当前位置:首页 - 行情中心 - 合金投资(000633) - 财务分析 - 现金流量表

合金投资

(000633)

  

流通市值:24.30亿  总市值:24.30亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,724,966.99240,219,257.5182,936,365.17132,930,164.33
  收到的税费返还1,307,053.9310,119,100.827,751,180.464,472,508.82
  收到其他与经营活动有关的现金156,420.38590,035.68280,043.37406,365.78
  经营活动现金流入小计65,188,441.3250,928,394190,967,589137,809,038.93
  购买商品、接受劳务支付的现金76,799,078.28169,548,164.36137,459,290.7199,857,201.92
  支付给职工以及为职工支付的现金19,181,781.638,087,950.9724,931,224.7415,725,451.64
  支付的各项税费2,765,309.97,652,291.66,342,040.974,239,522.25
  支付其他与经营活动有关的现金1,115,506.356,594,497.75,170,355.062,926,949.22
  经营活动现金流出小计99,861,676.13221,882,904.63173,902,911.48122,749,125.03
  经营活动产生的现金流量净额-34,673,234.8329,045,489.3717,064,677.5215,059,913.9
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额141,2776,774300300
  投资活动现金流入小计141,2776,774300300
  购建固定资产、无形资产和其他长期资产支付的现金304,686.256,060,274.014,797,903.194,136,893.86
  投资活动现金流出小计304,686.256,060,274.014,797,903.194,136,893.86
  投资活动产生的现金流量净额-163,409.25-6,053,500.01-4,797,603.19-4,136,593.86
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00010,000,00010,000,00010,000,000
  筹资活动现金流入小计50,000,00010,000,00010,000,00010,000,000
  偿还债务支付的现金10,659,917.016,518,447.656,518,447.655,755,078
  分配股利、利润或偿付利息支付的现金1,311,871.691,979,042.211,900,667.091,703,776.66
  其中:子公司支付给少数股东的股利、利润976,725.731,495,395.621,495,395.621,495,395.62
  支付其他与筹资活动有关的现金5,612,86537,439,948.2331,259,705.2227,245,659.36
  筹资活动现金流出小计17,584,653.745,937,438.0939,678,819.9634,704,514.02
  筹资活动产生的现金流量净额32,415,346.3-35,937,438.09-29,678,819.96-24,704,514.02
四、汇率变动对现金及现金等价物的影响-0--
五、现金及现金等价物净增加额-2,421,297.78-12,945,448.73-17,411,745.63-13,781,193.98
  加:期初现金及现金等价物余额21,475,935.7234,421,384.4534,421,384.4534,421,384.45
  期末现金及现金等价物余额19,054,637.9421,475,935.7217,009,638.8220,640,190.47
补充资料:
  净利润-8,932,400.14-5,669,253.84
  资产减值准备-358,689.54-789,710.26
  固定资产和投资性房地产折旧-10,976,509.06-5,491,374.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,976,509.06-5,491,374.65
  无形资产摊销-352,016.48-170,455.44
  长期待摊费用摊销-28,688.12-10,891.08
  处置固定资产、无形资产和其他长期资产的损失--2,703,333.93-372,372.06
  财务费用-7,179,200.05-199,862.22
  递延所得税--2,520,303.3-77,158.04
  其中:递延所得税资产减少-1,210,654.17-17,168,198
    递延所得税负债增加--3,730,957.47--17,091,039.96
  存货的减少--13,139,487--14,363,746.33
  经营性应收项目的减少--2,134,560.21--5,410,440.72
  经营性应付项目的增加--4,494,059.12-4,110,563
  其他--991,230.74--
  现金的期末余额-21,475,935.72-20,640,190.47
  减:现金的期初余额-34,421,384.45-34,421,384.45
  现金及现金等价物的净增加额--12,945,448.73--13,781,193.98
公告日期2026-04-212026-04-212025-10-212025-08-15
审计意见(境内)标准无保留意见
TOP↑