当前位置:首页 - 行情中心 - 合金投资(000633) - 财务分析 - 现金流量表

合金投资

(000633)

  

流通市值:17.45亿  总市值:17.45亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,519,263149,731,520.6263,724,966.99240,219,257.5
  收到的税费返还3,110,313.92,569,934.511,307,053.9310,119,100.82
  收到其他与经营活动有关的现金1,713,047.37889,141.64156,420.38590,035.68
  经营活动现金流入小计268,342,624.27153,190,596.7765,188,441.3250,928,394
  购买商品、接受劳务支付的现金269,110,818.81107,614,278.5776,799,078.28169,548,164.36
  支付给职工以及为职工支付的现金50,068,820.3234,990,498.5919,181,781.638,087,950.97
  支付的各项税费8,644,091.856,276,909.372,765,309.97,652,291.6
  支付其他与经营活动有关的现金7,831,709.514,959,976.31,115,506.356,594,497.7
  经营活动现金流出小计335,655,440.49153,841,662.8399,861,676.13221,882,904.63
  经营活动产生的现金流量净额-67,312,816.22-651,066.06-34,673,234.8329,045,489.37
二、投资活动产生的现金流量:
  收回投资收到的现金7,636,3457,000,000-0
  取得投资收益收到的现金2,208.922,208.92-0
  处置固定资产、无形资产和其他长期资产收回的现金净额179,277171,277141,2776,774
  投资活动现金流入小计7,817,830.927,173,485.92141,2776,774
  购建固定资产、无形资产和其他长期资产支付的现金1,490,935.02460,483.5304,686.256,060,274.01
  投资支付的现金7,000,0007,000,000--
  支付其他与投资活动有关的现金2,133.54---
  投资活动现金流出小计8,493,068.567,460,483.5304,686.256,060,274.01
  投资活动产生的现金流量净额-675,237.64-286,997.58-163,409.25-6,053,500.01
三、筹资活动产生的现金流量:
  取得借款收到的现金144,207,12960,000,00050,000,00010,000,000
  筹资活动现金流入小计144,207,12960,000,00050,000,00010,000,000
  偿还债务支付的现金41,339,487.2110,659,917.0110,659,917.016,518,447.65
  分配股利、利润或偿付利息支付的现金2,406,125.661,829,260.591,311,871.691,979,042.21
  其中:子公司支付给少数股东的股利、利润976,725.73976,725.73976,725.731,495,395.62
  支付其他与筹资活动有关的现金24,416,72411,396,7305,612,86537,439,948.23
  筹资活动现金流出小计68,162,336.8723,885,907.617,584,653.745,937,438.09
  筹资活动产生的现金流量净额76,044,792.1336,114,092.432,415,346.3-35,937,438.09
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额8,056,738.2735,176,028.76-2,421,297.78-12,945,448.73
  加:期初现金及现金等价物余额21,475,935.7221,475,935.7221,475,935.7234,421,384.45
  期末现金及现金等价物余额29,532,673.9956,651,964.4819,054,637.9421,475,935.72
补充资料:
  净利润-2,308,888.37-8,932,400.14
  资产减值准备-472,808.49-358,689.54
  固定资产和投资性房地产折旧-5,666,403.66-10,976,509.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,666,403.66-10,976,509.06
  无形资产摊销-184,931.53-352,016.48
  长期待摊费用摊销-12,351.48-28,688.12
  处置固定资产、无形资产和其他长期资产的损失--1,002,975.49--2,703,333.93
  财务费用-937,851.09-7,179,200.05
  投资损失-2,208.92--
  递延所得税-192,739.8--2,520,303.3
  其中:递延所得税资产减少-15,458,449.97-1,210,654.17
    递延所得税负债增加--15,265,710.17--3,730,957.47
  存货的减少-9,499,951.48--13,139,487
  经营性应收项目的减少--17,553,139.56--2,134,560.21
  经营性应付项目的增加--12,161,831.81--4,494,059.12
  其他----991,230.74
  现金的期末余额-56,651,964.48-21,475,935.72
  减:现金的期初余额-21,475,935.72-34,421,384.45
  现金及现金等价物的净增加额-35,176,028.76--12,945,448.73
公告日期2026-10-272026-07-312026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑