当前位置:首页 - 行情中心 - 当代退(000673) - 财务分析 - 现金流量表

当代退

(000673)

  

流通市值:1.97亿  总市值:1.97亿
流通股本:7.90亿   总股本:7.90亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金120,449,446.2785,698,741.677,271,979.8742,796,514.72
  收到的税费返还38,132.2536,408.1685,149.266,521.29
  收到其他与经营活动有关的现金18,910,023.288,707,324.89131,789,300.028,622,709.24
  经营活动现金流入小计139,397,601.894,442,474.65209,146,429.0951,485,745.25
  购买商品、接受劳务支付的现金194,538,210.1276,708,857.3169,418,792.4339,225,290.45
  支付给职工以及为职工支付的现金10,962,889.755,065,389.5810,553,076.092,394,153.53
  支付的各项税费682,815.03325,425.54502,047.43381,820.68
  支付其他与经营活动有关的现金52,643,815.9864,044,592.65176,983,192.8544,586,727.16
  经营活动现金流出小计258,827,730.88146,144,265.08257,457,108.886,587,991.82
  经营活动产生的现金流量净额-119,430,129.08-51,701,790.43-48,310,679.71-35,102,246.57
二、投资活动产生的现金流量:
  收回投资收到的现金--73,631,811.7539,591,846
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--73,631,811.7539,591,846
  投资支付的现金4,000,0004,000,000--
  投资活动现金流出的平衡项目00--
  投资活动现金流出小计4,000,0004,000,000--
  投资活动产生的现金流量净额-4,000,000-4,000,00073,631,811.7539,591,846
三、筹资活动产生的现金流量:
  吸收投资收到的现金117,878,368.5---
  收到其他与筹资活动有关的现金-58,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计117,878,368.558,000,000--
  偿还债务支付的现金8,446,972.65-74.6374.63
  支付其他与筹资活动有关的现金607,491.97---
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计9,054,464.62-74.6374.63
  筹资活动产生的现金流量净额108,823,903.8858,000,000-74.63-74.63
四、汇率变动对现金及现金等价物的影响-12,838.94-2,707.893,850.21,254.91
五、现金及现金等价物净增加额-14,619,064.142,295,501.6825,324,907.614,490,779.71
  加:期初现金及现金等价物余额26,224,481.2426,249,958.08899,573.63899,573.63
  期末现金及现金等价物余额11,605,417.128,545,459.7626,224,481.245,390,353.34
补充资料:
  净利润-183,065,505.42-38,706,484.93-260,025,461.74-202,061,770.46
  资产减值准备67,237,879.84---
  固定资产和投资性房地产折旧2,044,870.22970,995.172,010,529.23773,412.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,044,870.22970,995.172,010,529.23773,412.26
  无形资产摊销971,762.54485,881.26971,762.54485,881.28
  长期待摊费用摊销4,324,934.04654,100.221,661,036.59992,160.66
  处置固定资产、无形资产和其他长期资产的损失--24,642.79162,159,218.35
  公允价值变动损失5,922,332.25---
  财务费用972,225486,112.5972,225440,929.22
  投资损失700,706.05-164,548,339.05-
  递延所得税196,426.15---
  其中:递延所得税资产减少196,426.15---
  存货的减少-17,503,257.66-3,380,123.8911,087,620.322,258,568.94
  经营性应收项目的减少-79,236,496.44-39,562,486.07-33,513,132.04-4,989,436.39
  经营性应付项目的增加-26,937,734.82-3,952,798.5932,353,997.7-25,978,105.37
  债务转为资本638,890,383.7---
  现金的期末余额11,605,417.128,545,459.7626,224,481.245,390,353.34
  减:现金的期初余额26,224,481.2426,249,958.08899,573.63899,573.63
  现金及现金等价物的净增加额-14,619,064.142,295,501.6825,324,907.614,490,779.71
公告日期2026-06-112025-07-182025-04-242025-04-11
审计意见(境内)无法表示意见无法表示意见
TOP↑