当前位置:首页 - 行情中心 - 永安林业(000663) - 财务分析 - 现金流量表

永安林业

(000663)

  

流通市值:20.49亿  总市值:22.52亿
流通股本:3.06亿   总股本:3.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金62,012,289.73311,532,236.52205,272,895.9135,752,790.29
  收到的税费返还1,382,949.2510,951,206.186,252,038.413,166,276.88
  收到其他与经营活动有关的现金2,738,071.444,358,380.240,592,112.123,760,332.94
  经营活动现金流入小计66,133,310.38366,841,822.9252,117,046.41162,679,400.11
  购买商品、接受劳务支付的现金81,857,123.89242,322,645.99160,862,781.59106,631,910.82
  支付给职工以及为职工支付的现金11,086,530.660,599,766.3638,522,997.7225,419,178.31
  支付的各项税费5,556,713.6419,864,961.2213,736,379.518,678,591.41
  支付其他与经营活动有关的现金10,153,185.9461,528,680.9350,895,661.2913,351,186.02
  经营活动现金流出小计108,653,554.07384,316,054.5264,017,820.11154,080,866.56
  经营活动产生的现金流量净额-42,520,243.69-17,474,231.6-11,900,773.78,598,533.55
二、投资活动产生的现金流量:
  收回投资收到的现金02,000,0002,000,0002,000,000
  取得投资收益收到的现金635,2501,143,4501,143,450629,200
  处置固定资产、无形资产和其他长期资产收回的现金净额113,8862,504,815.671,891,974.671,891,974.67
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计749,1365,648,265.675,035,424.674,521,174.67
  购建固定资产、无形资产和其他长期资产支付的现金6,524,215.0324,908,923.45,090,694.954,552,360.15
  投资活动现金流出小计6,524,215.0324,908,923.45,090,694.954,552,360.15
  投资活动产生的现金流量净额-5,775,079.03-19,260,657.73-55,270.28-31,185.48
三、筹资活动产生的现金流量:
  取得借款收到的现金-23,000,000--
  收到其他与筹资活动有关的现金-395,329.98--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计023,395,329.98--
  偿还债务支付的现金048,800,00048,800,00025,000,000
  分配股利、利润或偿付利息支付的现金371,045.941,599,452.51,329,874.72950,454.71
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金138,4201,561,592.761,241,700.24921,807.72
  筹资活动现金流出小计509,465.9451,961,045.2651,371,574.9626,872,262.43
  筹资活动产生的现金流量净额-509,465.94-28,565,715.28-51,371,574.96-26,872,262.43
四、汇率变动对现金及现金等价物的影响--25.93-25.93-
五、现金及现金等价物净增加额-48,804,788.66-65,300,630.54-63,327,644.87-18,304,914.36
  加:期初现金及现金等价物余额211,486,997.04276,787,627.58276,787,627.58276,787,627.58
  期末现金及现金等价物余额162,682,208.38211,486,997.04213,459,982.71258,482,713.22
补充资料:
  净利润--95,042,077.3--17,784,126.85
  资产减值准备-87,649,929.18-17,331,058
  固定资产和投资性房地产折旧-14,832,744.31-11,397,576.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,832,744.31-11,397,576.5
  无形资产摊销-2,563,079.93-1,180,168.29
  长期待摊费用摊销-1,676,651.01-834,821.75
  处置固定资产、无形资产和其他长期资产的损失--152,524.02-58,788.79
  固定资产报废损失-0-0
  公允价值变动损失-2,299,000--1,694,000
  财务费用-1,781,080.05-1,030,344.43
  投资损失--1,143,450--1,143,450
  递延所得税--476,547.21-423,500
  其中:递延所得税资产减少-0-0
    递延所得税负债增加--476,547.21-423,500
  存货的减少--42,786,577.04--2,365,352.21
  经营性应收项目的减少--44,787,295.77-6,862,738.99
  经营性应付项目的增加-55,048,548.05--8,065,137.75
  现金的期末余额-211,486,997.04-258,482,713.22
  减:现金的期初余额-276,787,627.58-276,787,627.58
  现金及现金等价物的净增加额--65,300,630.54--18,304,914.36
公告日期2026-04-282026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑