当前位置:首页 - 行情中心 - 珠海中富(000659) - 财务分析 - 现金流量表

珠海中富

(000659)

  

流通市值:34.71亿  总市值:34.71亿
流通股本:12.86亿   总股本:12.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金566,618,529.45241,967,024.811,094,210,225.8859,629,941.96
  收到的税费返还104,995.63-315,449.5231,777.65
  收到其他与经营活动有关的现金55,330,898.6326,600,20237,148,045.0830,717,104.55
  经营活动现金流入小计622,054,423.71268,567,226.811,131,673,720.38890,578,824.16
  购买商品、接受劳务支付的现金397,182,644.42169,996,068.44659,457,733.71588,740,602.62
  支付给职工以及为职工支付的现金101,453,184.1749,029,535.57199,020,145.95149,624,718.85
  支付的各项税费38,412,815.0813,909,339.0482,050,775.861,217,588.27
  支付其他与经营活动有关的现金66,519,690.9136,074,632.5986,261,386.6745,378,014.41
  经营活动现金流出小计603,568,334.58269,009,575.641,026,790,042.13844,960,924.15
  经营活动产生的现金流量净额18,486,089.13-442,348.83104,883,678.2545,617,900.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,417,597910,80712,594,749.6412,348,653.22
  投资活动现金流入小计1,417,597910,80712,594,749.6412,348,653.22
  购建固定资产、无形资产和其他长期资产支付的现金97,832,274.6519,917,664.876,382,672.0860,407,742.1
  投资活动现金流出小计97,832,274.6519,917,664.876,382,672.0860,407,742.1
  投资活动产生的现金流量净额-96,414,677.65-19,006,857.8-63,787,922.44-48,059,088.88
三、筹资活动产生的现金流量:
  取得借款收到的现金169,522,00089,700,00046,500,00046,500,000
  收到其他与筹资活动有关的现金13,624,000-353,095,000280,000,000
  筹资活动现金流入小计183,146,00089,700,000399,595,000326,500,000
  偿还债务支付的现金9,160,0005,105,000248,590,000159,802,900
  分配股利、利润或偿付利息支付的现金35,129,251.2916,635,00678,020,479.0757,717,189.72
  支付其他与筹资活动有关的现金29,595,489.9312,763,846.2588,704,980.3476,961,725.74
  筹资活动现金流出小计73,884,741.2234,503,852.25415,315,459.41294,481,815.46
  筹资活动产生的现金流量净额109,261,258.7855,196,147.75-15,720,459.4132,018,184.54
四、汇率变动对现金及现金等价物的影响490,515.18-3,848.38442,090.4727,435.62
五、现金及现金等价物净增加额31,823,185.4435,743,092.7425,817,386.830,304,431.29
  加:期初现金及现金等价物余额45,502,344.7545,502,344.7519,684,957.9519,684,957.95
  期末现金及现金等价物余额77,325,530.1981,245,437.4945,502,344.7549,989,389.24
补充资料:
  净利润-37,201,169.03--122,873,267.67-
  资产减值准备7,579,370.43-33,881,982.58-
  固定资产和投资性房地产折旧43,129,526.17-93,897,776.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,129,526.17-93,897,776.33-
  无形资产摊销2,021,974.01-3,997,036.32-
  长期待摊费用摊销4,951,900.19-15,969,587.56-
  处置固定资产、无形资产和其他长期资产的损失493,006.35--1,846,504.67-
  固定资产报废损失--83,961.8-
  公允价值变动损失2,611,858.35-6,425,617.96-
  财务费用47,577,814.91-90,976,276.03-
  递延所得税-103,153.15-8,226,475.73-
  其中:递延所得税资产减少593,095.7-2,081,859.13-
    递延所得税负债增加-696,248.85-6,144,616.6-
  存货的减少-4,717,999.74-46,574,393.73-
  经营性应收项目的减少-66,364,516.26--13,199,854.63-
  经营性应付项目的增加8,330,935.84--70,983,303.33-
  现金的期末余额77,325,530.19-45,502,344.75-
  减:现金的期初余额45,502,344.75-19,684,957.95-
  现金及现金等价物的净增加额31,823,185.44-25,817,386.8-
公告日期2025-08-272025-04-302025-04-112024-10-31
审计意见(境内)标准无保留意见
TOP↑