当前位置:首页 - 行情中心 - 盈方微(000670) - 财务分析 - 现金流量表

盈方微

(000670)

  

流通市值:66.15亿  总市值:68.00亿
流通股本:8.17亿   总股本:8.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,014,325,975.861,025,012,486.554,019,631,524.222,944,417,665.59
  收到的税费返还--1,453,201.66280,526.12
  收到其他与经营活动有关的现金651,833.17498,555.511,362,842.861,817,401.19
  经营活动现金流入小计2,014,977,809.031,025,511,042.064,022,447,568.742,946,515,592.9
  购买商品、接受劳务支付的现金2,015,794,511.42896,252,142.053,690,804,071.442,757,600,304.32
  支付给职工以及为职工支付的现金27,491,990.0814,831,521.9252,910,653.7841,035,639.44
  支付的各项税费15,730,017.3211,880,050.0219,113,905.0814,544,283.07
  支付其他与经营活动有关的现金18,145,965.338,680,368.7749,697,303.7730,102,340.17
  经营活动现金流出小计2,077,162,484.15931,644,082.763,812,525,934.072,843,282,567
  经营活动产生的现金流量净额-62,184,675.1293,866,959.3209,921,634.67103,233,025.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额312,492.24302,7001,292.481,350
  收到的其他与投资活动有关的现金--944,983.22-
  投资活动现金流入小计312,492.24302,700946,275.71,350
  购建固定资产、无形资产和其他长期资产支付的现金1,286,605.47461,5362,183,105.161,993,243.23
  取得子公司及其他营业单位支付的现金---2,600,001
  投资活动现金流出小计1,286,605.47461,5362,183,105.164,593,244.23
  投资活动产生的现金流量净额-974,113.23-158,836-1,236,829.46-4,591,894.23
三、筹资活动产生的现金流量:
  取得借款收到的现金582,544,490.15256,806,806.13783,457,402.99614,309,939.69
  收到其他与筹资活动有关的现金131,500,00015,000,000174,000,000148,000,000
  筹资活动现金流入小计714,044,490.15271,806,806.13957,457,402.99762,309,939.69
  偿还债务支付的现金461,178,313.36304,322,568.53816,823,617.03623,404,747.01
  分配股利、利润或偿付利息支付的现金9,671,052.486,056,034.8654,616,341.1921,289,108.01
  支付其他与筹资活动有关的现金135,677,803.2747,005,496.36276,676,344.05206,491,187.98
  筹资活动现金流出小计606,527,169.11357,384,099.751,148,116,302.27851,185,043
  筹资活动产生的现金流量净额107,517,321.04-85,577,293.62-190,658,899.28-88,875,103.31
四、汇率变动对现金及现金等价物的影响-795,505.22-270,619.93-4,047,297.29-111,085.91
五、现金及现金等价物净增加额43,563,027.477,860,209.7513,978,608.649,654,942.45
  加:期初现金及现金等价物余额30,625,751.3830,625,751.3816,647,142.7420,192,126.96
  期末现金及现金等价物余额74,188,778.8538,485,961.1330,625,751.3829,847,069.41
补充资料:
  净利润-25,441,796.19--26,051,467.26-
  资产减值准备-366,682.38-13,257,851.18-
  固定资产和投资性房地产折旧254,323.34-723,851.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧254,323.34-723,851.81-
  无形资产摊销912,794.52-1,796,276.66-
  长期待摊费用摊销74,813.2-299,227.31-
  处置固定资产、无形资产和其他长期资产的损失-21,173.72-2,882.78-
  固定资产报废损失728.9-4,505.32-
  财务费用20,206,342.36-48,355,720.38-
  递延所得税-367,267.09--2,583,842.68-
  其中:递延所得税资产减少-367,267.09--2,583,842.68-
  存货的减少-182,243,178.56-222,623,889.38-
  经营性应收项目的减少-47,385,654.78-10,777,156.29-
  经营性应付项目的增加155,231,369.2--95,407,052.23-
  其他15,065,681.91-31,837,072.41-
  现金的期末余额74,188,778.85-30,625,751.38-
  减:现金的期初余额30,625,751.38-16,647,142.74-
  现金及现金等价物的净增加额43,563,027.47-13,978,608.64-
公告日期2025-08-282025-04-302025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑