当前位置:首页 - 行情中心 - 英力特(000635) - 财务分析 - 现金流量表

英力特

(000635)

  

流通市值:40.35亿  总市值:43.35亿
流通股本:3.67亿   总股本:3.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金540,631,007.69414,148,639.61199,254,717.97815,697,610.14
  收到的税费返还3,316,859.733,316,859.733,316,859.7313,272,838.01
  收到其他与经营活动有关的现金23,932,558.3821,335,389.326,933,098.5771,558,426.22
  经营活动现金流入小计567,880,425.8438,800,888.66209,504,676.27900,528,874.37
  购买商品、接受劳务支付的现金483,151,595.06356,893,830.87187,580,195.61784,119,812.07
  支付给职工以及为职工支付的现金317,549,741.13217,789,795.54121,167,291.97471,902,774.4
  支付的各项税费31,332,856.322,882,926.384,930,342.9449,228,172.92
  支付其他与经营活动有关的现金63,351,214.3821,514,320.926,008,018.0448,779,079.37
  经营活动现金流出小计895,385,406.87619,080,873.71319,685,848.561,354,029,838.76
  经营活动产生的现金流量净额-327,504,981.07-180,279,985.05-110,181,172.29-453,500,964.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---835,200
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---835,200
  购建固定资产、无形资产和其他长期资产支付的现金66,205,838.0159,902,431.8728,594,756.4982,754,818.01
  投资活动现金流出小计66,205,838.0159,902,431.8728,594,756.4982,754,818.01
  投资活动产生的现金流量净额-66,205,838.01-59,902,431.87-28,594,756.49-81,919,618.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---680,170,712.05
  取得借款收到的现金519,609,383382,679,788344,466,000474,528,000
  收到其他与筹资活动有关的现金320,000,000160,000,000-355,000,000
  筹资活动现金流入小计839,609,383542,679,788344,466,0001,509,698,712.05
  偿还债务支付的现金399,400,000309,400,000185,431,262894,752,489.53
  分配股利、利润或偿付利息支付的现金14,251,498.599,932,838.454,734,222.3314,631,222.18
  支付其他与筹资活动有关的现金1,357,501--2,937,536.44
  筹资活动现金流出小计415,008,999.59319,332,838.45190,165,484.33912,321,248.15
  筹资活动产生的现金流量净额424,600,383.41223,346,949.55154,300,515.67597,377,463.9
五、现金及现金等价物净增加额30,889,564.33-16,835,467.3715,524,586.8961,956,881.5
  加:期初现金及现金等价物余额79,462,719.7879,462,719.7879,462,719.7817,505,838.28
  期末现金及现金等价物余额110,352,284.1162,627,252.4194,987,306.6779,462,719.78
补充资料:
  净利润--246,806,972.09--553,556,379.96
  资产减值准备-35,537,245.51-149,662,369.29
  固定资产和投资性房地产折旧-87,116,707.84-179,053,872.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,116,707.84-179,053,872.38
  无形资产摊销-2,606,775.61-4,960,489.84
  固定资产报废损失----93,905.22
  公允价值变动损失----707,850
  财务费用-8,381,185.55-15,014,186.95
  投资损失--732,649.36-560,552.39
  递延所得税-4,333,215.78--24,748,350.61
  其中:递延所得税资产减少-4,333,215.78--24,748,350.61
  存货的减少--30,748,027.62--8,294,037.45
  经营性应收项目的减少-48,314,518.9--67,436,798.47
  经营性应付项目的增加--88,427,742.45--148,206,628.09
  现金的期末余额-62,627,252.41-79,462,719.78
  减:现金的期初余额-79,462,719.78-17,505,838.28
  现金及现金等价物的净增加额--16,835,467.37-61,956,881.5
公告日期2026-10-232026-08-152026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑