当前位置:首页 - 行情中心 - 当代退(000673) - 财务分析 - 现金流量表

当代退

(000673)

  

流通市值:1.97亿  总市值:1.97亿
流通股本:7.90亿   总股本:7.90亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金85,698,741.677,271,979.8742,796,514.7285,922,258.45
  收到的税费返还36,408.1685,149.266,521.29182,643.29
  收到其他与经营活动有关的现金8,707,324.89131,789,300.028,622,709.2432,776,716.76
  经营活动现金流入小计94,442,474.65209,146,429.0951,485,745.25118,881,618.5
  购买商品、接受劳务支付的现金76,708,857.3169,418,792.4339,225,290.4573,390,211.21
  支付给职工以及为职工支付的现金5,065,389.5810,553,076.092,394,153.5314,271,396.07
  支付的各项税费325,425.54502,047.43381,820.68781,835.9
  支付其他与经营活动有关的现金64,044,592.65176,957,716.0144,586,727.1630,720,076.13
  经营活动现金流出小计146,144,265.08257,431,631.9686,587,991.82119,163,519.31
  经营活动产生的现金流量净额-51,701,790.43-48,285,202.87-35,102,246.57-281,900.81
二、投资活动产生的现金流量:
  收回投资收到的现金-73,631,811.7539,591,846-
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-73,631,811.7539,591,846-
  投资支付的现金4,000,000---
  投资活动现金流出的平衡项目0---
  投资活动现金流出小计4,000,000---
  投资活动产生的现金流量净额-4,000,00073,631,811.7539,591,8460
三、筹资活动产生的现金流量:
  吸收投资收到的现金---21,745.4
  收到其他与筹资活动有关的现金58,000,000---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计58,000,000--21,745.4
  偿还债务支付的现金-74.6374.63-
  支付其他与筹资活动有关的现金---700,000
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-74.6374.63700,000
  筹资活动产生的现金流量净额58,000,000-74.63-74.63-678,254.6
四、汇率变动对现金及现金等价物的影响-2,707.893,850.21,254.912,037.77
五、现金及现金等价物净增加额2,295,501.6825,350,384.454,490,779.71-958,117.64
  加:期初现金及现金等价物余额26,249,958.08899,573.63899,573.631,857,691.27
  期末现金及现金等价物余额28,545,459.7626,249,958.085,390,353.34899,573.63
补充资料:
  净利润-38,706,484.93-255,048,426.68-202,061,770.46-114,487,801.14
  资产减值准备----58,953.63
  固定资产和投资性房地产折旧970,995.172,010,529.23773,412.261,928,228.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧970,995.172,010,529.23773,412.261,928,228.91
  无形资产摊销485,881.26971,762.54485,881.28973,624.15
  长期待摊费用摊销654,100.221,489,018.18992,160.663,736,209.65
  处置固定资产、无形资产和其他长期资产的损失-24,642.79162,159,218.35-
  财务费用486,112.5933,697.16440,929.221,357,386.18
  投资损失-162,159,218.35--1,190,040.07
  存货的减少-3,380,123.8911,102,415.142,258,568.94-11,546,694.35
  经营性应收项目的减少-39,562,486.07-35,510,417.49-4,989,436.3962,870,028.28
  经营性应付项目的增加-3,952,798.5932,379,474.54-25,978,105.37132,933,803.08
  现金的期末余额28,545,459.7626,249,958.085,390,353.34899,573.63
  减:现金的期初余额26,249,958.08899,573.63899,573.631,857,691.27
  现金及现金等价物的净增加额2,295,501.6825,350,384.454,490,779.71-958,117.64
公告日期2025-07-182025-04-242025-04-112024-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑