当前位置:首页 - 行情中心 - 英力特(000635) - 财务分析 - 现金流量表

英力特

(000635)

  

流通市值:26.30亿  总市值:28.26亿
流通股本:3.67亿   总股本:3.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金199,254,717.97815,697,610.14615,349,192.26335,490,445.02
  收到的税费返还3,316,859.7313,272,838.010-
  收到其他与经营活动有关的现金6,933,098.5771,558,426.2266,598,035.742,000,097.58
  经营活动现金流入小计209,504,676.27900,528,874.37681,947,227.96377,490,542.6
  购买商品、接受劳务支付的现金187,580,195.61784,119,812.07616,562,299.96445,962,288.12
  支付给职工以及为职工支付的现金121,167,291.97471,902,774.4295,457,958.69201,663,793.48
  支付的各项税费4,930,342.9449,228,172.9239,418,498.7724,483,861.8
  支付其他与经营活动有关的现金6,008,018.0448,779,079.3736,091,220.4723,693,910.07
  经营活动现金流出小计319,685,848.561,354,029,838.76987,529,977.89695,803,853.47
  经营活动产生的现金流量净额-110,181,172.29-453,500,964.39-305,582,749.93-318,313,310.87
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-835,200--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-835,200--
  购建固定资产、无形资产和其他长期资产支付的现金28,594,756.4982,754,818.0169,392,658.3923,161,111.22
  投资活动现金流出小计28,594,756.4982,754,818.0169,392,658.3923,161,111.22
  投资活动产生的现金流量净额-28,594,756.49-81,919,618.01-69,392,658.39-23,161,111.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金-680,170,712.05680,170,712.05-
  取得借款收到的现金344,466,000474,528,000803,475,888.21641,978,000
  收到其他与筹资活动有关的现金-355,000,000--
  筹资活动现金流入小计344,466,0001,509,698,712.051,483,646,600.26641,978,000
  偿还债务支付的现金185,431,262894,752,489.53659,752,873.92299,753,247.77
  分配股利、利润或偿付利息支付的现金4,734,222.3314,631,222.1812,675,822.319,289,780.68
  支付其他与筹资活动有关的现金-2,937,536.442,921,668.2-
  筹资活动现金流出小计190,165,484.33912,321,248.15675,350,364.43309,043,028.45
  筹资活动产生的现金流量净额154,300,515.67597,377,463.9808,296,235.83332,934,971.55
五、现金及现金等价物净增加额15,524,586.8961,956,881.5433,320,827.51-8,539,450.54
  加:期初现金及现金等价物余额79,462,719.7817,505,838.2817,505,838.2817,505,838.28
  期末现金及现金等价物余额94,987,306.6779,462,719.78450,826,665.798,966,387.74
补充资料:
  净利润--553,556,379.96--155,576,093.01
  资产减值准备-149,662,369.29-26,149,905.76
  固定资产和投资性房地产折旧-179,053,872.38-88,309,472.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-179,053,872.38-88,309,472.03
  无形资产摊销-4,960,489.84-2,439,979.09
  固定资产报废损失--93,905.22--
  公允价值变动损失--707,850-17,550
  财务费用-15,014,186.95-7,010,914.18
  投资损失-560,552.39--103,477.44
  递延所得税--24,748,350.61-6,695,925.74
  其中:递延所得税资产减少--24,748,350.61-6,695,925.74
  存货的减少--8,294,037.45--13,306,914.33
  经营性应收项目的减少--67,436,798.47--186,584,303.61
  经营性应付项目的增加--148,206,628.09--93,512,026.56
  现金的期末余额-79,462,719.78-8,966,387.74
  减:现金的期初余额-17,505,838.28-17,505,838.28
  现金及现金等价物的净增加额-61,956,881.5--8,539,450.54
公告日期2026-04-212026-04-212025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑