当前位置:首页 - 行情中心 - 永安林业(000663) - 财务分析 - 现金流量表

永安林业

(000663)

  

流通市值:15.35亿  总市值:16.85亿
流通股本:3.06亿   总股本:3.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金197,001,028.56140,630,560.3962,012,289.73311,532,236.52
  收到的税费返还5,491,144.164,608,115.011,382,949.2510,951,206.18
  收到其他与经营活动有关的现金26,339,030.698,529,313.232,738,071.444,358,380.2
  经营活动现金流入小计228,831,203.41153,767,988.6366,133,310.38366,841,822.9
  购买商品、接受劳务支付的现金218,474,889.69135,664,078.3881,857,123.89242,322,645.99
  支付给职工以及为职工支付的现金34,423,714.4521,671,953.411,086,530.660,599,766.36
  支付的各项税费14,060,615.2910,783,012.35,556,713.6419,864,961.22
  支付其他与经营活动有关的现金22,303,767.7417,040,348.9110,153,185.9461,528,680.93
  经营活动现金流出小计289,262,987.17185,159,392.99108,653,554.07384,316,054.5
  经营活动产生的现金流量净额-60,431,783.76-31,391,404.36-42,520,243.69-17,474,231.6
二、投资活动产生的现金流量:
  收回投资收到的现金0-02,000,000
  取得投资收益收到的现金1,058,750635,250635,2501,143,450
  处置固定资产、无形资产和其他长期资产收回的现金净额114,236113,886113,8862,504,815.67
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计1,172,986749,136749,1365,648,265.67
  购建固定资产、无形资产和其他长期资产支付的现金29,052,395.1814,543,734.346,524,215.0324,908,923.4
  投资活动现金流出小计29,052,395.1814,543,734.346,524,215.0324,908,923.4
  投资活动产生的现金流量净额-27,879,409.18-13,794,598.34-5,775,079.03-19,260,657.73
三、筹资活动产生的现金流量:
  取得借款收到的现金51,477,475.5--23,000,000
  收到其他与筹资活动有关的现金---395,329.98
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计51,477,475.5-023,395,329.98
  偿还债务支付的现金30,000,000-048,800,000
  分配股利、利润或偿付利息支付的现金1,124,437.05750,290.4371,045.941,599,452.5
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金730,931.96347,312.52138,4201,561,592.76
  筹资活动现金流出小计31,855,369.011,097,602.92509,465.9451,961,045.26
  筹资活动产生的现金流量净额19,622,106.49-1,097,602.92-509,465.94-28,565,715.28
四、汇率变动对现金及现金等价物的影响-600.83-427.08--25.93
五、现金及现金等价物净增加额-68,689,687.28-46,284,032.7-48,804,788.66-65,300,630.54
  加:期初现金及现金等价物余额211,487,497.04211,486,997.04211,486,997.04276,787,627.58
  期末现金及现金等价物余额142,797,809.76165,202,964.34162,682,208.38211,486,997.04
补充资料:
  净利润--19,892,701.92--95,042,077.3
  资产减值准备-7,065,694.13-87,649,929.18
  固定资产和投资性房地产折旧-3,336,798.5-14,832,744.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,336,798.5-14,832,744.31
  无形资产摊销-2,185,915.3-2,563,079.93
  长期待摊费用摊销-826,306.78-1,676,651.01
  处置固定资产、无形资产和其他长期资产的损失--34,868.4--152,524.02
  固定资产报废损失-0-0
  公允价值变动损失-3,630,000-2,299,000
  财务费用-800,515.37-1,781,080.05
  投资损失--1,058,750--1,143,450
  递延所得税--670,142.26--476,547.21
  其中:递延所得税资产减少-0-0
    递延所得税负债增加--670,142.26--476,547.21
  存货的减少--3,983,152.7--42,786,577.04
  经营性应收项目的减少-13,318,707.19--44,787,295.77
  经营性应付项目的增加--37,476,010.91-55,048,548.05
  其他-0--
  现金的期末余额-165,202,964.34-211,486,997.04
  减:现金的期初余额-211,486,997.04-276,787,627.58
  现金及现金等价物的净增加额--46,284,032.7--65,300,630.54
公告日期2026-10-272026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑