当前位置:首页 - 行情中心 - 智度股份(000676) - 财务分析 - 现金流量表

智度股份

(000676)

  

流通市值:86.24亿  总市值:86.30亿
流通股本:12.59亿   总股本:12.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,474,778,394.862,234,701,621.871,017,923,771.013,968,589,306.85
  收取利息、手续费及佣金的现金33,021,589.9224,542,411.9914,149,984.3197,116,245.67
  收到的税费返还1,039,556.36674,813.75-3,054.95
  收到其他与经营活动有关的现金259,041,314.82166,366,316.5593,797,450.19393,405,967.96
  经营活动现金流入小计3,767,880,855.962,426,285,164.161,125,871,205.514,459,114,575.43
  购买商品、接受劳务支付的现金2,972,993,263.371,904,450,505.65926,584,489.493,706,232,733.31
  客户贷款及垫款净增加额10,387,432.5522,845,985.4510,908,504.4894,882,324.13
  支付利息、手续费及佣金的现金4,712,958.293,452,888.031,492,951.3727,334,660.5
  支付给职工以及为职工支付的现金243,947,772.59151,417,755.2297,503,844.49314,845,418.84
  支付的各项税费16,913,270.3510,660,534.273,740,927.7126,658,818.06
  支付其他与经营活动有关的现金382,163,794.48223,928,487.47100,364,449.46383,196,027.79
  经营活动现金流出小计3,631,118,491.632,316,756,156.091,140,595,1674,553,149,982.63
  经营活动产生的现金流量净额136,762,364.33109,529,008.07-14,723,961.49-94,035,407.2
二、投资活动产生的现金流量:
  收回投资收到的现金1,975,809,060.441,252,607,862.84648,802,736.476,364,394,847.44
  取得投资收益收到的现金1,577,450.18830,173.38-23,286.45
  处置固定资产、无形资产和其他长期资产收回的现金净额36,918.37--23,845.23
  投资活动现金流入小计1,977,423,428.991,253,438,036.22648,802,736.476,364,441,979.12
  购建固定资产、无形资产和其他长期资产支付的现金7,665,423.2782,951.6618,196.41,398,537
  投资支付的现金2,289,017,419.741,409,080,115.17700,811,969.896,530,107,349.44
  支付其他与投资活动有关的现金---14,002,215.3
  投资活动现金流出小计2,296,682,843.011,409,163,066.83700,830,166.296,545,508,101.74
  投资活动产生的现金流量净额-319,259,414.02-155,725,030.61-52,027,429.82-181,066,122.62
三、筹资活动产生的现金流量:
  取得借款收到的现金340,000,000260,000,000110,000,000337,645,474.58
  筹资活动现金流入小计340,000,000260,000,000110,000,000337,645,474.58
  偿还债务支付的现金307,645,474.58267,645,474.5879,645,474.58246,700,000
  分配股利、利润或偿付利息支付的现金26,476,762.6225,034,494.561,619,657.056,052,730.44
  其中:子公司支付给少数股东的股利、利润20,700,00020,700,000--
  支付其他与筹资活动有关的现金11,871,906.5711,319,019.896,086,698.0418,070,631.13
  筹资活动现金流出小计345,994,143.77303,998,989.0387,351,829.67270,823,361.57
  筹资活动产生的现金流量净额-5,994,143.77-43,998,989.0322,648,170.3366,822,113.01
四、汇率变动对现金及现金等价物的影响-26,383,039.58-12,696,926.94-2,952,460.14-14,035,123.63
五、现金及现金等价物净增加额-214,874,233.04-102,891,938.51-47,055,681.12-222,314,540.44
  加:期初现金及现金等价物余额848,614,246.39848,614,246.39848,614,246.391,070,928,786.83
  期末现金及现金等价物余额633,740,013.35745,722,307.88801,558,565.27848,614,246.39
补充资料:
  净利润-151,884,434.09-190,701,458.26
  资产减值准备-22,905,020.63-121,075,533.75
  固定资产和投资性房地产折旧-443,331.68-1,112,594.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-443,331.68-1,112,594.33
  无形资产摊销-3,478,732.32-10,222,232.47
  长期待摊费用摊销-220,336.5-973,893.91
  处置固定资产、无形资产和其他长期资产的损失---1,124,586.49
  公允价值变动损失-21,591,924.64--34,000,092.06
  财务费用-5,306,143.83-4,553,344.42
  投资损失--62,891,176.67--3,235,027
  递延所得税-758,498.17-1,903,900.08
  其中:递延所得税资产减少--879,892.86--17,325,420.36
    递延所得税负债增加-1,638,391.03-19,229,320.44
  存货的减少--2,828,828.89-1,793,440.34
  经营性应收项目的减少--62,959,880.01--369,247,614.71
  经营性应付项目的增加-24,745,943.57--36,517,155.03
  现金的期末余额-745,722,307.88-848,614,246.39
  减:现金的期初余额-847,292,054.3-1,070,928,786.83
  减:现金等价物的期初余额-1,322,192.09--
  现金及现金等价物的净增加额--102,891,938.51--222,314,540.44
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑