当前位置:首页 - 行情中心 - ST海龙(000677) - 财务分析 - 现金流量表

ST海龙

(000677)

  

流通市值:18.58亿  总市值:18.58亿
流通股本:8.64亿   总股本:8.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金710,611,611.65728,304,994.63,754,400,305.722,339,334,818.88
  收到的税费返还12,897,205.3735,070,792.7427,467,442.7815,078,969.76
  收到其他与经营活动有关的现金31,333,747.684,879,916,076.746,390,055.218,118,521.44
  经营活动现金流入小计754,842,564.75,643,291,864.083,788,257,803.712,362,532,310.08
  购买商品、接受劳务支付的现金716,185,839.44462,596,070.53,543,917,962.092,171,888,295.31
  支付给职工以及为职工支付的现金62,593,660.46191,614,444.67126,664,198.9987,995,937.53
  支付的各项税费14,629,548.2553,874,154.1844,723,777.0929,340,313.2
  支付其他与经营活动有关的现金34,764,368.164,835,048,374.2729,854,076.0224,645,763.7
  经营活动现金流出小计828,173,416.315,543,133,043.623,745,160,014.192,313,870,309.74
  经营活动产生的现金流量净额-73,330,851.61100,158,820.4643,097,789.5248,662,000.34
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金-15,490.8896,865,411.5223,950,944.8120,486,544.94
  投资支付的现金1,151,863.04-11,000,0006,500,000
  取得子公司及其他营业单位支付的现金-8,846,588.84--4,163,411.16
  投资活动现金流出小计1,136,372.16105,712,000.3634,950,944.8122,823,133.78
  投资活动产生的现金流量净额-1,136,372.16-105,712,000.36-34,950,944.81-22,823,133.78
三、筹资活动产生的现金流量:
  取得借款收到的现金19,384,600.0420,000,0002,001,10011,618,200
  筹资活动现金流入小计19,384,600.0420,000,0002,001,10011,618,200
  偿还债务支付的现金5,006,138.8911,300,000-1,704,141.85
  分配股利、利润或偿付利息支付的现金1,548,681.38602,145.28484,254.2844,893.88
  支付其他与筹资活动有关的现金-40,964,540.46527,690.9527,690.9
  筹资活动现金流出小计6,554,820.2752,866,685.741,011,945.182,276,726.63
  筹资活动产生的现金流量净额12,829,779.77-32,866,685.74989,154.829,341,473.37
四、汇率变动对现金及现金等价物的影响-1,144,974.32,180,655.412,205,488.322,016,421.52
五、现金及现金等价物净增加额-62,782,418.3-36,239,210.2311,341,487.8537,196,761.45
  加:期初现金及现金等价物余额308,875,418.45345,114,628.68345,114,628.68345,114,628.68
  期末现金及现金等价物余额246,093,000.15308,875,418.45356,456,116.53382,311,390.13
补充资料:
  净利润-91,422,506.64-61,148,171.63
  资产减值准备--174,239.18-784,481.22
  固定资产和投资性房地产折旧-30,125,587.16-14,190,482.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,125,587.16-14,190,482.19
  无形资产摊销-2,898,326.98-1,404,606.82
  长期待摊费用摊销-1,482,029.9-595,622.88
  固定资产报废损失-371,582.1-26,690.32
  财务费用--1,617,103.64--1,891,054.36
  递延所得税-1,629,141.64--
  其中:递延所得税资产减少--1,518,229.87--
    递延所得税负债增加-3,147,371.51--
  存货的减少--39,635,910.05--144,213,174.94
  经营性应收项目的减少--354,382,426.49--184,881,925.7
  经营性应付项目的增加-367,196,298.11-299,481,589.1
  其他--3,034,007.13--
  现金的期末余额-308,875,418.45-382,311,390.13
  减:现金的期初余额-345,114,628.68-345,114,628.68
  现金及现金等价物的净增加额--36,239,210.23-37,196,761.45
公告日期2026-04-302026-04-302025-10-242025-08-22
审计意见(境内)保留意见
TOP↑