当前位置:首页 - 行情中心 - ST美置(000667) - 财务分析 - 现金流量表

ST美置

(000667)

  

流通市值:14.15亿  总市值:14.31亿
流通股本:24.39亿   总股本:24.67亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金75,181,489.5556,570,962.52225,720,209.33192,922,663.72
  收到的税费返还--23,055.21-
  收到其他与经营活动有关的现金179,910,465.6222,833,149.8159,301,341.647,545,087.1
  经营活动现金流入小计255,091,955.1779,404,112.32385,044,606.14240,467,750.82
  购买商品、接受劳务支付的现金86,742,892.4260,714,471.23211,080,488.75243,527,596.56
  支付给职工以及为职工支付的现金30,028,438.6818,269,322.797,564,900.1242,814,906.88
  支付的各项税费19,832,430.137,796,580.1918,934,844.8217,273,651.6
  支付其他与经营活动有关的现金140,367,354.1613,270,519.41154,345,358.6350,896,906.39
  经营活动现金流出小计276,971,115.39100,050,893.53481,925,592.32354,513,061.43
  经营活动产生的现金流量净额-21,879,160.22-20,646,781.21-96,880,986.18-114,045,310.61
二、投资活动产生的现金流量:
  收回投资收到的现金---24,307.25
  处置固定资产、无形资产和其他长期资产收回的现金净额90,598,563.8848,952,831.9418,567,00021,832,000
  处置子公司及其他营业单位收到的现金净额---3,150,000
  投资活动现金流入小计90,598,563.8848,952,831.9418,567,00025,006,307.25
  购建固定资产、无形资产和其他长期资产支付的现金336,748.78-45,710.97-
  支付其他与投资活动有关的现金1,001,519.57-9,525,703.72-
  投资活动现金流出的平衡项目0-0-
  投资活动现金流出小计1,338,268.35-9,571,414.69-
  投资活动产生的现金流量净额89,260,295.5348,952,831.948,995,585.3125,006,307.25
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--13,079,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--13,079,000-
  偿还债务支付的现金15,000,00015,000,0002,500,0002,500,000
  分配股利、利润或偿付利息支付的现金3,050,962.23-4,275,590.74,260,590.7
  支付其他与筹资活动有关的现金--25,670,111.12-
  筹资活动现金流出小计18,050,962.2315,000,00032,445,701.826,760,590.7
  筹资活动产生的现金流量净额-18,050,962.23-15,000,000-19,366,701.82-6,760,590.7
五、现金及现金等价物净增加额49,330,173.0813,306,050.73-107,252,102.69-95,799,594.06
  加:期初现金及现金等价物余额40,740,949.9740,740,949.97147,993,052.66147,993,052.66
  期末现金及现金等价物余额90,071,123.0554,047,000.740,740,949.9752,193,458.6
补充资料:
  净利润-1,507,046,280.17-124,473,211.45-2,192,343,960.96-135,121,060.6
  资产减值准备-42,325,456.52-3,446,050.851,283,139,352.155,864,112.31
  固定资产和投资性房地产折旧29,043,502.9617,311,762.5496,095,17748,502,208.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,043,502.9617,311,762.5496,095,17748,502,208.51
  无形资产摊销6,890,072.033,890,927.4611,355,227.825,919,955.59
  处置固定资产、无形资产和其他长期资产的损失-14,859,831.73-5,379,563.33322,593,595.45-4,942,749.67
  固定资产报废损失410,472.78-4,826,209.52-
  财务费用182,227,253.962,456,605.4127,863,244.6858,010,648.6
  投资损失35,929,141.06-1,744,109.22-58,774,391.91-1,271,290.27
  递延所得税11,395,888.44-7,780,609.030
  其中:递延所得税资产减少11,395,888.44-6,866,250.38-
    递延所得税负债增加--914,358.65-
  存货的减少1,024,987,294.3845,309,112.851,068,001,754.1198,405,537.85
  经营性应收项目的减少66,317,253.1138,425,374.86399,044,643.57-32,773,283.43
  经营性应付项目的增加-915,695,181.93-63,133,221.85-1,204,659,652.59-242,894,272.32
  其他---157,133,148.44-
  现金的期末余额90,071,123.0554,047,000.740,740,949.9752,193,458.6
  减:现金的期初余额40,740,949.9740,740,949.97147,993,052.66147,993,052.66
  现金及现金等价物的净增加额49,330,173.0813,306,050.73-107,252,102.69-95,799,594.06
公告日期2026-04-292025-08-282025-04-292024-08-28
审计意见(境内)无法表示意见无法表示意见
TOP↑