价物的影响-7,755,012.92-3,299,32211,497,710.07-3,571,848.43
五、现金及现金等价物净增加额111,307,739.7-128,858,762.11131,525,363.73146,964,032.68
  加:期初现金及现金等价物余额1,738,185,427.241,738,185,427.241,606,660,063.511,606,660,063.51
  期末现金及现金等价物余额1,849,493,166.941,609,326,665.131,738,185,427.241,753,624,096.19
补充资料:
  净利润39,853,825.47--262,262,808.08-
  资产减值准备33,085,355.11-369,069,504.18-
  固定资产和投资性房地产折旧24,691,455.22-73,697,429.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,691,455.22-73,697,429.73-
  无形资产摊销4,836,241.55-12,137,122.55-
  长期待摊费用摊销723,145.45-3,202,758.86-
  处置固定资产、无形资产和其他长期资产的损失-199,909.07--2,248,979.34-
  固定资产报废损失8,340.5-298,065.55-
  公允价值变动损失64,805,391.94--23,334,066.12-
  财务费用29,655,765.62-72,138,878.58-
  投资损失-202,541,849.26--244,593,480.6-
  递延所得税-18,737,062.44-44,991,521.42-
  其中:递延所得税资产减少-17,893,533.34-46,973,956.77-
    递延所得税负债增加-843,529.1--1,982,435.35-
  存货的减少219,617,077.91--81,731,983.5-
  经营性应收项目的减少-930,028,656.13-225,450,601.31-
  经营性应付项目的增加5,435,903.53-1,417,592,565.82-
  其他-4,266,322.66-34,750,570.81-
  不涉及现金收支的投资和筹资活动金额其他项目--8,057,168.79-
  现金的期末余额1,848,155,111.21-1,737,648,050.4-
  减:现金的期初余额1,737,648,050.4-1,606,660,063.51-
  加:现金等价物的期末余额1,338,055.73-537,376.84-
  减:现金等价物的期初余额537,376.84---
  现金及现金等价物的净增加额111,307,739.7-131,525,363.73-
公告日期2025-08-272025-04-292025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑