当前位置:首页 - 行情中心 - 茂化实华(000637) - 财务分析 - 现金流量表

茂化实华

(000637)

  

流通市值:16.15亿  总市值:23.03亿
流通股本:3.65亿   总股本:5.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金890,881,349.063,501,901,812.732,598,204,914.491,699,467,478.23
  收到的税费返还36,520,101.725,058,307.815,046,558.785,046,558.78
  收到其他与经营活动有关的现金6,340,181.4720,234,249.56,886,554.86,203,649.57
  经营活动现金流入小计933,741,632.253,527,194,370.042,610,138,028.071,710,717,686.58
  购买商品、接受劳务支付的现金774,893,621.263,159,975,503.62,362,082,5001,486,178,159.78
  支付给职工以及为职工支付的现金77,159,455.98218,695,982.29174,222,257.21127,843,252.54
  支付的各项税费10,484,659.7360,619,158.1147,568,191.0336,447,972.53
  支付其他与经营活动有关的现金19,584,173.1544,917,465.9671,615,717.1246,936,085.2
  经营活动现金流出小计882,121,910.123,484,208,109.962,655,488,665.361,697,405,470.05
  经营活动产生的现金流量净额51,619,722.1342,986,260.08-45,350,637.2913,312,216.53
二、投资活动产生的现金流量:
  收回投资收到的现金-147,775,000147,775,000147,500,000
  取得投资收益收到的现金-11,601,228.5410,198,381.328,897,152.78
  处置固定资产、无形资产和其他长期资产收回的现金净额22,000570,875570,875570,875
  收到的其他与投资活动有关的现金-1,397,152.78--
  投资活动现金流入小计22,000161,344,256.32158,544,256.32156,968,027.78
  购建固定资产、无形资产和其他长期资产支付的现金9,134,235.9362,173,312.8437,850,303.8727,086,980.85
  投资活动现金流出小计9,134,235.9362,173,312.8437,850,303.8727,086,980.85
  投资活动产生的现金流量净额-9,112,235.9399,170,943.48120,693,952.45129,881,046.93
三、筹资活动产生的现金流量:
  取得借款收到的现金253,220,000974,280,000832,280,000538,780,000
  筹资活动现金流入小计253,220,000974,280,000832,280,000538,780,000
  偿还债务支付的现金198,151,682.52939,986,730.08853,115,047.56531,743,365.04
  分配股利、利润或偿付利息支付的现金6,195,503.132,622,807.9125,696,243.4614,360,174.47
  支付其他与筹资活动有关的现金2,412,772.42128,214,300.6816,418,464.9613,737,486.54
  筹资活动现金流出小计206,759,958.041,100,823,838.67895,229,755.98559,841,026.05
  筹资活动产生的现金流量净额46,460,041.96-126,543,838.67-62,949,755.98-21,061,026.05
五、现金及现金等价物净增加额88,967,528.1615,613,364.8912,393,559.18122,132,237.41
  加:期初现金及现金等价物余额195,929,654.31180,316,289.42180,316,289.42180,316,289.42
  期末现金及现金等价物余额284,897,182.47195,929,654.31192,709,848.6302,448,526.83
补充资料:
  净利润--160,400,022.58--90,442,431.95
  资产减值准备-17,089,006.65--11,138,429.13
  固定资产和投资性房地产折旧-113,057,726.14-57,025,427.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-113,057,726.14-57,025,427.52
  无形资产摊销-3,017,050.53-1,519,758.82
  长期待摊费用摊销-16,942,049.28-8,484,754.5
  处置固定资产、无形资产和其他长期资产的损失--5,763,614.18-4,027,827.84
  固定资产报废损失-4,557,413.24--
  财务费用-40,122,723.51-17,596,978.78
  投资损失--9,771,584.06--2,468,730.26
  递延所得税-2,194,134.74-5,329,429.96
  其中:递延所得税资产减少-7,133,834.76-7,087,236.84
    递延所得税负债增加--4,939,700.02--1,757,806.88
  存货的减少-40,395,456.04-7,901,265.1
  经营性应收项目的减少-33,779,318.53-38,921,183.77
  经营性应付项目的增加--80,784,558.25--27,608,213.38
  其他-20,198,332.64--
  现金的期末余额-195,929,654.31-302,448,526.83
  减:现金的期初余额-180,316,289.42-180,316,289.42
  现金及现金等价物的净增加额-15,613,364.89-122,132,237.41
公告日期2026-04-292026-04-292025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑