当前位置:首页 - 行情中心 - ST海龙(000677) - 财务分析 - 现金流量表

ST海龙

(000677)

  

流通市值:14.00亿  总市值:14.00亿
流通股本:8.64亿   总股本:8.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,214,708,685.18710,611,611.65728,304,994.63,754,400,305.72
  收到的税费返还22,156,545.412,897,205.3735,070,792.7427,467,442.78
  收到其他与经营活动有关的现金32,177,667.1231,333,747.684,879,916,076.746,390,055.21
  经营活动现金流入小计1,269,042,897.7754,842,564.75,643,291,864.083,788,257,803.71
  购买商品、接受劳务支付的现金1,139,398,541.03716,185,839.44462,596,070.53,543,917,962.09
  支付给职工以及为职工支付的现金107,121,334.1962,593,660.46191,614,444.67126,664,198.99
  支付的各项税费20,274,402.0314,629,548.2553,874,154.1844,723,777.09
  支付其他与经营活动有关的现金55,254,035.0734,764,368.164,835,048,374.2729,854,076.02
  经营活动现金流出小计1,322,048,312.32828,173,416.315,543,133,043.623,745,160,014.19
  经营活动产生的现金流量净额-53,005,414.62-73,330,851.61100,158,820.4643,097,789.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金73,823.96---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计73,823.96---
  购建固定资产、无形资产和其他长期资产支付的现金2,492,451.75-15,490.8896,865,411.5223,950,944.81
  投资支付的现金6,780,028.671,151,863.04-11,000,000
  取得子公司及其他营业单位支付的现金--8,846,588.84-
  投资活动现金流出小计9,272,480.421,136,372.16105,712,000.3634,950,944.81
  投资活动产生的现金流量净额-9,198,656.46-1,136,372.16-105,712,000.36-34,950,944.81
三、筹资活动产生的现金流量:
  取得借款收到的现金43,820,100.0419,384,600.0420,000,0002,001,100
  筹资活动现金流入小计43,820,100.0419,384,600.0420,000,0002,001,100
  偿还债务支付的现金15,009,472.235,006,138.8911,300,000-
  分配股利、利润或偿付利息支付的现金3,012,117.621,548,681.38602,145.28484,254.28
  支付其他与筹资活动有关的现金4,552,013.12-40,964,540.46527,690.9
  筹资活动现金流出小计22,573,602.976,554,820.2752,866,685.741,011,945.18
  筹资活动产生的现金流量净额21,246,497.0712,829,779.77-32,866,685.74989,154.82
四、汇率变动对现金及现金等价物的影响-2,240,606.87-1,144,974.32,180,655.412,205,488.32
五、现金及现金等价物净增加额-43,198,180.88-62,782,418.3-36,239,210.2311,341,487.85
  加:期初现金及现金等价物余额308,875,418.45308,875,418.45345,114,628.68345,114,628.68
  期末现金及现金等价物余额265,677,237.57246,093,000.15308,875,418.45356,456,116.53
补充资料:
  净利润30,111,240.25-91,422,506.64-
  资产减值准备2,858,942.89--174,239.18-
  固定资产和投资性房地产折旧19,742,186.43-30,125,587.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,742,186.43-30,125,587.16-
  无形资产摊销1,523,736.21-2,898,326.98-
  长期待摊费用摊销748,714.48-1,482,029.9-
  固定资产报废损失--371,582.1-
  财务费用8,483,903.72--1,617,103.64-
  投资损失-73,823.96---
  递延所得税-335,984.48-1,629,141.64-
  其中:递延所得税资产减少874.61--1,518,229.87-
    递延所得税负债增加-336,859.09-3,147,371.51-
  存货的减少147,800,676.93--39,635,910.05-
  经营性应收项目的减少70,414,550.06--354,382,426.49-
  经营性应付项目的增加-336,844,247.73-367,196,298.11-
  其他---3,034,007.13-
  现金的期末余额265,677,237.57-308,875,418.45-
  减:现金的期初余额308,875,418.45-345,114,628.68-
  现金及现金等价物的净增加额-43,198,180.88--36,239,210.23-
公告日期2026-08-262026-04-302026-04-302025-10-24
审计意见(境内)保留意见
TOP↑